LiveRamp Holdings, Inc.
NYSE:RAMP
28.5 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 185.483 | 175.961 | 171.852 | 173.869 | 159.871 | 154.069 | 148.626 | 158.615 | 147.099 | 142.243 | 141.725 | 140.604 | 127.29 | 119.038 | 119.175 | 119.753 | 104.661 | 99.437 | 105.701 | 102.217 | 90.143 | 82.511 | 78.316 | 80.021 | 64.812 | 226.96 | 244.781 | 234.871 | 225.24 | 212.514 | 224.868 | 223.312 | 217.267 | 214.801 | 224.655 | 221.193 | 207.345 | 196.895 | 257.367 | 260.44 | 260.037 | 242.215 | 277.208 | 277.873 | 276.271 | 266.193 | 277.131 | 273.102 | 277.467 | 271.659 | 287.255 | 280.893 | 300.034 | 288.934 | 298.796 | 299.11 | 291.669 | 270.395 | 288.342 | 283.807 | 271.105 | 255.981 | 295.509 | 321.056 | 328.935 | 331.073 | 344.616 | 350.269 | 351.026 | 338.168 | 357.271 | 352.841 | 348.319 | 336.705 | 344.343 | 347.431 | 330.523 | 310.271 | 322.534 | 312.405 | 299.109 | 288.994 | 277.837 | 255.207 | 241.095 | 236.682 | 239.459 | 257.961 | 235.396 | 225.406 | 225.325 | 220.543 | 215.204 | 205.038 | 208.767 | 279.501 | 276.061 | 245.557 | 261.86 | 244.3 | 246.8 | 211.5 | 208.9 | 187.9 | 174.4 | 128.6 | 134.1 | 120.7 | 110 | 100.4 | 106 | 104.5 | 97.5 | 94 | 77 | 71.3 | 62.4 | 54.4 | 54.9 | 52.7 | 47.9 | 46.9 | 41.8 | 41.4 | 36.7 | 31.8 | 33.1 | 29.9 | 28.7 | 24.1 | 23.4 | 23.7 | 23.8 | 20.1 | 23.3 | 25.8 | 25 | 23.6 | 25.1 | 24.1 | 20.7 | 19.8 | 20.3 | 19.8 | 18 | 16.2 | 40.6 | 15.9 | 22.1 | 8.9 | 8.4 | 9.2 | 5.1 | 5 | 4.5 | 4.6 | 3.9 |
Cost of Revenue
| 51.234 | 51.749 | 47.722 | 44.934 | 41.212 | 45.621 | 43.472 | 43.287 | 42.304 | 41.021 | 39.476 | 38.557 | 35.079 | 34.315 | 37.557 | 37.085 | 34.897 | 34.465 | 36.852 | 37.966 | 41.46 | 36.426 | 37.76 | 34.838 | 24.466 | 117.271 | 121.484 | 115.92 | 115.072 | 113.96 | 118.294 | 116.468 | 120.105 | 122.819 | 123.626 | 125.735 | 121.312 | 117.709 | 206.12 | 203.728 | 205.318 | 192.303 | 207.002 | 210.053 | 207.394 | 202.412 | 213.587 | 209.027 | 209.886 | 209.326 | 215.41 | 215.468 | 229.083 | 229.341 | 223.616 | 226.844 | 224.007 | 210.421 | 211.92 | 209.933 | 211.921 | 205.495 | 216.664 | 243.92 | 258.024 | 254.02 | 293.895 | 262.199 | 265.695 | 265.971 | 262.821 | 252.708 | 252.446 | 245.645 | 250.17 | 239.792 | 245.624 | 244.854 | 244.466 | 227.159 | 218.718 | 215.368 | 581.374 | 71.557 | 73.751 | 71.423 | 78.709 | 77.205 | 72.984 | 66.357 | 58.621 | 67.179 | 66.05 | 77.197 | 81.916 | 83.493 | 79.098 | 79.013 | 81.092 | 66 | 76.547 | 63.377 | 96 | 88.2 | 79.7 | 64.9 | 67.9 | 56.4 | 55.3 | 52.1 | 52.4 | 53.6 | 50.1 | 49.2 | 41 | 35.9 | 32.4 | 28.9 | 29.9 | 27.4 | 26.5 | 28.3 | 18.2 | 19.3 | 18.9 | 17.5 | 15.5 | 18.1 | 16.3 | 14.4 | 14.4 | 13.1 | 13.3 | 13 | 14.1 | 14.6 | 13.7 | 14.1 | 16.9 | 13.1 | 11.1 | 10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 134.249 | 124.212 | 124.13 | 128.935 | 118.659 | 108.448 | 105.154 | 115.328 | 104.795 | 101.222 | 102.249 | 102.047 | 92.211 | 84.723 | 81.618 | 82.668 | 69.764 | 64.972 | 68.849 | 64.251 | 48.683 | 46.085 | 40.556 | 45.183 | 40.346 | 109.689 | 123.297 | 118.951 | 110.168 | 98.554 | 106.574 | 106.844 | 97.162 | 91.982 | 101.029 | 95.458 | 86.033 | 79.186 | 51.247 | 56.712 | 54.719 | 49.912 | 70.206 | 67.82 | 68.877 | 63.781 | 63.544 | 64.075 | 67.581 | 62.333 | 71.845 | 65.425 | 70.951 | 59.593 | 75.18 | 72.266 | 67.662 | 59.974 | 76.422 | 73.874 | 59.184 | 50.486 | 78.845 | 77.136 | 70.911 | 77.053 | 50.721 | 88.07 | 85.331 | 72.197 | 94.45 | 100.133 | 95.873 | 91.06 | 94.173 | 107.639 | 84.899 | 65.417 | 78.068 | 85.246 | 80.391 | 73.626 | -303.537 | 183.65 | 167.344 | 165.259 | 160.75 | 180.756 | 162.412 | 159.049 | 166.704 | 153.364 | 149.154 | 127.841 | 126.851 | 196.008 | 196.963 | 166.544 | 180.768 | 178.3 | 170.253 | 148.123 | 112.9 | 99.7 | 94.7 | 63.7 | 66.2 | 64.3 | 54.7 | 48.3 | 53.6 | 50.9 | 47.4 | 44.8 | 36 | 35.4 | 30 | 25.5 | 25 | 25.3 | 21.4 | 18.6 | 23.6 | 22.1 | 17.8 | 14.3 | 17.6 | 11.8 | 12.4 | 9.7 | 9 | 10.6 | 10.5 | 7.1 | 9.2 | 11.2 | 11.3 | 9.5 | 8.2 | 11 | 9.6 | 9.2 | 20.3 | 19.8 | 18 | 16.2 | 40.6 | 15.9 | 22.1 | 8.9 | 8.4 | 9.2 | 5.1 | 5 | 4.5 | 4.6 | 3.9 |
Gross Profit Ratio
| 0.724 | 0.706 | 0.722 | 0.742 | 0.742 | 0.704 | 0.708 | 0.727 | 0.712 | 0.712 | 0.721 | 0.726 | 0.724 | 0.712 | 0.685 | 0.69 | 0.667 | 0.653 | 0.651 | 0.629 | 0.54 | 0.559 | 0.518 | 0.565 | 0.623 | 0.483 | 0.504 | 0.506 | 0.489 | 0.464 | 0.474 | 0.478 | 0.447 | 0.428 | 0.45 | 0.432 | 0.415 | 0.402 | 0.199 | 0.218 | 0.21 | 0.206 | 0.253 | 0.244 | 0.249 | 0.24 | 0.229 | 0.235 | 0.244 | 0.229 | 0.25 | 0.233 | 0.236 | 0.206 | 0.252 | 0.242 | 0.232 | 0.222 | 0.265 | 0.26 | 0.218 | 0.197 | 0.267 | 0.24 | 0.216 | 0.233 | 0.147 | 0.251 | 0.243 | 0.213 | 0.264 | 0.284 | 0.275 | 0.27 | 0.273 | 0.31 | 0.257 | 0.211 | 0.242 | 0.273 | 0.269 | 0.255 | -1.093 | 0.72 | 0.694 | 0.698 | 0.671 | 0.701 | 0.69 | 0.706 | 0.74 | 0.695 | 0.693 | 0.623 | 0.608 | 0.701 | 0.713 | 0.678 | 0.69 | 0.73 | 0.69 | 0.7 | 0.54 | 0.531 | 0.543 | 0.495 | 0.494 | 0.533 | 0.497 | 0.481 | 0.506 | 0.487 | 0.486 | 0.477 | 0.468 | 0.496 | 0.481 | 0.469 | 0.455 | 0.48 | 0.447 | 0.397 | 0.565 | 0.534 | 0.485 | 0.45 | 0.532 | 0.395 | 0.432 | 0.402 | 0.385 | 0.447 | 0.441 | 0.353 | 0.395 | 0.434 | 0.452 | 0.403 | 0.327 | 0.456 | 0.464 | 0.465 