Ratch Group Public Company Limited (RATCH.BK)

Home
RATCH.BK
Financials

33.25 (THB) • At close October 22, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	10,288.282	32,463.743	23,563.041	34,608.092	33,518.965	36,378.316	34,341.174	32,426.703	32,327.491	8,911.12	6,961.494	4,909.56	4,438.617	5,065.901	4,856.589	3,626.396	4,791.187	7,246.219	4,917.163	11,361.078	10,973.208	14,479.718	11,695.247	15,396.423	14,467.485	13,209.82	9,287.458	10,522.451	9,104.036	12,917.695	9,419.212	5,016.093	3,668.859	5,376.05	7,464.525	5,580.459	10,244.291	8,209.503	10,623.059	9,901.406	7,975.131	8,227.861	7,437.782	5,156.662	8,011.969	6,114.298	8,260.581	8,038.612	7,766.789	6,640.515	10,698.629	4,047.033	9,154.329	7,925.324	11,289.248	9,210.921	8,124.576	3,476.872	3,774.088
Short Term Investments Numbers are in millions	5,433.017	5,738.93	6,505.495	7,524.473	5,901.836	5,507.51	3,158.373	2,896.292	1,936.397	954.191	2,899.229	2,999.617	3,371.474	3,312.421	3,757.436	3,037.334	4,443.462	773.399	4,451.849	1,137.268	1,558.145	1,062.827	2,229.096	542.915	498.103	525.577	723.082	542.851	1,538.918	3,174.71	3,175.475	2,209.671	3,891.019	2,574.036	4,128.295	9,282.991	7,166.943	7,777.056	3,642.741	2,377.166	3,272.755	916.762	1,966.634	2,332.786	1,906.338	2,306.535	5,671.598	1,495.998	1,915.333	2,031.678	3,010.688	5,094.245	4,797	3,892.36	2,601.383	1,253.791	7,703.834	8,053.731	8,254.129
Cash and Short Term Investments Numbers are in millions	15,721.299	38,202.673	30,068.536	42,132.565	39,420.801	41,885.826	37,499.548	35,322.995	34,263.888	9,865.311	9,860.724	7,909.177	7,810.091	8,378.322	8,614.024	6,663.73	9,234.649	8,019.618	9,369.012	12,498.346	12,531.353	15,542.545	13,924.343	15,939.338	14,965.588	13,735.397	10,010.54	11,065.302	10,642.954	16,092.405	12,594.688	7,225.764	7,559.878	7,950.086	11,592.82	14,863.45	17,411.234	15,986.559	14,265.801	12,278.572	11,247.886	9,144.623	9,404.415	7,489.448	9,918.307	8,420.833	13,932.18	9,534.61	9,682.122	8,672.193	13,709.317	9,141.278	13,951.329	11,817.684	13,890.631	10,464.712	15,828.41	11,530.603	12,028.217
Net Receivables Numbers are in millions	8,985.63	9,856.977	8,586.689	9,625.248	10,579.01	9,544.695	15,677.445	21,145.724	15,325.174	12,514.718	13,416.712	9,972.225	10,040.155	6,801.662	7,930.789	9,801.915	9,999.715	11,347.979	9,082.257	9,241.709	10,257.933	10,149.871	7,042.083	11,091.387	11,733.585	10,834.01	11,066.562	12,421.076	13,447.721	9,025.292	11,521.686	13,488.87	13,845.869	9,505.196	12,377.042	14,459.282	14,495.784	16,298.745	14,235.24	16,643.08	13,963.807	13,512.806	8,799.788	9,541.262	9,898.899	9,721.04	4,762.134	9,647.573	12,743.117	8,461.184	2,747.285	9,851.54	8,287.926	3,863.043	3,405.303	7,417.658	4,926.169	7,482.421	5,213.512
