
Ratnamani Metals & Tubes Limited
NSE:RATNAMANI.NS
2600 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 2,068.939 | 341.234 | 386.364 | 421.323 | 467.811 | 1,413.906 | 54.68 | 154.093 | 123.015 | 773.324 | 428.359 | 600.359 | 703.204 | 474.123 | 243.016 | 521.142 | 198.354 | 113.03 | 101.389 | 79.572 |
Short Term Investments
| 887.132 | 0.025 | 1,361.939 | 6,541.48 | 2,934.982 | 2,090.666 | 0.006 | 765.404 | 276.061 | 200 | 540.528 | 291.052 | 65.044 | 70.014 | 814.253 | 528.359 | 293.067 | 198.086 | 89.816 | 68.148 |
Cash and Short Term Investments
| 2,956.097 | 1,692.496 | 1,748.303 | 6,962.803 | 3,389.485 | 3,504.572 | 54.686 | 919.497 | 399.076 | 973.324 | 968.887 | 891.411 | 768.248 | 544.137 | 1,057.269 | 1,049.501 | 491.421 | 311.116 | 191.205 | 147.72 |
Net Receivables
| 9,414.547 | 10,092.217 | 6,009.476 | 0 | 3,701.834 | 4,620.706 | 5,581.863 | 4,254.304 | 3,899.15 | 2,225.028 | 2,781.12 | 2,511.887 | 2,479.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 13,486.954 | 12,591.736 | 11,119.717 | 5,368.871 | 8,592.11 | 5,900.293 | 5,739.96 | 3,390.983 | 2,947.297 | 3,430.887 | 2,517.154 | 2,327.343 | 2,838.061 | 3,518.056 | 1,675.677 | 1,010.008 | 1,502.664 | 1,648.719 | 587.977 | 234.935 |
Other Current Assets
| 799.182 | 953.243 | 769.712 | 235.295 | 726.624 | 157.372 | 1,030.099 | 549.523 | 921.175 | 718.936 | 575.098 | 343.05 | 39.352 | 2,214.718 | 1,663.088 | 1,230.557 | 1,140.425 | 607.535 | 346.667 | 215.968 |
Total Current Assets
| 26,656.78 | 25,329.692 | 19,647.208 | 16,545.456 | 16,410.053 | 14,182.943 | 12,406.608 | 9,114.307 | 8,166.698 | 7,355.094 | 6,848.019 | 6,063.899 | 6,129.124 | 6,276.911 | 4,396.034 | 3,290.066 | 3,134.51 | 2,567.37 | 1,125.849 | 598.623 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 13,107.965 | 12,034.416 | 9,803.189 | 9,407.014 | 8,706.024 | 6,179.223 | 4,914.231 | 4,857.937 | 4,927.035 | 4,648.114 | 4,524.132 | 4,104.341 | 3,928.8 | 3,583.728 | 3,629.108 | 3,858.514 | 2,852.382 | 2,588.562 | 1,607.723 | 1,064.887 |
Goodwill
| 186.397 | 186.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.641 |
Intangible Assets
| 9.793 | 8.625 | 11.064 | 7.333 | 7.762 | 6.959 | 8.609 | 6.24 | 9.465 | 16.65 | 23.982 | 29.065 | 22.282 | 24.271 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 196.19 | 195.022 | 11.064 | 7.333 | 7.762 | 6.959 | 8.609 | 6.24 | 9.465 | 16.65 | 23.982 | 29.065 | 22.282 | 24.271 | 0 | 0 | 0 | 0 | 0 | 2.641 |
Long Term Investments
| 1.196 | 65.935 | -1,327.787 | -6,430.968 | -2,923.188 | -2,082.579 | 7.93 | -725.623 | -236.411 | -162.036 | -540.433 | -290.962 | -64.96 | 0.075 | -313.76 | -528.289 | -292.999 | -198.02 | -89.752 | -67.764 |
Tax Assets
| -1.196 | 58.933 | 1,327.787 | 6,430.968 | 2,923.188 | 2,082.579 | -7.93 | 725.623 | 236.411 | 162.777 | 540.433 | 290.962 | 64.96 | 4.304 | 0 | 0 | 0 | 0 | 0 | 67.764 |
Other Non-Current Assets
| 236.196 | 177.764 | 1,491.127 | 6,637.044 | 3,245.06 | 2,244.682 | 135.245 | 885.479 | 318.994 | 412.299 | 620.381 | 380.536 | 128.579 | 70.012 | 814.253 | 528.359 | 293.067 | 198.086 | 89.816 | 68.148 |
Total Non-Current Assets
| 13,541.547 | 12,473.137 | 9,977.593 | 9,620.423 | 9,035.658 | 6,348.285 | 5,066.015 | 5,024.033 | 5,019.083 | 4,915.027 | 4,628.062 | 4,222.98 | 4,014.701 | 3,678.086 | 4,129.601 | 3,858.584 | 2,852.45 | 2,588.628 | 1,607.787 | 1,067.912 |
Total Assets
| 40,198.327 | 37,802.829 | 29,624.801 | 26,165.879 | 25,445.711 | 20,531.228 | 17,472.623 | 14,138.34 | 13,185.781 | 12,270.121 | 11,476.081 | 10,286.879 | 10,143.825 | 9,950.618 | 8,525.635 | 7,148.65 | 5,986.96 | 5,155.998 | 2,733.636 | 1,666.535 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 3,559.905 | 3,741.916 | 3,144.859 | 2,423.301 | 2,639.549 | 2,919.048 | 1,927.897 | 1,163.559 | 1,227.667 | 1,267.445 | 1,531 | 1,005.979 | 955.126 | 1,963.264 | 739.947 | 1,485.084 | 1,218.84 | 1,360.249 | 383.625 | 430.693 |