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 43.889 | 44.118 | 45.161 | 37.788 | 33.733 | 34.519 | 52.22 | 43.175 | 46.139 | 47.661 | 45.501 | 41.87 | 35.788 | 34.776 | 46.479 | 30.608 | 31.035 | 26.989 | 28.411 | 27.403 | 26.445 | 23.722 | 31.318 | 20.469 | 16.94 | 24.536 | 23.979 | 23.318 | 24.013 | 23.563 | 23.478 | 20.95 | 19.029 | 18.652 | 16.758 | 18.4 | 19.078 | 20.011 | 48.08 | 18.973 | 19.798 | 16.35 | 33.3 | 0 | 0 | 0 | 20.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 31.369 | 30.961 | 30.252 | 27.241 | 26.009 | 26.664 | 32.832 | 36.657 | 28.718 | 27.144 | 29.583 | 27.639 | 23.078 | 24.291 | 32.395 | 23.943 | 24.495 | 23.368 | 30.216 | 26.107 | 27.262 | 25.318 | 27.749 | 27.828 | 25.176 | 34.718 | 28.36 | 30.886 | 31.924 | 32.356 | 37.721 | 31.62 | 32.866 | 27.506 | 35.33 | 36.793 | 31.519 | 31.743 | 3.831 | 31.821 | 38.373 | 36.701 | 39.519 | 0 | 0 | 0 | 36.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.879 | 137.818 | 138.056 | 127.725 | 129.193 | 175.275 | 133.661 | 137.703 | 144.727 | 133.322 | 133.384 | 131.9 | 130.41 | 117.883 | 77.7 | 64.8 | 68.9 | 50.9 | 50.6 | 44.8 | 40.5 | 38 | 39.3 | 35.2 | 35 | 35.5 | 26.8 | 25.8 | 22.7 | 20.1 | 18.6 | 17.9 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 51.107 | 54.175 | 60.476 | 46.203 | 44.135 | 44.879 | 57.506 | 47.702 | 45.949 | 51.28 | 54.951 | 46.324 | 39.509 | 41.979 | 53.307 | 43.904 | 41.705 | 38.627 | 48.564 | 51.993 | 45.204 | 43.144 | 49.223 | 40.054 | 35.94 | 54.85 | 63.311 | 53.73 | 50.118 | 48.44 | 48.433 | 43.048 | 37.847 | 37.348 | 45.842 | 36.581 | 34.259 | 29.494 | 31.084 | 30.554 | 28.842 | 26.5 | 6 | 0 | 0 | 0 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 82.476 | 85.136 | 90.728 | 73.444 | 70.144 | 71.543 | 90.338 | 84.359 | 74.667 | 78.424 | 84.534 | 73.963 | 62.587 | 66.27 | 85.702 | 67.847 | 66.2 | 61.995 | 78.78 | 78.1 | 72.466 | 68.462 | 76.972 | 67.882 | 61.116 | 89.568 | 91.671 | 84.616 | 82.042 | 80.796 | 86.154 | 74.668 | 70.713 | 64.854 | 81.172 | 73.374 | 65.778 | 61.237 | 43.795 | 47.345 | 50.483 | 46.938 | 45.519 | 43.383 | 42.859 | 39.709 | 41.411 | 37.303 | 37.341 | 36.749 | 36.955 | 34.775 | 39.539 | 37.119 | 40.324 | 41.331 | 40.274 | 37.955 | 43.013 | 43.477 | 37.964 | 37.643 | 38.93 | 42.56 | 38.988 | 52.04 | 57.341 | 54.669 | 55.042 | 52.669 | 56.031 | 49.065 | 54.008 | 54.745 | 50.042 | 56.134 | 53.285 | 52.08 | 55.113 | 46.461 | 46.02 | 48.529 | -330.4 | 149.315 | 144.628 | 155.033 | 186.674 | 149.54 | 138.879 | 137.818 | 138.056 | 127.725 | 129.193 | 175.275 | 133.661 | 137.703 | 144.727 | 133.322 | 133.384 | 131.9 | 130.41 | 