Inventory Numbers are in millions	2,641.416	2,487.695	2,513.445	2,671.362	2,453.221	1,981.987	1,945.797	1,948.963	2,663.404	2,189.56	1,901.845	1,464.47	1,547.175	1,773.453	1,782.604	1,749.345	1,669.121	1,555.218	1,880.393	1,882.15	1,930.913	1,883.613	1,932.892	1,954.074	1,970.12	1,978.266	2,127.421	2,063.829	1,983.519	1,802.552	2,053.869	1,999.157	2,042.716	1,796.76	1,912.579	2,165.786	2,199.886	2,614.233	2,629.409	2,985.715	2,852.63	2,799.628	2,541.481	2,483.314	2,029.222	2,405.244	2,174.373	2,135.488	2,126.792	2,231.961	2,246.743	2,207.629	1,714.601	1,728.856	1,746.233	1,767.702	1,786.945	1,662.286	1,778.136
Other Current Assets Numbers are in millions	326.394	380.539	449.466	294.066	345.35	291.297	259.955	219.67	101.137	91.142	104.189	25.224	23.38	85.179	94.763	31.411	122.474	55.207	57.713	21.241	22.508	52.728	129.493	257.238	206.54	192.207	192.252	97.384	51.273	72.122	96.417	106.766	124.341	83.007	63.651	101.966	133.318	101.276	200.747	171.576	267.976	194.489	68.464	125.412	122.738	163.975	100.459	587.996	503.607	463.709	323.043	341.547	231.216	341.292	76.33	166.251	197.914	254.198	157.626
Total Current Assets Numbers are in millions	27,674.739	50,927.884	41,618.137	54,775.697	52,935.123	53,703.805	55,484.163	58,878.689	52,397.369	24,692.01	25,315.772	19,407.339	19,455.529	17,062.927	18,484.693	18,283.683	21,109.357	21,084.93	20,479.768	23,732.466	24,803.211	27,673.93	23,160.904	29,312.734	28,933.711	26,767.978	23,525.93	25,681.986	26,159.736	27,019.736	26,303.023	22,865.545	23,615.164	19,366.373	25,983.499	31,651.401	34,318.41	35,076.881	31,407.672	32,157.562	28,381.693	25,729.027	20,899.695	19,713.536	22,029.838	20,770.657	21,034.582	21,961.986	25,115.18	19,903.696	19,131.674	21,635.25	24,239.578	17,829.952	19,273.62	19,847.825	22,759.428	20,942.277	19,196.411
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	57,325.476	56,054.618	55,641.367	56,123.782	56,321.377	54,998.201	56,113.206	37,755.889	37,925.986	38,638.612	38,402.018	32,976.004	32,572.683	32,492.725	31,508.883	29,954.197	28,463.492	25,667.545	24,107.888	18,966.561	19,568.013	19,366.807	19,772.596	19,997.078	20,115.609	18,733.854	17,165.151	15,623.138	14,827.215	14,590.487	13,806.679	13,042.642	12,950.302	13,545.469	13,479.05	13,443.276	13,835.336	13,523.87	14,480.21	14,911.141	16,085.979	16,067.74	41,845.679	42,625.163	43,203.619	44,815.138	46,227.736	47,122.848	47,773.029	49,940.116	50,861.429	50,432.81	33,951.433	34,559.05	35,164.867	35,502.459	36,126.518	36,786.212	37,456.864
Goodwill Numbers are in millions	10,481.386	10,371.992	9,734.343	10,514.429	10,235.737	9,807.059	9,940.394	191.966	1,609.223	1,599.097	1,599.717	191.599	181.043	177.01	169.655	178.809	174.475	184.533	340.63	215.617	216.691	224.215	795.001	228.407	233.768	220.127	230.341	276.897	281.984	285.873	297.33	287.946	291.931	292.421	299.47	301.801	280.286	270.148	273.533	637.979	756.676	756.443	763.742	1,040.837	1,086.24	893.936	752.913	701.688	711.732	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	9,567.032	9,644.737	9,532.804	9,445.153	9,466.637	9,377.528	19,149.818	6,726.601	3,182.903	3,280.066	3,108.262	3,200.084	3,228.527	3,285.121	3,283.874	3,358.3	3,316.743	3,483.115	3,626.578	2,538.826	2,692.116	2,874.563	2,644.793	3,100.55	3,302.277	3,281.484	3,547.219	3,697.178	3,777.98	3,885.729	3,932.951	4,061.678	3,899.484	4,082.681	4,086.065	4,053.884	4,125.949	4,031.514	4,382.019	4,649.193	5,039.091	5,040.043	4,968.689	5,043.794	5,055.278	5,392.541	5,667.821	5,818.063	5,761.28	6,058.953	6,097.146	6,340.17	1,099.865	1,100.627	1,100.732	1,099.476	982.63	982.95	983.244
