Randstad N.V.
AMS:RAND.AS
42.57 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 25,426 | 27,568 | 24,635 | 20,718 | 23,676 | 23,812 | 23,272.8 | 20,684.1 | 19,219.2 | 17,249.8 | 16,568.3 | 17,086.8 | 16,224.9 | 14,179.3 | 12,399.9 | 14,038.4 | 9,197 | 8,186.1 | 6,638.5 | 5,764.2 | 5,257.4 | 5,443.8 | 5,818.4 | 6,168.1 | 12,264.5 | 9,308 |
| Cost of Revenue
| 20,148 | 21,817 | 19,739 | 16,770 | 18,971 | 19,111 | 18,567.3 | 16,749.9 | 15,624.7 | 14,072.2 | 13,558.3 | 13,979.5 | 13,271 | 11,510 | 9,978.6 | 11,066.1 | 7,167.3 | 6,455.5 | 5,233.3 | 206.4 | 4,168.5 | 4,250.4 | 4,479 | 4,685.3 | 9,380.5 | 7,216.8 |
| Gross Profit
| 5,278 | 5,751 | 4,896 | 3,948 | 4,705 | 4,701 | 4,705.5 | 3,934.2 | 3,594.5 | 3,177.6 | 3,010 | 3,107.3 | 2,953.9 | 2,669.3 | 2,421.3 | 2,972.3 | 2,029.7 | 1,730.6 | 1,405.2 | 5,557.8 | 1,088.9 | 1,193.4 | 1,339.4 | 1,482.8 | 2,884 | 2,091.2 |
| Gross Profit Ratio
| 0.208 | 0.209 | 0.199 | 0.191 | 0.199 | 0.197 | 0.202 | 0.19 | 0.187 | 0.184 | 0.182 | 0.182 | 0.182 | 0.188 | 0.195 | 0.212 | 0.221 | 0.211 | 0.212 | 0.964 | 0.207 | 0.219 | 0.23 | 0.24 | 0.235 | 0.225 |
| Reseach & Development Expenses
| 4 | 3 | 2 | 17 | 11 | 19 | 13 | 0 | 0 | 19.6 | 21.1 | 24.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,514 | 1,481 | 1,289 | 1,179 | 1,196 | 1,122 | 1,119.5 | 949.6 | 840.1 | 801.9 | 792.3 | 832.1 | 1,060.6 | 684.6 | 695.2 | 1,404.1 | 453.8 | 14.4 | 13.6 | 21.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 2,841 | 3,106 | 2,556 | 2,190 | 2,532 | 2,547 | 2,592.3 | 2,092.6 | 1,922.4 | 1,715 | 1,688 | 1,811.6 | 1,643.6 | 1,471.1 | 1,497.2 | 1,602.9 | 1,036.3 | 91.6 | 78.4 | 69 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4,355 | 4,587 | 3,845 | 3,369 | 3,728 | 3,669 | 3,711.8 | 3,042.2 | 2,762.5 | 2,516.9 | 2,480.3 | 2,643.7 | 2,704.2 | 2,155.7 | 2,192.4 | 3,007 | 1,490.1 | 106 | 92 | 90.5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 47 | 27 | 16 | 109 | 116 | 120 | 134 | 91.5 | 127.3 | 149 | 159.1 | 202.1 | 0 | 172.4 | 135.1 | 0 | 0 | -7.2 | -8.4 | -8.6 | 970.7 | 1,095.1 | 1,235.6 | 1,232.2 | 2,213.3 | 1,578.6 |
| Operating Expenses
| 4,402 | 4,614 | 3,861 | 3,478 | 3,844 | 3,789 | 3,845.8 | 3,133.7 | 2,889.8 | 2,665.9 | 2,639.4 | 2,845.8 | 2,704.2 | 2,328.1 | 2,327.5 | 3,007 | 1,490.1 | 1,306 | 1,109.5 | 5,307.6 | 970.7 | 1,095.1 | 1,235.6 | 1,232.2 | 2,213.3 | 1,578.6 |
| Operating Income
