Randstad N.V.
AMS:RAND.AS
42.57 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,015 | 6,085 | 5,938 | 6,183 | 6,260 | 6,465 | 6,518 | 7,007 | 7,054 | 6,886 | 6,621 | 6,754 | 6,275 | 6,078 | 5,528 | 5,693 | 5,174 | 4,437 | 5,414 | 5,995 | 6,006 | 5,957 | 5,718 | 6,101 | 6,006 | 6,022 | 5,683 | 5,977.9 | 5,871.9 | 5,866.2 | 5,556.8 | 5,525.2 | 5,349.3 | 5,108.1 | 4,701.5 | 4,995.1 | 4,976.9 | 4,815.8 | 4,431.4 | 4,495.7 | 4,516.3 | 4,268.1 | 3,969.7 | 4,277.9 | 4,362.7 | 4,095.7 | 3,832 | 4,234.5 | 4,396.8 | 4,303.1 | 4,152.4 | 4,377.5 | 4,232.4 | 3,915 | 3,700 | 3,891.1 | 3,781 | 3,468.2 | 3,039 | 3,179.7 | 3,177.9 | 2,986.8 | 3,055.5 |
Cost of Revenue
| 4,859 | 4,898 | 4,751 | 4,903 | 4,967 | 5,128 | 5,150 | 5,551 | 5,575 | 5,430 | 5,261 | 5,350 | 5,024 | 4,896 | 4,469 | 4,597 | 4,200 | 3,608 | 4,365 | 4,814 | 4,803 | 4,764 | 4,590 | 4,896 | 4,815 | 4,831 | 4,569 | 4,778.1 | 4,694.3 | 4,672 | 4,422.9 | 4,419.5 | 4,349.5 | 4,144.8 | 3,836.1 | 4,051.8 | 4,043.4 | 3,912.9 | 3,616.6 | 3,657.5 | 3,680.9 | 3,481.4 | 3,252.4 | 3,494.2 | 3,566.9 | 3,348.8 | 3,148.4 | 3,457 | 3,597.6 | 3,520.7 | 3,404.2 | 3,579.6 | 3,467.5 | 3,194.5 | 3,029.4 | 3,154.4 | 3,083.1 | 2,808.5 | 2,464 | 2,573.8 | 2,574.5 | 2,388.7 | 2,441.6 |
Gross Profit
| 1,156 | 1,187 | 1,187 | 1,280 | 1,293 | 1,337 | 1,368 | 1,456 | 1,479 | 1,456 | 1,360 | 1,404 | 1,251 | 1,182 | 1,059 | 1,096 | 974 | 829 | 1,049 | 1,181 | 1,203 | 1,193 | 1,128 | 1,205 | 1,191 | 1,191 | 1,114 | 1,199.8 | 1,177.6 | 1,194.2 | 1,133.9 | 1,105.7 | 999.8 | 963.3 | 865.4 | 943.3 | 933.5 | 902.9 | 814.8 | 838.2 | 835.4 | 786.7 | 717.3 | 783.7 | 795.8 | 746.9 | 683.6 | 777.5 | 799.2 | 782.4 | 748.2 | 797.9 | 764.9 | 720.5 | 670.6 | 736.7 | 697.9 | 659.7 | 575 | 605.9 | 603.4 | 598.1 | 613.9 |
Gross Profit Ratio
| 0.192 | 0.195 | 0.2 | 0.207 | 0.207 | 0.207 | 0.21 | 0.208 | 0.21 | 0.211 | 0.205 | 0.208 | 0.199 | 0.194 | 0.192 | 0.193 | 0.188 | 0.187 | 0.194 | 0.197 | 0.2 | 0.2 | 0.197 | 0.198 | 0.198 | 0.198 | 0.196 | 0.201 | 0.201 | 0.204 | 0.204 | 0.2 | 0.187 | 0.189 | 0.184 | 0.189 | 0.188 | 0.187 | 0.184 | 0.186 | 0.185 | 0.184 | 0.181 | 0.183 | 0.182 | 0.182 | 0.178 | 0.184 | 0.182 | 0.182 | 0.18 | 0.182 | 0.181 | 0.184 | 0.181 | 0.189 | 0.185 | 0.19 | 0.189 | 0.191 | 0.19 | 0.2 | 0.201 |