Goodwill and Intangible Assets Numbers are in millions	20,048.418	20,016.729	19,267.147	19,959.582	19,702.374	19,184.587	29,090.212	6,918.567	4,792.126	4,879.163	4,707.979	3,391.683	3,409.57	3,462.131	3,453.529	3,537.109	3,491.218	3,667.648	3,967.208	2,754.443	2,908.807	3,098.778	3,439.794	3,328.957	3,536.045	3,501.611	3,777.56	3,974.075	4,059.964	4,171.602	4,230.281	4,349.624	4,191.415	4,375.102	4,385.535	4,355.685	4,406.235	4,301.662	4,655.552	5,287.172	5,795.767	5,796.486	5,732.431	6,084.631	6,141.518	6,286.477	6,420.734	6,519.751	6,473.012	6,058.953	6,097.146	6,340.17	1,099.865	1,100.627	1,100.732	1,099.476	982.63	982.95	983.244
Long Term Investments Numbers are in millions	125,469.414	101,446.929	94,965.308	69,152.743	67,410.56	64,671.686	65,397.446	66,193.958	61,541.237	56,354.706	55,081.176	56,887.762	52,859.776	48,434.66	42,863.885	43,002.874	38,192.946	37,771.697	35,593.998	33,782.176	34,205.67	34,403.99	35,816.375	32,038.786	32,077.311	29,966.688	30,234.587	30,098.627	30,934.751	29,404.186	29,656.183	28,079.845	29,971.306	29,271.758	22,289.528	20,225.091	16,813.36	16,530.15	15,558.088	14,990.849	14,666.174	14,217.895	18,244.827	18,079.008	18,075.136	18,316.702	17,520.555	16,999.832	16,106.98	16,779.984	16,299.941	16,021.38	14,124.772	13,720.034	12,717.826	11,461.627	10,308.444	9,971.467	9,998.1
Tax Assets Numbers are in millions	121.015	54.387	0	31,162.641	30,520.603	0	4,459.448	0	57.335	66.293	40.495	22.916	19.439	43.209	42.057	47.424	56.186	43.953	38.897	38.532	76.59	123.162	202.232	263.903	215.761	158.45	133.043	195.365	203.334	97.757	53.463	126.149	133.872	109.528	107.382	271.141	233.588	152.242	51.617	18.506	1,239.117	1,279.559	141.025	139.204	136.308	131.681	129.883	195.977	191.506	187.919	189.628	170.951	167.038	162.379	4.951	4.951	77.868	81.709	9.902
Other Non-Current Assets Numbers are in millions	1,801.409	1,911.395	1,986.989	2,053.516	2,014.784	31,941.851	19,033.806	33,501.533	31,805.628	30,585.902	31,307.866	14,079.706	14,915.704	15,419.361	15,779.206	16,084.818	14,132.98	15,212.533	16,041.668	17,282.441	17,593.729	18,519.129	18,860.001	18,069.571	18,805.62	18,968.001	19,388.56	20,123.101	20,928.705	21,465.122	22,341.462	23,463.581	24,490.461	25,447.118	26,360.06	27,184.723	28,112.26	28,979.893	30,081.897	30,942.471	31,831.725	35,555.489	2,039.595	2,375.335	2,349.258	5,353.247	5,477.271	4,917.995	4,751.327	3,521.115	3,319.249	3,421.856	1,406.995	1,283.52	1,184.411	1,183.53	1,975.117	1,879.81	1,697.303
