Ratnamani Metals & Tubes Limited
NSE:RATNAMANI.NS
2631.3 (INR) • At close April 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 50,590.963 | 44,744.03 | 31,219.108 | 22,981.315 | 25,856.76 | 27,549.032 | 17,671.942 | 14,118.33 | 17,178.002 | 16,220.486 | 12,739.107 | 11,540.165 | 12,217.402 | 8,136.728 | 8,368.623 | 9,391.588 | 8,336.363 | 3,160.293 | 3,160.293 | 1,786.154 |
| Cost of Revenue
| 40,219.387 | 30,569.657 | 21,868.483 | 15,374.764 | 20,621.32 | 19,695.415 | 11,907.868 | 9,211.538 | 11,398.73 | 11,609.674 | 8,769.279 | 7,804.388 | 8,368.061 | 5,805.545 | 6,152.27 | 6,823.222 | 5,800.203 | 2,353.915 | 2,169.55 | 1,300.201 |
| Gross Profit
| 10,371.576 | 14,174.373 | 9,350.625 | 7,606.551 | 5,235.44 | 7,853.617 | 5,764.074 | 4,906.792 | 5,779.272 | 4,610.812 | 3,969.828 | 3,735.777 | 3,849.341 | 2,331.183 | 2,216.353 | 2,568.366 | 2,536.16 | 806.378 | 990.743 | 485.953 |
| Gross Profit Ratio
| 0.205 | 0.317 | 0.3 | 0.331 | 0.202 | 0.285 | 0.326 | 0.348 | 0.336 | 0.284 | 0.312 | 0.324 | 0.315 | 0.287 | 0.265 | 0.273 | 0.304 | 0.255 | 0.313 | 0.272 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 206.103 | 184.049 | 153.214 | 118.163 | 141.754 | 82.56 | 68.321 | 64.242 | 55.019 | 40.91 | 40.459 | 29.652 | 136.645 | 104.689 | 338.399 | 365.431 | 346.048 | 258.185 | 260.272 | 142.138 |
| Selling & Marketing Expenses
| 1,567.539 | 2,089.585 | 1,411.566 | 861.37 | 1,070.517 | 1,216.167 | 810.411 | 431.524 | 14.997 | 590.307 | 262.997 | 284.933 | 449.909 | 188.84 | 26.337 | 39.632 | 22.37 | 19.117 | 19.117 | 9.206 |
| SG&A
| 1,773.642 | 2,273.634 | 1,564.78 | 979.533 | 1,212.271 | 1,298.727 | 878.732 | 495.766 | 70.016 | 631.217 | 303.456 | 314.585 | 474.597 | 293.529 | 364.736 | 405.063 | 368.418 | 277.302 | 279.389 | 151.344 |
| Other Expenses
| 5,983.976 | 4,844.271 | 3,637.694 | 3,084.926 | 27.901 | 0 | 2,800.216 | 2,417.173 | 3,423.761 | 1,358.39 | 1,524.153 | 1,406.079 | 0.535 | 943.858 | 682.556 | 513.182 | 480.346 | -32.749 | 149.61 | 85.665 |
| Operating Expenses
| 7,757.618 | 7,117.905 | 5,202.474 | 4,162.506 | 4,420.701 | 7,853.617 | 3,678.948 | 2,912.939 | 3,493.777 | 1,989.607 | 1,827.609 | 1,720.664 | 1,884.599 | 1,237.387 | 1,047.292 | 918.245 | 848.764 | 244.553 | 428.736 | 233.487 |
| Operating Income