| 831 | 1,137 | 1,033 | 384 | 859 | 813 | 859.7 | 790.6 | 704.7 | 515.3 | 366.3 | 127.6 | 249.7 | 341.2 | 93.8 | -34.7 | 539.6 | 423.6 | 290.9 | 225.6 | 118.2 | 98.3 | 103.8 | 250.6 | 670.7 | 512.6 |
| Operating Income Ratio
| 0.033 | 0.041 | 0.042 | 0.019 | 0.036 | 0.034 | 0.037 | 0.038 | 0.037 | 0.03 | 0.022 | 0.007 | 0.015 | 0.024 | 0.008 | -0.002 | 0.059 | 0.052 | 0.044 | 0.039 | 0.022 | 0.018 | 0.018 | 0.041 | 0.055 | 0.055 |
| Total Other Income Expenses Net
| -69 | -11 | -15 | -20 | -40 | -2 | -21.3 | -4.6 | -22.3 | -30.2 | -22.7 | -17.8 | -16.7 | -23.2 | -49.4 | -67.9 | -0.1 | -9.2 | -9.2 | -10.8 | -8.5 | -15.8 | -25.9 | -20.5 | -23.4 | 0.8 |
| Income Before Tax
| 762 | 1,126 | 1,018 | 364 | 819 | 811 | 838.4 | 786 | 682.4 | 485.1 | 343.6 | 109.8 | 233 | 318 | 44.4 | -102.6 | 539.5 | 414.4 | 281.7 | 214.8 | 109.7 | 82.5 | 77.9 | 230.1 | 647.3 | 513.4 |
| Income Before Tax Ratio
| 0.03 | 0.041 | 0.041 | 0.018 | 0.035 | 0.034 | 0.036 | 0.038 | 0.036 | 0.028 | 0.021 | 0.006 | 0.014 | 0.022 | 0.004 | -0.007 | 0.059 | 0.051 | 0.042 | 0.037 | 0.021 | 0.015 | 0.013 | 0.037 | 0.053 | 0.055 |
| Income Tax Expense
| 138 | 197 | 250 | 60 | 213 | 107 | 207 | 197.8 | 163.6 | 145 | 112.9 | 73.1 | 54 | 29.5 | -23.2 | -121 | 154.6 | 54.1 | 39.8 | 20.7 | 32.6 | 25.5 | 23.9 | 67.2 | 191.1 | 178 |
| Net Income
| 624 | 929 | 768 | 304 | 606 | 704 | 631.4 | 588 | 518.8 | 340.1 | 230.7 | 36.7 | 179 | 288.5 | 67.6 | 18.4 | 384.9 | 360.3 | 241.9 | 194.1 | 77.1 | 56.8 | 54 | 207.2 | 456.2 | 335.4 |
| Net Income Ratio
| 0.025 | 0.034 | 0.031 | 0.015 | 0.026 | 0.03 | 0.027 | 0.028 | 0.027 | 0.02 | 0.014 | 0.002 | 0.011 | 0.02 | 0.005 | 0.001 | 0.042 | 0.044 | 0.036 | 0.034 | 0.015 | 0.01 | 0.009 | 0.034 | 0.037 | 0.036 |
| EPS
| 3.45 | 5.04 | 4.13 | 1.62 | 3.24 | 3.84 | 3.38 | 3.15 | 2.79 | 1.83 | 1.19 | 0.16 | 0.95 | 1.57 | 0.34 | 0.067 | 3.15 | 2.96 | 200 | 160 | 0.56 | 0.4 | 0.43 | 1.64 | 1.64 | 2.74 |
| EPS Diluted
| 3.43 | 5.02 | 4.1 | 1.61 | 3.23 | 3.84 | 3.36 | 3.13 | 2.76 | 1.81 | 1.17 | 0.16 | 0.95 | 1.55 | 0.34 | 0.067 | 3.14 | 2.95 | 199.05 | 160 | 0.56 | 0.4 | 0.43 | 1.64 | 1.64 | 2.73 |
| EBITDA
| 1,169 | 1,473 | 1,424 | 914 | 1,285 | 1,147 | 1,070.7 | 983.2 | 886.2 | 713.6 | 589.8 | 413.2 | 534.5 | 620.1 | 365.7 | 174.1 | 621.5 | 486.3 | 342.3 | 288.7 | 174.2 | 166.2 | 166.6 | 304.5 | 771.4 | 583.4 |
| EBITDA Ratio
| 0.046 | 0.053 | 0.058 | 0.044 | 0.054 | 0.048 | 0.046 | 0.048 | 0.046 | 0.041 | 0.036 | 0.024 | 0.033 | 0.044 | 0.029 | 0.012 | 0.068 | 0.059 | 0.052 | 0.05 | 0.033 | 0.031 | 0.029 | 0.049 | 0.063 | 0.063 |