Total Non-Current Assets Numbers are in millions	204,765.732	179,484.058	171,860.811	178,452.264	175,969.698	170,796.325	174,094.118	144,369.947	136,122.312	130,524.676	129,539.534	107,358.071	103,777.172	99,852.086	93,647.56	92,626.422	84,336.822	82,363.376	79,749.658	72,824.153	74,352.809	75,511.866	78,090.998	73,698.295	74,750.346	71,328.604	70,698.901	70,014.306	70,953.969	69,729.154	70,088.069	69,061.841	71,737.356	72,748.975	66,621.555	65,479.916	63,400.779	63,487.817	64,827.364	66,150.139	69,618.762	72,917.169	68,003.558	69,303.341	69,905.839	74,903.245	75,776.178	75,756.403	75,295.854	76,488.087	76,767.393	76,387.167	50,750.103	50,825.61	50,172.785	49,252.043	49,470.577	49,702.148	50,145.412
Total Assets Numbers are in millions	232,440.471	230,411.942	213,478.948	233,227.961	228,904.821	224,500.13	229,578.281	203,248.636	188,519.681	155,216.686	154,855.306	126,765.41	123,232.701	116,915.013	112,132.252	110,910.105	105,446.179	103,448.306	100,229.426	96,556.619	99,156.02	103,185.796	101,251.902	103,011.029	103,684.057	98,096.582	94,224.831	95,696.292	97,113.705	96,748.89	96,391.091	91,927.386	95,352.52	92,115.348	92,605.054	97,131.317	97,719.189	98,564.698	96,235.037	98,307.701	98,000.455	98,646.196	88,903.252	89,016.877	91,935.677	95,673.902	96,810.76	97,718.389	100,411.034	96,391.783	95,899.067	98,022.417	74,989.681	68,655.562	69,446.405	69,099.868	72,230.005	70,644.425	69,341.823
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	5,783.74	5,936.989	6,392.776	6,603.919	6,427.377	9,001.935	11,577.103	15,575.722	10,294.137	7,331.007	7,676.876	4,592.016	4,742.272	2,291.926	3,643.03	4,472.738	4,511.336	3,020.39	3,906.334	4,723.238	5,865.313	5,917.66	4,408.411	6,481.224	6,181.434	4,732.035	5,190.052	5,673.157	6,337.94	4,444.542	5,553.569	6,647.103	7,244.976	3,322.701	7,006.181	8,268.593	8,054.841	4,836.752	8,860.272	9,644.604	6,366.15	4,231.762	6,969.351	6,620.951	6,327.239	6,426.146	7,070.723	6,518.516	8,879.329	6,173.766	4,704.278	6,912.203	3,385.615	2,295.792	4,652.858	2,757.863	6,597.746	2,672.723	3,746.861
Short Term Debt Numbers are in millions	19,602.981	24,542.379	26,228.372	37,850.908	36,408.869	17,588.663	16,435.985	6,532.206	6,334.752	7,410.157	10,196.888	5,708.25	7,070.857	5,129.579	1,664.371	8,488.676	4,751.69	3,307.781	1,695.013	2,322.274	1,699.873	4,420.37	4,411.61	4,300.015	4,153.631	2,566.129	2,659.639	3,911	4,912.955	3,801.294	3,801.273	2,801.251	4,301.23	4,300.623	3,100.778	6,200.833	4,801.066	9,171.48	5,522.943	6,544.665	6,801.941	17,024.948	14,735.738	13,742.377	12,336.441	6,120.227	6,923.849	1.154	4,389.72	5,259.149	6,627.579	3,737.755	9,965.1	3,751.302	3,618.943	5,518.791	3,018.79	4,428.104	2,784.788
Tax Payables Numbers are in millions	430.357	182.045	80.196	177.405	143.072	74.82	21.556	135.114	110.595	56.246	11.054	0.186	0.085	1.229	0.151	53.886	246.034	160.75	3.677	2.664	233.451	211.671	87.655	167.157	367.178	255.713	89.475	119.847	490	297.629	116.649	54.754	330.024	182.296	56.448	231.337	699.01	680.022	349.949	303.223	479.818	420.007	225.772	193.315	556.643	545.64	316.666	274.138	731.855	724.997	499.048	345.345	969.445	834.935	433.288	219.365	497.189	370.747	204.503