| 7,997.995 | 6,924.001 | 4,148.151 | 3,429.547 | 3,719.817 | 3,458.311 | 2,085.126 | 2,003.419 | 2,353.818 | 2,621.205 | 2,142.219 | 2,015.113 | 1,679.824 | 1,093.796 | 1,169.061 | 1,650.121 | 1,687.396 | 561.825 | 561.744 | 248.944 |
| Operating Income Ratio
| 0.158 | 0.155 | 0.133 | 0.149 | 0.144 | 0.126 | 0.118 | 0.142 | 0.137 | 0.162 | 0.168 | 0.175 | 0.137 | 0.134 | 0.14 | 0.176 | 0.202 | 0.178 | 0.178 | 0.139 |
| Total Other Income Expenses Net
| 278.709 | 11.391 | 161.28 | 205.073 | 343.855 | 247.14 | 193.489 | 48.741 | 50.034 | 0 | 0 | 0 | -288.213 | 33.655 | 134.685 | -550.446 | -293.471 | -90.795 | -90.793 | -38.651 |
| Income Before Tax
| 8,276.704 | 6,935.392 | 4,309.431 | 3,634.62 | 4,063.672 | 3,705.451 | 2,278.615 | 2,052.16 | 2,403.852 | 2,621.205 | 2,142.219 | 2,015.113 | 1,391.611 | 1,127.451 | 1,303.746 | 1,099.675 | 1,393.925 | 471.03 | 470.951 | 210.293 |
| Income Before Tax Ratio
| 0.164 | 0.155 | 0.138 | 0.158 | 0.157 | 0.135 | 0.129 | 0.145 | 0.14 | 0.162 | 0.168 | 0.175 | 0.114 | 0.139 | 0.156 | 0.117 | 0.167 | 0.149 | 0.149 | 0.118 |
| Income Tax Expense
| 2,025.699 | 1,812.608 | 1,082.986 | 874.584 | 988.232 | 1,176.262 | 760.926 | 611.567 | 750.915 | 886.695 | 714.137 | 655.613 | 448.479 | 306.316 | 489.475 | 387.642 | 493.673 | 135.603 | 135.524 | 77.772 |
| Net Income
| 6,227.862 | 5,104.802 | 3,226.445 | 2,760.036 | 3,075.44 | 2,529.189 | 1,517.689 | 1,440.593 | 1,652.937 | 1,734.51 | 1,428.082 | 1,359.5 | 1,114.419 | 821.135 | 814.271 | 712.033 | 900.252 | 335.427 | 335.427 | 132.521 |
| Net Income Ratio
| 0.123 | 0.114 | 0.103 | 0.12 | 0.119 | 0.092 | 0.086 | 0.102 | 0.096 | 0.107 | 0.112 | 0.118 | 0.091 | 0.101 | 0.097 | 0.076 | 0.108 | 0.106 | 0.106 | 0.074 |
| EPS
| 88.85 | 72.83 | 46.03 | 39.38 | 43.88 | 36.08 | 21.65 | 20.55 | 23.58 | 24.76 | 20.49 | 19.53 | 16.01 | 11.99 | 12 | 10.55 | 13.34 | 4.97 | 4.97 | 1.96 |
| EPS Diluted
| 88.85 | 72.83 | 46.03 | 39.38 | 43.88 | 36.08 | 21.65 | 20.55 | 23.58 | 24.76 | 20.33 | 19.43 | 15.93 | 11.93 | 11.97 | 10.24 | 13.34 | 4.97 | 4.97 | 1.96 |
| EBITDA
| 9,558.876 | 7,982.092 | 5,321.139 | 4,420.687 | 4,856.062 | 4,466.97 | 2,979.34 | 2,705.607 | 3,000.368 | 3,252.879 | 2,658.923 | 2,518.636 | 1,946.955 | 1,629.667 | 1,551.047 | 1,960.514 | 1,952.037 | 717.982 | 635.903 | 296.07 |
| EBITDA Ratio
| 0.189 | 0.178 | 0.17 | 0.192 | 0.188 | 0.162 | 0.169 | 0.192 | 0.175 | 0.201 | 0.209 | 0.218 | 0.159 | 0.2 | 0.185 | 0.209 | 0.234 | 0.227 | 0.201 | 0.166 |