Reseach & Development Expenses
| 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.6 | 0 | 0 | 0 | 21.1 | 0 | 0 | 0 | 24.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 376 | 384 | 384 | 352 | 389 | 389 | 391 | 353 | 391 | 346 | 374 | 312 | 311 | 292 | 322 | 269 | 285 | 303 | 303 | 327 | 279 | 287 | 291 | 275 | 282 | 274 | 277.4 | 267.8 | 291.1 | 283.2 | 282.3 | 231.6 | 221.2 | 214.5 | 224.9 | 206 | 206.8 | 202.4 | 216.4 | 203.9 | 191.7 | 189.9 | 207.6 | 197.2 | 195.2 | 192.3 | 210.3 | 212.5 | 206.7 | 202.6 | 517 | 192.5 | 174.2 | 176.9 | 180.3 | 175.8 | 172.8 | 155.7 | 161.2 | 170.5 | 177 | 186.5 |
Selling & Marketing Expenses
| 0 | 686 | 677 | 676 | 684 | 731 | 750 | 769 | 803 | 800 | 734 | 706 | 656 | 621 | 573 | 542 | 532 | 510 | 606 | 624 | 640 | 645 | 623 | 638 | 633 | 641 | 635 | 630.1 | 649.2 | 653 | 660 | 592.1 | 508.6 | 506.7 | 485.2 | 484.5 | 486.3 | 483.1 | 468.5 | 456.9 | 427 | 421.8 | 409.3 | 456.5 | 418.7 | 410.2 | 402.6 | 464.8 | 441.3 | 463.9 | 441.6 | 457.8 | 408 | 392.8 | 385 | 1,471.3 | 369.1 | 363.2 | 343.9 | 352 | 338.4 | 366.7 | 440.1 |
SG&A
| 973 | 1,017 | 1,020 | 1,060 | 1,036 | 1,120 | 1,139 | 1,160 | 1,156 | 1,191 | 1,080 | 1,080 | 968 | 932 | 865 | 864 | 801 | 795 | 909 | 927 | 967 | 924 | 910 | 929 | 908 | 923 | 909 | 907.5 | 917 | 944.1 | 943.2 | 874.4 | 740.2 | 727.9 | 699.7 | 709.4 | 692.3 | 689.9 | 670.9 | 673.3 | 630.9 | 613.5 | 599.2 | 664.1 | 615.9 | 605.4 | 594.9 | 675.1 | 653.8 | 670.6 | 644.2 | 974.8 | 600.5 | 567 | 561.9 | 1,651.6 | 544.9 | 536 | 499.6 | 513.2 | 508.9 | 543.7 | 626.6 |
Other Expenses
| 0 | 11 | 0 | 0 | 0 | 0 | 11 | 11 | 7 | 5 | 4 | 13 | 13 | 11 | -21 | -69 | 16 | 103 | 59 | 22 | 33 | 31 | 30 | 28 | 29 | 30 | 33 | 30 | 33.6 | 36.5 | 33.9 | 23.5 | 16.3 | 21.3 | 30.4 | 27.3 | 25.5 | 34.3 | 40.2 | 40.4 | 36.6 | 36 | 36 | 32 | 45.7 | 40.6 | 40.8 | 47.4 | 43.2 | 56.1 | 55.4 | -123.6 | 43.4 | 39.1 | 41.1 | 48.4 | 45.3 | 38.6 | 40.1 | 36 | 26.6 | 39.7 | 32.8 |