Deferred Revenue Numbers are in millions	430.357	182.045	80.196	177.405	143.072	0	0	0	0	0	1,766.982	1,223.257	1,012.244	771.135	1,158.122	1,075.418	1,356.379	2,920.169	1,711.432	1,010.1	1,356.612	1,231.489	1,539.856	1,780.187	1,774.946	1,302.148	1,490.327	1,792.566	1,886.025	1,869.73	1,448.858	1,415.121	1,597.479	1,644.104	1,396.603	2,243.816	2,406.187	2,323.147	1,455.235	1,217.895	1,163.928	2,814.703	1,013.858	838.581	1,184.285	3,195.523	1,166.091	1,474.138	731.855	724.997	499.048	357.421	979.967	2,512.337	443.987	233.309	507.66	2,047.225	213.673
Other Current Liabilities Numbers are in millions	1,280.762	394.623	425.826	479.917	663.702	928.053	1,160.217	592.047	557.07	552.07	629.141	566.929	444.067	381.049	411.666	426.798	378.946	311.325	261.276	300.875	189.394	133.347	76.774	147.395	408.674	218.762	201.617	196.811	187.932	242.596	142.11	215.549	276.663	248.512	154.506	379.419	400.962	282.362	211.518	383.938	402.11	390.209	232.079	337.375	276.889	61.643	77.385	4,899.375	1,090.085	2,651.292	916.331	626.72	674.215	840.374	942.666	828.897	1,075.297	1,139.679	1,217.371
Total Current Liabilities Numbers are in millions	27,097.84	31,056.036	33,127.171	45,112.149	43,643.02	27,518.651	29,173.305	22,699.975	17,185.959	15,293.234	20,269.888	12,090.452	13,269.44	8,573.689	6,877.189	14,463.63	10,998.351	9,559.665	7,574.055	8,356.487	9,111.192	11,702.866	10,436.652	12,708.821	12,518.685	8,819.074	9,541.635	11,573.534	13,324.852	10,358.162	10,945.81	11,079.024	13,420.348	9,515.94	11,658.068	17,092.661	15,663.056	16,613.741	16,049.969	17,791.102	14,734.129	24,461.622	22,951.025	21,539.284	20,124.854	15,803.539	15,238.048	12,893.183	15,090.989	14,809.204	12,747.236	11,634.099	15,004.897	9,399.805	9,658.454	9,338.86	11,199.493	10,287.731	7,962.694
Non-Current Liabilities:
Long Term Debt Numbers are in millions	77,453.463	72,245.464	60,343.261	64,637.935	64,633.491	80,206.822	82,539.152	57,714.501	55,725.65	53,304.123	50,922.357	43,699.398	40,847.895	40,137.926	41,469.001	33,272.072	32,304.206	32,143.359	30,441.258	27,092.681	27,922.277	28,351.685	28,741.769	28,441.444	28,776.878	24,411.597	19,272.607	18,678.099	18,146.766	20,728.579	20,926.463	18,579.353	18,695.282	18,343.627	18,355.285	18,461.671	18,465.517	18,177.446	16,774.677	16,421.244	16,904.793	7,089.167	7,729.002	8,777.661	13,103.021	22,496.848	24,878.728	32,157.639	30,211.087	32,769.391	34,540.693	38,198.009	11,497.342	12,417.215	13,240.786	14,216.486	15,191.679	16,042.784	16,854.995
Deferred Revenue Non-Current Numbers are in millions	3,586.709	3,461.658	3,398.27	4,795.572	5,004.095	0	0	0	0	0	1,711.496	1,083.826	1,191.064	1,383.184	1,430.484	1,469.445	1,386.569	1,182.357	1,087.355	0	0	0	0	0	0	0	0	0	385.434	163.036	160.591	129.828	125.86	122.303	127.641	126.152	122.385	118.295	114.174	112.378	116.796	111.734	92.276	91.591	87.395	83.372	84.717	0	159.224	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	5,763.959	5,862.889	5,501.644	5,289.45	5,446.075	5,365.114	5,607.301	5,609.403	4,776.537	4,451.26	4,139.424	1,797.752	1,807.067	1,853.965	1,831.406	1,718.218	1,640.614	1,552.987	1,710.236	1,429.868	1,332.492	1,470.498	1,478.916	1,458.273	1,508.219	1,596.874	