LiveRamp Holdings, Inc.
NYSE:RAMP
28.5 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 659.661 | 596.583 | 528.657 | 443.026 | 380.572 | 285.62 | 917.406 | 880.247 | 850.088 | 1,020.059 | 1,097.545 | 1,099.359 | 1,130.624 | 1,159.97 | 1,099.235 | 1,276.573 | 1,384.079 | 1,395.136 | 1,332.568 | 1,223.042 | 1,010.822 | 958.222 | 866.11 | 1,009.887 | 964.46 | 730 | 465.1 | 402 | 269.9 | 202.4 | 151.7 | 115.8 | 90.9 | 97.7 | 89.7 | 74.3 | 56.5 | 19.3 | 14.3 |
| Cost of Revenue
| 179.489 | 170.084 | 147.427 | 144.004 | 152.704 | 120.718 | 466.436 | 477.686 | 488.382 | 807.469 | 828.955 | 841.826 | 869.794 | 884.888 | 839.269 | 975.186 | 1,087.76 | 1,013.62 | 980.44 | 905.711 | 798.107 | 295.254 | 269.046 | 323.519 | 286.992 | 341.8 | 231.7 | 205.3 | 140.2 | 112.1 | 73.8 | 64.3 | 53.8 | 56.6 | 51.7 | 43.3 | 31.5 | 9.5 | 7.8 |
| Gross Profit
| 480.172 | 426.499 | 381.23 | 299.022 | 227.868 | 164.902 | 450.97 | 402.561 | 361.706 | 212.59 | 268.59 | 257.533 | 260.83 | 275.082 | 259.966 | 301.387 | 296.319 | 381.516 | 352.128 | 317.331 | 212.715 | 662.968 | 597.064 | 686.368 | 677.468 | 388.2 | 233.4 | 196.7 | 129.7 | 90.3 | 77.9 | 51.5 | 37.1 | 41.1 | 38 | 31 | 25 | 9.8 | 6.5 |
| Gross Profit Ratio
| 0.728 | 0.715 | 0.721 | 0.675 | 0.599 | 0.577 | 0.492 | 0.457 | 0.425 | 0.208 | 0.245 | 0.234 | 0.231 | 0.237 | 0.236 | 0.236 | 0.214 | 0.273 | 0.264 | 0.259 | 0.21 | 0.692 | 0.689 | 0.68 | 0.702 | 0.532 | 0.502 | 0.489 | 0.481 | 0.446 | 0.514 | 0.445 | 0.408 | 0.421 | 0.424 | 0.417 | 0.442 | 0.508 | 0.455 |
| Reseach & Development Expenses
| 151.201 | 189.195 | 157.935 | 135.111 | 105.981 | 85.697 | 94.873 | 82.109 | 74.247 | 103.201 | 72.507 | 20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 110.166 | 125.351 | 104.591 | 104.201 | 108.903 | 98.878 | 123.526 | 129.714 | 135.385 | 130.263 | 99.544 | 147.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 570.249 | 549.413 | 513.584 | 272.7 | 173.9 | 145 | 98.1 | 67.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 195.693 | 202.437 | 182.763 | 177.543 | 188.905 | 158.54 | 215.599 | 166.676 | 146.176 | 116.494 | 93.607 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 305.859 | 327.788 | 287.354 | 281.744 | 297.808 | 257.418 | 339.125 | 296.39 | 281.561 | 188.561 | 169.376 | 152.804 | 144.826 | 159.884 | 162.097 | 169.96 | 219.721 | 213.849 | 211.541 | 196.123 | 118.576 | 612.911 | 570.249 | 549.413 | 513.584 | 272.7 | 173.9 | 145 | 98.1 | 67.3 | 43.2 | 23.8 | 21.9 | 24.7 | 22.7 | 19.3 | 14.1 | 4.8 | 3.7 |