Operating Expenses
| 973 | 1,017 | 1,020 | 1,073 | 1,048 | 1,131 | 1,150 | 1,171 | 1,163 | 1,196 | 1,084 | 1,093 | 981 | 943 | 844 | 795 | 817 | 898 | 968 | 949 | 1,000 | 955 | 940 | 957 | 937 | 953 | 942 | 937.5 | 950.6 | 980.6 | 977.1 | 897.9 | 756.5 | 749.2 | 730.1 | 736.7 | 717.8 | 724.2 | 711.1 | 713.7 | 667.5 | 649.5 | 635.2 | 696.1 | 661.6 | 646 | 635.7 | 722.5 | 697 | 726.7 | 699.6 | 851.2 | 643.9 | 606.1 | 603 | 1,700 | 590.2 | 574.6 | 539.7 | 549.2 | 535.5 | 583.4 | 659.4 |
Operating Income
| 183 | 170 | 167 | 162 | 245 | 206 | 218 | 285 | 316 | 260 | 276 | 309 | 270 | 239 | 215 | 215 | 157 | -69 | 81 | 230 | 203 | 238 | 188 | 149 | 254 | 238 | 172 | 262.3 | 227 | 213.6 | 156.8 | 197.9 | 243.3 | 214.1 | 135.3 | 206.6 | 215.7 | 178.7 | 103.7 | 128.1 | 167.9 | 137.2 | 82.1 | 83.3 | 134.2 | 100.9 | 47.9 | -78.9 | 102.2 | 55.7 | 48.6 | -53.3 | 121 | 114.4 | 67.6 | 113.1 | 107.7 | 85.1 | 35.3 | 56.7 | 67.9 | 14.7 | -45.5 |
Operating Income Ratio
| 0.03 | 0.028 | 0.028 | 0.026 | 0.039 | 0.032 | 0.033 | 0.041 | 0.045 | 0.038 | 0.042 | 0.046 | 0.043 | 0.039 | 0.039 | 0.038 | 0.03 | -0.016 | 0.015 | 0.038 | 0.034 | 0.04 | 0.033 | 0.024 | 0.042 | 0.04 | 0.03 | 0.044 | 0.039 | 0.036 | 0.028 | 0.036 | 0.045 | 0.042 | 0.029 | 0.041 | 0.043 | 0.037 | 0.023 | 0.028 | 0.037 | 0.032 | 0.021 | 0.019 | 0.031 | 0.025 | 0.013 | -0.019 | 0.023 | 0.013 | 0.012 | -0.012 | 0.029 | 0.029 | 0.018 | 0.029 | 0.028 | 0.025 | 0.012 | 0.018 | 0.021 | 0.005 | -0.015 |
Total Other Income Expenses Net
| -39 | -65 | -48 | -22 | -16 | -17 | -14 | -12 | -8 | 4 | 5 | 7 | -1 | -4 | -5 | 3 | 1 | -10 | -14 | -11 | -12 | -11 | -6 | 4 | -9 | 9 | -6 | -1.9 | -9.3 | -7.7 | -2.4 | -0.5 | -4.4 | -4.9 | 5.2 | 9.5 | -5.7 | -3.9 | -22.2 | -12.4 | -11.3 | -4 | -2.5 | -3.4 | -3.1 | -10.7 | -5.5 | -5.6 | -2.5 | -2.3 | -7.4 | 6.2 | -7.1 | -5.1 | -10.7 | -2.6 | -7.6 | -7.6 | -5.4 | -9.8 | -7.3 | -14.1 | -18.2 |
Income Before Tax