1,700.466	1,780.687	1,768.753	1,812.197	1,804.034	1,968.044	1,955.489	2,016.982	1,958.311	1,927.124	1,954.155	1,604.414	1,765.326	1,744.428	3,208.007	3,798.998	1,942.951	2,022.72	2,072.515	1,977.599	2,185.545	2,236.77	2,463.067	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	4,381.715	4,102.555	3,975.148	111.713	105.215	4,944.929	4,855.254	1,466.79	1,416.174	1,382.752	2.6	2.6	2.6	2.6	2.6	2.6	2.6	2.6	2.6	1,101.017	1,184.974	997.245	658.548	624.974	630.963	419.413	428.946	495.329	103.821	103.914	101.426	78.259	83.288	84.508	85.909	82.661	112.819	306.763	331.496	347.801	374.948	667.802	649.135	650.288	640.423	671.629	692.072	-2,236.77	321.656	0	0	0	0	0	0	0	0	0	0
Total Non-Current Liabilities Numbers are in millions	91,185.846	85,672.566	73,218.323	74,834.67	75,188.876	90,516.865	93,001.707	64,790.694	61,918.361	59,138.135	56,775.876	46,583.576	43,848.626	43,377.675	44,733.491	36,462.335	35,333.989	34,881.303	33,241.448	29,623.566	30,439.743	30,819.428	30,879.233	30,524.691	30,916.06	26,427.884	21,402.018	20,954.115	20,404.774	22,807.726	22,992.513	20,755.484	20,859.919	20,567.42	20,527.146	20,597.608	20,654.876	20,206.918	18,985.673	18,625.851	20,604.544	11,667.701	10,413.364	11,542.26	15,903.354	25,229.448	27,841.061	32,157.639	33,155.034	32,769.391	34,540.693	38,198.009	11,497.342	12,417.215	13,240.786	14,216.486	15,191.679	16,042.784	16,854.995
Total Liabilities Numbers are in millions	118,283.686	116,728.602	106,345.494	119,946.819	118,831.896	118,035.516	122,175.012	87,490.669	79,104.32	74,431.369	77,045.765	58,674.028	57,118.066	51,951.364	51,610.68	50,925.965	46,332.34	44,440.968	40,815.504	37,980.053	39,550.935	42,522.294	41,315.885	43,233.512	43,434.745	35,246.958	30,943.653	32,527.649	33,729.626	33,165.888	33,938.323	31,834.508	34,280.267	30,083.36	32,185.214	37,690.269	36,317.932	36,820.659	35,035.642	36,416.953	35,338.673	36,129.323	33,364.389	33,081.544	36,028.208	41,032.987	43,079.11	45,050.822	48,246.023	47,578.595	47,287.928	49,832.108	26,502.239	21,817.02	22,899.24	23,555.346	26,391.172	26,330.515	24,817.688
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	21,750	21,750	21,750	21,750	21,750	21,750	21,750	21,750	21,750	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500	14,500
Retained Earnings Numbers are in millions	63,014.904	62,464.65	60,927.823	60,515.271	61,073.096	61,268.694	59,821.028	60,062.633	59,676.88	59,438.284	57,877.668	55,754.457	55,983.844	55,673.503	53,585.647	51,456.175	51,401.45	50,327.288	50,802.26	49,897.39	50,200.051	50,060.239	48,502.769	47,854.157	47,841.126	50,818.543	50,001.853	49,315.652	49,122.085	48,733.591	47,375.153	44,411.32	45,164.813	45,760.262	44,500.931	43,656.039	45,215.704	45,767.485	44,604.564	44,492.819	44,133.721	44,256.955	38,029.423	37,673.346	37,146.152	35,593.161	35,134.073	35,732.822	35,325.13	32,009.18	32,111.591	31,588.96	32,393.604	30,062.13	30,450.27	29,464.767	29,807.055	28,282.132	28,492.357