| Other Expenses
| 22.944 | -28.37 | 28.984 | -2.967 | 10.384 | -1.143 | -6.132 | -6.724 | 0.333 | -25.958 | -20.279 | -1.858 | 0 | 4.6 | -0.944 | 38.566 | 13.295 | 8.897 | -3.461 | -0.984 | 0.855 | -5.018 | 45.534 | 35.33 | 0 | 118.8 | 0.1 | 0 | -0.1 | -0.1 | 19.4 | 16.1 | 9.1 | 8.1 | 6.2 | 4.9 | 3.8 | 1.8 | 1.2 |
| Operating Expenses
| 457.06 | 516.983 | 445.289 | 416.855 | 403.789 | 343.115 | 433.998 | 378.499 | 355.808 | 188.561 | 169.376 | 152.804 | 144.826 | 159.884 | 162.097 | 208.526 | 233.016 | 222.746 | 208.08 | 195.139 | 119.431 | 607.893 | 615.783 | 584.743 | 513.584 | 391.5 | 174 | 145 | 98 | 67.2 | 62.6 | 39.9 | 31 | 32.8 | 28.9 | 24.2 | 17.9 | 6.6 | 4.9 |
| Operating Income
| 11.404 | -90.484 | -64.059 | -117.833 | -175.921 | -198.146 | 10.599 | 15.689 | -13.063 | -0.604 | 48.284 | 102.719 | 0.008 | 30.924 | 98.813 | 92.861 | 40.246 | 158.77 | 131.083 | 122.192 | 93.284 | 55.075 | -18.719 | 101.625 | 163.884 | -3.3 | 59.4 | 51.7 | 31.7 | 23.1 | 15.3 | 11.6 | 6.1 | 8.3 | 9.1 | 6.8 | 7.1 | 3.2 | 1.6 |
| Operating Income Ratio
| 0.017 | -0.152 | -0.121 | -0.266 | -0.462 | -0.694 | 0.012 | 0.018 | -0.015 | -0.001 | 0.044 | 0.093 | 0 | 0.027 | 0.09 | 0.073 | 0.029 | 0.114 | 0.098 | 0.1 | 0.092 | 0.057 | -0.022 | 0.101 | 0.17 | -0.005 | 0.128 | 0.129 | 0.117 | 0.114 | 0.101 | 0.1 | 0.067 | 0.085 | 0.101 | 0.092 | 0.126 | 0.166 | 0.112 |
| Total Other Income Expenses Net
| 11.249 | -28.37 | 28.984 | -2.967 | 10.384 | -1.143 | -6.132 | -8.039 | -18.509 | -25.958 | -49.113 | -1.858 | -31.81 | -85.74 | 1.369 | 1.949 | -35.129 | -2.964 | -7.499 | 4.184 | -7.579 | -0.206 | -48.809 | -39.11 | 4.225 | -112.4 | 3 | -3.8 | -0.4 | -0.6 | 0.9 | 0.9 | -0.2 | 0.8 | 1 | 0.5 | 0.1 | 0.1 | 0.3 |
| Income Before Tax
| 34.361 | -118.854 | -35.075 | -120.8 | -165.537 | -179.356 | 0.709 | 8.642 | -20.28 | -11.979 | 38.43 | 90.177 | 66.746 | 5.635 | 76.758 | 62.214 | -9.761 | 118.074 | 104.344 | 106.201 | 67.293 | 28.088 | 50.526 | 71.332 | 144.577 | -14.4 | 56.5 | 44 | 29.4 | 20.1 | 13.4 | 10.1 | 3.2 | 6 | 8.6 | 6 | 5.8 | 2.8 | 1.5 |
| Income Before Tax Ratio
| 0.052 | -0.199 | -0.066 | -0.273 | -0.435 | -0.628 | 0.001 | 0.01 | -0.024 | -0.012 | 0.035 | 0.082 | 0.059 | 0.005 | 0.07 | 0.049 | -0.007 | 0.085 | 0.078 | 0.087 | 0.067 | 0.029 | 0.058 | 0.071 | 0.15 | -0.02 | 0.121 | 0.109 | 0.109 | 0.099 | 0.088 | 0.087 | 0.035 | 0.061 | 0.096 | 0.081 | 0.103 | 0.145 | 0.105 |