| 144 | 105 | 119 | 140 | 229 | 189 | 204 | 273 | 308 | 264 | 281 | 304 | 269 | 235 | 210 | 218 | 158 | -79 | 67 | 219 | 191 | 227 | 182 | 153 | 245 | 247 | 166 | 260.4 | 217.7 | 205.9 | 154.4 | 197.4 | 238.9 | 209.2 | 140.5 | 216.1 | 210 | 174.8 | 81.5 | 115.7 | 156.6 | 133.2 | 79.6 | 79.9 | 131.1 | 90.2 | 42.4 | -84.5 | 99.7 | 53.4 | 41.2 | -47.1 | 113.9 | 109.3 | 56.9 | 110.5 | 100.1 | 77.5 | 29.9 | 46.9 | 60.6 | 0.6 | -63.7 |
Income Before Tax Ratio
| 0.024 | 0.017 | 0.02 | 0.023 | 0.037 | 0.029 | 0.031 | 0.039 | 0.044 | 0.038 | 0.042 | 0.045 | 0.043 | 0.039 | 0.038 | 0.038 | 0.031 | -0.018 | 0.012 | 0.037 | 0.032 | 0.038 | 0.032 | 0.025 | 0.041 | 0.041 | 0.029 | 0.044 | 0.037 | 0.035 | 0.028 | 0.036 | 0.045 | 0.041 | 0.03 | 0.043 | 0.042 | 0.036 | 0.018 | 0.026 | 0.035 | 0.031 | 0.02 | 0.019 | 0.03 | 0.022 | 0.011 | -0.02 | 0.023 | 0.012 | 0.01 | -0.011 | 0.027 | 0.028 | 0.015 | 0.028 | 0.026 | 0.022 | 0.01 | 0.015 | 0.019 | 0 | -0.021 |
Income Tax Expense
| 38 | 27 | 31 | -23 | 59 | 52 | 50 | -21 | 78 | 68 | 72 | 64 | 70 | 59 | 57 | 10 | 54 | -22 | 18 | 52 | 51 | 61 | 49 | -41 | 55 | 54 | 39 | 62.5 | 52.6 | 53.3 | 38.6 | 44.8 | 62.1 | 52.9 | 38 | 40 | 57 | 44.6 | 22 | 37.9 | 43.3 | 39.1 | 24.7 | 25.8 | 47.3 | 27.1 | 12.7 | 12.9 | 30.9 | 16.9 | 12.4 | -30.6 | 34.4 | 33 | 17.2 | -28 | 27.8 | 21.6 | 8.1 | -0.8 | -0.3 | -11 | -11.1 |
Net Income
| 106 | 78 | 88 | 163 | 170 | 137 | 154 | 294 | 230 | 196 | 209 | 240 | 199 | 176 | 153 | 207 | 105 | -57 | 49 | 167 | 140 | 166 | 133 | 194 | 190 | 193 | 127 | 197.8 | 165.2 | 152.6 | 115.8 | 152.5 | 176.7 | 156.3 | 102.5 | 176.1 | 153 | 130.2 | 59.5 | 77.8 | 113.3 | 94.1 | 54.9 | 54.1 | 83.8 | 63.1 | 29.7 | -97.4 | 68.8 | 36.5 | 28.8 | -16.5 | 79.5 | 76.3 | 39.7 | 138.5 | 72.3 | 55.9 | 21.8 | 47.7 | 60.9 | 11.6 | -52.6 |
Net Income Ratio
| 0.018 | 0.013 | 0.015 | 0.026 | 0.027 | 0.021 | 0.024 | 0.042 | 0.033 | 0.028 | 0.032 | 0.036 | 0.032 | 0.029 | 0.028 | 0.036 | 0.02 | -0.013 | 0.009 | 0.028 | 0.023 | 0.028 | 0.023 | 0.032 | 0.032 | 0.032 | 0.022 | 0.033 | 0.028 | 0.026 | 0.021 | 0.028 | 0.033 | 0.031 | 0.022 | 0.035 | 0.031 | 0.027 | 0.013 | 0.017 | 0.025 | 0.022 | 0.014 | 0.013 | 0.019 | 0.015 | 0.008 | -0.023 | 0.016 | 0.008 | 0.007 | -0.004 | 0.019 | 0.019 | 0.011 | 0.036 | 0.019 | 0.016 | 0.007 | 0.015 | 0.019 | 0.004 | -0.017 |