Accumulated Other Comprehensive Income/Loss Numbers are in millions	1,129	949.284	-3,960.219	2,219.231	2,219.231	1,638.78	1,638.78	1,638.78	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	1,450	0	0	0	0	0	0	0	18.888	-0.094	0	0	0
Other Total Stockholders Equity Numbers are in millions	19,279.778	19,279.778	19,279.778	19,625.696	16,026.447	12,417.237	14,818.801	23,461.296	19,237.185	-2,067.589	-3,537.959	-3,613.745	-5,819.906	-6,660.541	-9,014.759	-7,422.714	-8,238.276	-7,270.608	-7,338.988	-7,270.824	-6,544.966	-5,346.737	-4,516.752	-4,026.64	-3,541.814	-3,921.374	-2,686.565	-2,147.754	-1,757.856	-1,205.834	-1,003.679	-420.338	-218.136	125.081	-261.411	-435.494	-56.699	-346.17	227.111	899.872	1,850.628	1,611.671	721.56	1,563.689	2,050.729	2,390.981	1,881.917	1,590.845	1,451.841	1,661.544	1,305.757	1,393.373	1,531.778	2,220.818	1,531.778	1,531.778	1,531.778	1,531.778	1,531.778
Total Shareholders Equity Numbers are in millions	105,173.682	104,443.712	97,997.382	104,110.198	101,068.774	97,074.711	98,028.609	106,912.709	102,114.065	73,320.695	70,289.709	68,090.712	66,113.938	64,962.962	60,520.888	59,983.461	59,113.174	59,006.68	59,413.272	58,576.566	59,605.085	60,663.502	59,936.017	59,777.517	60,249.312	62,847.169	63,265.288	63,117.898	63,314.229	63,477.757	62,321.474	59,940.982	60,896.677	61,835.343	60,189.52	59,170.545	61,109.005	61,371.315	60,781.675	61,342.691	61,934.349	61,818.626	54,700.983	55,187.035	55,146.881	53,934.142	52,965.99	51,823.667	51,276.971	48,170.724	47,917.348	47,482.333	48,425.382	46,782.948	46,500.936	45,496.451	45,838.833	44,313.91	44,524.135
Total Equity Numbers are in millions	114,156.785	113,683.34	107,133.453	113,281.142	110,072.925	106,464.614	107,403.269	115,757.967	109,415.361	80,785.317	77,809.541	68,091.382	66,114.635	64,963.649	60,521.572	59,984.14	59,113.839	59,007.338	59,413.923	58,576.566	59,605.085	60,663.502	59,936.017	59,777.517	60,249.312	62,849.624	63,281.178	63,168.643	63,384.079	63,583.002	62,452.768	60,092.878	61,072.253	62,031.988	60,419.84	59,441.048	61,401.257	61,744.039	61,199.395	61,890.748	62,661.782	62,516.873	55,538.863	55,935.333	55,907.469	54,640.915	53,731.651	52,667.567	52,165.011	48,813.188	48,611.139	48,190.309	48,487.442	46,838.542	46,547.165	45,544.522	45,838.833	44,313.91	44,524.135
Total Liabilities & Shareholders Equity Numbers are in millions	232,440.471	230,411.942	213,478.948	233,227.961	228,904.821	224,500.13	229,578.281	203,248.636	188,519.681	155,216.686	154,855.306	126,765.41	123,232.701	116,915.013	112,132.252	110,910.105	105,446.179	103,448.306	100,229.426	96,556.619	99,156.02	103,185.796	101,251.902	103,011.029	103,684.057	98,096.582	94,224.831	95,696.292	97,113.705	96,748.89	96,391.091	91,927.386	95,352.52	92,115.348	92,605.054	97,131.317	97,719.189	98,564.698	96,235.037	98,307.701	98,000.455	98,646.196	88,903.252	89,016.877	91,935.677	95,673.902	96,810.76	97,718.389	100,411.034	96,391.783	95,899.067	98,022.417	74,989.681	68,655.562	69,446.405	69,099.868	72,230.005	70,644.425	69,341.823

Ratch Group Public Company Limited

SET:RATCH.BK Add to watchlist

SET:RATCH.BK