Ratch Group Public Company Limited

SET:RATCH.BK

33.25 (THB) • At close October 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) THB.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 5,167.2455,676.1857,778.6196,286.7125,963.2845,568.9675,983.7786,072.5523,014.9216,140.1576,181.6327,936.5844,723.555,215.6676,739.5966,492.8985,829.46,106.0366,066.3576,487.028
Depreciation & Amortization 4,065.3943,036.6492,144.2671,832.5321,527.9161,184.0181,300.851,302.691,170.2921,275.1673,723.5233,835.2873,276.4642,726.6722,794.6862,747.1632,745.6392,710.3092,640.552,584.715
Deferred Income Tax 362.76937.344178.05528.358870.066870.58870.895863.2431,407.7251,269.3771,293.733887.23601,271.907830.93700000
Stock Based Compensation 00000000000000000000
Change In Working Capital 2,453.1292,315.3172,084.122,793.938987.5363,929.34,029.953,230.2024,740.0433,545.188-4,795.499205.276-221.011,034.598-1,169.621-1,513.453-412.012-1,637.23395.913-2,985.7
Accounts Receivables 8,710.958-2,701.005-3,630.48343.972460.0351,197.945716.63921.4022,004.688-1,538.851-4,319.782-1,528.741,030.5911,877.2311,420.059722.9581,303.087-2,103.488113.71-3,986.246
Inventory -535.975227.574193.592-16.62456.68389.31-81.686-8.464485.615-69.582-465.404-172.23-28.603-24.88792.771-1,028.3-677.313-63.77246.92937.907
Accounts Payables -5,168.2411,680.5333,533.555-271.814-621.946-771.253-361.192-1,451.519-1,849.9771,795.572-85.8342,348.119-455.588905.686-715.577-1,210.827-688.0481,397.745103.0661,192.131
Other Working Capital -553.6133,108.2141,987.4532,738.4041,092.7643,413.2983,756.1983,768.7834,099.7173,358.0575.521-441.873-767.41-1,723.431-1,966.8742.715-349.737-867.719-167.793-229.492
Other Non Cash Items 3,554.948-4,460.7281,501.6491,314.262858.086701.2761,186.2151,237.5161,047.56453.3441,222.0361,796.884175.027491.633-1,691.472-1,062.171-867.261106.767-228.597-321.52
Operating Cash Flow 10,479.437,504.7687,153.5717,291.3535,589.2527,168.5648,207.4178,706.4189,256.1679,841.5524,468.6199,601.157,954.0329,323.7738,124.3836,664.4387,295.7677,285.8798,574.2225,764.523
Investing Activities:
Investments In Property Plant And Equipment -3,065.443-2,386.009-1,893.531-4,632.587-2,461.698-5,390.71-4,739.643-1,541.468-164.152-855.898-473.72-945.518-243.318-386.384-140.43-262.888-377.516-40.408-790.405-124.13
Acquisitions Net -2,825.849-20,869.672-7,181.833-6,182.485-3,538.495-4,751.288-1,370.2410.588-6,118.587-991.34-189.136-849.791-8,016.612-453.99610.8674.6360000
Purchases Of Investments -2,235.206-301.799-1,747.705-513.116-2,162.292-69.988-708.033-7,826.067-7,735.275-1,972.994-23-3,610.028-867.6-1,301.461-833.342-210.10000
Sales Maturities Of Investments 00860.981728.6583,916.545-302,502.25918.65414.0251,393.844,106.3751,011.251101.3415,753.56712.2053,820.0660000
Other Investing Activites -321.4571,338.4952,313.342-313.675-503.6631,226.852,709.796-3,437.49634.716.6734,857.1091,605.6952,289.4841,302.78-1,629.446-304.663-2,113.634-2,766.1192,277.687-118.206
Investing Cash Flow -8,447.954-22,218.986-7,648.745-10,913.205-4,749.605-9,015.136-1,605.872-4,978.964-6,248.029-2,419.7198,277.629-2,788.391-6,736.7054,914.507-2,580.1463,047.051-2,491.151-2,806.5281,487.281-242.336
Financing Activities:
Debt Repayment -8,599.54-35,565.556-19,348.339-13,559.181-5,129.814-12,572.44-3,801.226-11,717.284-31,847.722-32,146.803-27,148.65-20,412.5-29,929.197-8,203.105-5,902.307-10,175.24-805.498-3,069.502-36,274.015-2,887.178
Common Stock Issued 8.39824,997.999000000010.04115.06120.18230.823.5000000
Common Stock Repurchased -270.8240000000000032,651.8945,380000000
Dividends Paid -3,479.701-3,697.016-3,480.222-3,480.049-3,479.78-3,479.192-3,478.901-3,290.935-3,290.55-3,290.404-3,290.737-3,262.002-3,262.492-3,260.971-3,189.128-3,189.614-3,045.717-2,900.21-3,045.433-2,753.143
Other Financing Activities -581.19757,462.63525,213.13320,464.3541,175.45519,841.454849.72613,590.94828,397.58331,060.87617,238.9214,427.805-1,744.093-677.3862,6706,560-2,333.24226.7633,074.929-0.326
Financing Cash Flow -12,922.86443,198.0622,384.5723,425.124-7,434.143,789.822-6,430.401-1,417.27-6,740.69-4,366.29-13,185.406-9,226.515-2,253.067-6,757.963-6,421.435-6,804.854-6,184.455-5,742.952-6,244.52-5,640.647
Other Information:
Effect Of Forex Changes On Cash 113.256-1,104.164215.508136.154-183.592464.539-302.898-355.496574.017112.37-383.642-24.292445.12234.843000000
Net Change In Cash -10,778.13327,379.682,104.906-60.574-6,778.0842,407.789-131.7551,954.688-3,158.5353,185.278-822.8-2,438.048-590.6197,515.16-877.1972,906.635-1,379.839-1,263.6013,816.983-118.459
Cash At End Of Period 23,563.04134,341.1746,961.4944,856.5894,917.16311,695.2479,287.4589,419.2127,464.52510,623.0597,437.7828,260.58110,698.62911,289.2483,774.0884,651.2851,744.653,124.4894,388.09571.107