Short Term Debt
| 1,227.321 | 1,680.561 | 531.434 | 525.164 | 759.11 | 653.966 | 789.138 | 0 | 231.309 | 304.303 | 123.706 | 934.922 | 2,350.837 | 1,783.395 | 0 | 0 | 0 | 0 | 0 | 59.25 |
Tax Payables
| 73.152 | 339.348 | 80.86 | 216.682 | 3.09 | 3.54 | 146.953 | 68.026 | 186.768 | 89.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 807.027 | 2,272.743 | 1,572.311 | 0 | 0 | 736.288 | 867.647 | 0 | 270.65 | 415.076 | 507.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 333.016 | 573.039 | 327.474 | 1,102.869 | 2,781.597 | 558.691 | 223.692 | 548.268 | 334.369 | 538.468 | 494.304 | 1,059.076 | 609.396 | 684.603 | 356.05 | 339.365 | 494.473 | 227.127 | 269.983 | 21.922 |
Total Current Liabilities
| 6,000.421 | 8,607.607 | 5,656.938 | 4,268.016 | 6,183.346 | 4,871.533 | 3,955.327 | 1,779.853 | 2,250.763 | 2,614.945 | 3,182.615 | 2,999.977 | 3,915.359 | 4,431.262 | 1,095.997 | 1,824.449 | 1,713.313 | 1,587.376 | 653.608 | 511.865 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 301.391 | 689.394 | 1,043.229 | 1,547.661 | 1,756.251 | 0 | 0 | 0 | 0 | 84.08 | 161.307 | 420.175 | 546.969 | 612.68 | 3,201.465 | 1,906.639 | 1,517.638 | 1,843.32 | 1,060.68 | 445.1 |
Deferred Revenue Non-Current
| 0 | 0 | -420.31 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 699.813 | 420.31 | 393.399 | 306.822 | 359.106 | 428.91 | 472.563 | 482.96 | 477.65 | 466.806 | 399.587 | 356.642 | 536.819 | 580.94 | 535.546 | 454.723 | 319.636 | 202.815 | 143.558 |
Other Non-Current Liabilities
| 1,734.516 | 1,046.277 | 21.165 | 81.2 | 107.734 | 73.08 | 0 | 8.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.25 |
Total Non-Current Liabilities
| 2,035.907 | 2,435.484 | 1,484.704 | 2,022.261 | 2,170.807 | 432.186 | 428.91 | 480.666 | 482.96 | 561.73 | 628.113 | 819.762 | 903.611 | 1,149.499 | 3,782.405 | 2,442.185 | 1,972.361 | 2,162.956 | 1,263.495 | 647.908 |
Total Liabilities
| 8,036.328 | 11,043.091 | 7,141.642 | 6,290.277 | 8,354.153 | 5,303.719 | 4,384.237 | 2,260.519 | 2,733.723 | 3,176.675 | 3,810.728 | 3,819.739 | 4,818.97 | 5,580.761 | 4,878.402 | 4,266.634 | 3,685.674 | 3,750.332 | 1,917.103 | 1,159.773 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 140.184 | 140.184 | 93.456 | 93.456 | 93.456 | 93.456 | 93.456 | 93.456 | 93.456 | 93.456 | 93.367 | 92.831 | 92.831 | 92.75 | 91.887 | 90 | 90 | 90 | 90 | 90 |
Retained Earnings
| 23,768.731 | 18,404.253 | 14,867.926 | 12,291.453 | 9,516.535 | 7,640.836 | 5,454.864 | 4,244.299 | 2,818.296 | 2,460.304 | 2,035.118 | 1,713.603 | 1,171.318 | 718.735 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 91.881 | 90.123 | 70.566 | 7,262.787 | 30.356 | 42.006 | 88.855 | 88.855 | 89.095 | 0 | 101.472 | 107.74 | 0 | 4,038.516 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,404.483 | 7,404.483 | 7,451.211 | 227.906 | 7,451.211 | 7,451.211 | 7,451.211 | 7,451.211 | 7,451.211 | 6,539.686 | 5,435.396 | 4,552.966 | 4,060.706 | -480.144 | 3,555.346 | 2,792.016 | 2,211.286 | 1,315.666 | 726.533 | 416.762 |
Total Shareholders Equity
| 31,405.279 | 26,039.043 | 22,483.159 | 19,875.602 | 17,091.558 | 15,227.509 | 13,088.386 | 11,877.821 | 10,452.058 | 9,093.446 | 7,665.353 | 6,467.14 | 5,324.855 | 4,369.857 | 3,647.233 | 2,882.016 | 2,301.286 | 1,405.666 | 816.533 | 506.762 |
Total Equity
| 32,161.999 | 26,759.738 | 22,483.159 | 19,875.602 | 17,091.558 | 15,227.509 | 13,088.386 | 11,877.821 | 10,452.058 | 9,093.446 | 7,665.353 | 6,467.14 | 5,324.855 | 4,369.857 | 3,647.233 | 2,882.016 | 2,301.286 | 1,405.666 | 816.533 | 506.762 |
Total Liabilities & Shareholders Equity
| 40,198.327 | 37,802.829 | 29,624.801 | 26,165.879 | 25,445.711 | 20,531.228 | 17,472.623 | 14,138.34 | 13,185.781 | 12,270.121 | 11,476.081 | 10,286.879 | 10,143.825 | 9,950.618 | 8,525.635 | 7,148.65 | 5,986.96 | 5,155.998 | 2,733.636 | 1,666.535 |