| Income Tax Expense
| 24.27 | 5.252 | -1.242 | -30.532 | -40.276 | -45.409 | -22.771 | 4.534 | -11.632 | -2.832 | 29.627 | 33.058 | 29.129 | 34.077 | 32.599 | 24.71 | -1.981 | 47.331 | 40.216 | 36.483 | 8.949 | 6.321 | -19.833 | 27.465 | 54.214 | 2 | 20.9 | 16.5 | 11.2 | 7.7 | 5 | 3.9 | 1.1 | 2.2 | 2.9 | 2 | 2.3 | 1 | 0.3 |
| Net Income
| 11.881 | -124.106 | -33.833 | -90.268 | -125.261 | 1,028.547 | 23.48 | 4.108 | 6.703 | -11.031 | 8.863 | 57.607 | 77.263 | -23.147 | 44.549 | 37.504 | -7.78 | 70.74 | 64.128 | 69.718 | 58.344 | 21.767 | -31.964 | 6.379 | 90.363 | -16.4 | 35.6 | 27.5 | 18.2 | 12.4 | 8.4 | 6.2 | 2.1 | 3.8 | 5.7 | 4 | 3.5 | 1.8 | 1.2 |
| Net Income Ratio
| 0.018 | -0.208 | -0.064 | -0.204 | -0.329 | 3.601 | 0.026 | 0.005 | 0.008 | -0.011 | 0.008 | 0.052 | 0.068 | -0.02 | 0.041 | 0.029 | -0.006 | 0.051 | 0.048 | 0.057 | 0.058 | 0.023 | -0.037 | 0.006 | 0.094 | -0.022 | 0.077 | 0.068 | 0.067 | 0.061 | 0.055 | 0.054 | 0.023 | 0.039 | 0.064 | 0.054 | 0.062 | 0.093 | 0.084 |
| EPS
| 0.18 | -1.87 | -0.5 | -1.36 | -1.85 | 13.74 | 0.3 | 0.05 | 0.09 | -0.14 | 0.12 | 0.77 | 0.9 | -0.29 | 0.56 | 0.48 | -0.098 | 0.82 | 0.73 | 0.8 | 0.68 | 0.25 | -0.36 | 0.07 | 1.06 | -0.21 | 0.64 | 0.54 | 0.35 | 0.27 | 0.2 | 0.15 | 0.06 | 0.1 | 0.15 | 0.11 | 0.11 | 0.07 | 0.05 |
| EPS Diluted
| 0.17 | -1.87 | -0.5 | -1.36 | -1.85 | 13.71 | 0.29 | 0.05 | 0.09 | -0.14 | 0.12 | 0.75 | 0.89 | -0.29 | 0.55 | 0.48 | -0.098 | 0.8 | 0.71 | 0.74 | 0.64 | 0.24 | -0.36 | 0.07 | 1 | -0.21 | 0.57 | 0.47 | 0.35 | 0.27 | 0.19 | 0.15 | 0.06 | 0.1 | 0.15 | 0.11 | 0.11 | 0.07 | 0.05 |
| EBITDA
| 46.315 | -69.697 | -39.811 | -90.092 | -140.02 | -144.431 | 97.211 | 100.028 | 91.694 | 116.905 | 181.941 | 219.079 | 250.666 | 261.553 | 265.433 | 291.545 | 371.224 | 391.3 | 382.684 | 313.128 | 251.104 | 210.183 | 153.484 | 261.528 | 246.188 | 173 | 97.1 | 88.7 | 53.7 | 43.3 | 33.8 | 26.8 | 15.4 | 15.6 | 14.3 | 11.2 | 10.8 | 4.9 | 2.5 |
| EBITDA Ratio
| 0.07 | -0.117 | -0.075 | -0.203 | -0.368 | -0.506 | 0.106 | 0.114 | 0.108 | 0.115 | 0.166 | 0.199 | 0.222 | 0.225 | 0.241 | 0.228 | 0.268 | 0.28 | 0.287 | 0.256 | 0.248 | 0.219 | 0.177 | 0.259 | 0.255 | 0.237 | 0.209 | 0.221 | 0.199 | 0.214 | 0.223 | 0.231 | 0.169 | 0.16 | 0.159 | 0.151 | 0.191 | 0.254 | 0.175 |