EPS
| 0.59 | 0.43 | 0.48 | 0.91 | 0.93 | 0.74 | 0.83 | 1.6 | 1.26 | 1.07 | 1.14 | 1.31 | 1.07 | 0.95 | 0.82 | 1.13 | 0.56 | -0.31 | 0.26 | 0.91 | 0.74 | 0.89 | 0.71 | 1.06 | 1.03 | 1.02 | 0.69 | 1.08 | 0.88 | 0.82 | 0.62 | 0.83 | 0.95 | 0.84 | 0.54 | 0.97 | 0.82 | 0.7 | 0.31 | 0.43 | 0.61 | 0.51 | 0.29 | 0.29 | 0.46 | 0.34 | 0.15 | -0.54 | 0.37 | 0.19 | 0.15 | -0.092 | 0.43 | 0.42 | 0.21 | 0.77 | 0.39 | 0.3 | 0.11 | 0.27 | 0.33 | 0.057 | -0.3 |
EPS Diluted
| 0.59 | 0.43 | 0.48 | 0.91 | 0.92 | 0.74 | 0.83 | 1.59 | 1.25 | 1.07 | 1.14 | 1.31 | 1.06 | 0.94 | 0.82 | 1.12 | 0.56 | -0.31 | 0.26 | 0.91 | 0.74 | 0.89 | 0.71 | 1.06 | 1.02 | 1.02 | 0.69 | 1.08 | 0.88 | 0.81 | 0.61 | 0.83 | 0.95 | 0.83 | 0.54 | 0.96 | 0.81 | 0.69 | 0.31 | 0.43 | 0.61 | 0.5 | 0.29 | 0.29 | 0.45 | 0.34 | 0.15 | -0.54 | 0.37 | 0.19 | 0.15 | -0.091 | 0.43 | 0.41 | 0.21 | 0.77 | 0.39 | 0.3 | 0.11 | 0.26 | 0.33 | 0.057 | -0.29 |
EBITDA
| 244 | 257 | 260 | 246 | 327 | 295 | 301 | 382 | 397 | 341 | 353 | 435 | 360 | 322 | 307 | 326 | 250 | 107 | 228 | 332 | 327 | 339 | 287 | 326 | 305 | 290 | 226 | 302.9 | 281.3 | 274.4 | 214.4 | 266 | 280.7 | 252.2 | 181.5 | 239.3 | 257.4 | 229.3 | 160.2 | 169.8 | 220.2 | 189 | 134.6 | 131.3 | 197.1 | 158.7 | 106.1 | -5.4 | 165.2 | 132.4 | 124 | 48.8 | 184 | 172.9 | 128.8 | -872.3 | 174.1 | 145.2 | 96.7 | 139.6 | 132.6 | 77.5 | 16 |
EBITDA Ratio
| 0.041 | 0.042 | 0.044 | 0.04 | 0.052 | 0.046 | 0.046 | 0.055 | 0.056 | 0.05 | 0.053 | 0.064 | 0.057 | 0.053 | 0.056 | 0.057 | 0.048 | 0.024 | 0.042 | 0.055 | 0.054 | 0.057 | 0.05 | 0.053 | 0.051 | 0.048 | 0.04 | 0.051 | 0.048 | 0.047 | 0.039 | 0.048 | 0.052 | 0.049 | 0.039 | 0.048 | 0.052 | 0.048 | 0.036 | 0.038 | 0.049 | 0.044 | 0.034 | 0.031 | 0.045 | 0.039 | 0.028 | -0.001 | 0.038 | 0.031 | 0.03 | 0.011 | 0.043 | 0.044 | 0.035 | -0.224 | 0.046 | 0.042 | 0.032 | 0.044 | 0.042 | 0.026 | 0.005 |