117.883 | 77.7 | 64.8 | 68.9 | 50.9 | 50.6 | 44.8 | 40.5 | 38 | 39.3 | 35.2 | 35 | 35.5 | 26.8 | 25.8 | 22.7 | 20.1 | 18.6 | 17.9 | 16 | 14.8 | 14.7 | 12.4 | 8.9 | 7.2 | 8.1 | 4.5 | 5.9 | 5.2 | 4.8 | 5.5 | 5.1 | 6.5 | 6.6 | 6.1 | 6 | 6 | 6 | 6.1 | 5.2 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 4.416 | 6.276 | 5.388 | -0.143 | 4.849 | -4.988 | -12.479 | 2.269 | 0.699 | -0.23 | -0.241 | 0.132 | 30.365 | -1.749 | -0.085 | 0.394 | 0.503 | -0.882 | 3.158 | 4.592 | 5.406 | -6.089 | 10.404 | -0.77 | 0.524 | -2.55 | 0.46 | -3.468 | -0.574 | -4.136 | -2.076 | -0.507 | -0.007 | -0.251 | -3.755 | -3.174 | -0.503 | -12.84 | -4.209 | -1.044 | -7.865 | -10.473 | -3.173 | -6.737 | 0.104 | -1.756 | 0.691 | 0.032 | 0.16 | 0 | 15.132 | 2.465 | 0.244 | 4.6 | 0 | 0.078 | -0.057 | -1.802 | 0.538 | -0.027 | 0.347 | 15.498 | 25.414 | -2.37 | -0.545 | 13.295 | 0 | 2.31 | 15.39 | 9.122 | -0.225 | 0 | 0 | -13.421 | -1.202 | 12.799 | -1.637 | 0 | -0.64 | 0 | -0.344 | 4.863 | -3 | 0 | -1.008 | 0.063 | -0.521 | -4.102 | -0.457 | 1.251 | -1.059 | 0 | 45.342 | 38.394 | 0 | 0 | -3.064 | 0 | 0 | -0.057 | 0.04 | 0.1 | 9.3 | 109.5 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0.1 | 0 | -1.9 | -0.2 | 0 | 0 | 0.1 | 4.9 | 4.9 | 4.8 | 4.8 | 6.5 | 3.8 | 3.4 | 2.4 | 2.4 | 2.2 | 2.2 | 2.3 | 1.6 | 2.2 | 2.2 | 2.1 | 0.8 | 1.8 | 1.9 | 1.7 | -67.5 | 0 | 0 | 0 | -49.4 | 0 | -42.8 | 0 | 0 | 0 | -16.1 | 0 | 0 | 0 | -12.7 |
Operating Expenses
| 126.365 | 129.254 | 135.889 | 111.232 | 103.877 | 106.062 | 142.558 | 127.534 | 120.806 | 126.085 | 130.035 | 115.833 | 98.375 | 101.046 | 132.181 | 98.455 | 97.235 | 88.984 | 107.191 | 105.503 | 98.911 | 92.184 | 108.29 | 88.351 | 78.056 | 114.104 | 115.65 | 107.934 | 106.055 | 104.359 | 109.632 | 95.618 | 89.742 | 83.506 | 97.93 | 91.774 | 84.856 | 81.248 | 43.795 | 47.345 | 50.483 | 46.938 | 45.519 | 43.383 | 42.859 | 39.709 | 41.411 | 37.303 | 37.373 | 36.909 | 36.955 | 32.104 | 42.004 | 37.119 | 44.924 | 41.331 | 40.352 | 37.898 | 41.211 | 44.015 | 37.937 | 37.99 | 54.428 | 67.974 | 36.618 | 51.495 | 70.636 | 54.669 | 57.352 | 68.059 | 65.153 | 48.84 | 54.008 | 54.745 | 36.621 | 54.932 | 66.084 | 50.443 | 55.113 | 45.821 | 46.02 | 48.185 | -325.537 | 146.315 | 144.628 | 154.025 | 186.737 | 149.019 | 134.777 | 137.361 | 139.307 | 126.666 | 129.193 | 220.617 | 172.055 | 137.703 | 144.727 | 130.258 | 133.384 | 131.9 | 130.353 | 117.923 | 77.8 | 74.1 | 178.4 | 50.9 | 50.7 | 44.8 | 40.6 | 38.1 | 39.3 | 35.1 | 35 | 35.6 | 26.7 | 25.9 | 22.7 | 18.2 | 18.4 | 17.9 | 16 | 14.9 | 19.6 | 17.3 | 13.7 | 12 | 14.6 | 8.3 | 9.3 | 7.6 | 7.2 | 7.7 | 7.3 | 8.8 | 8.2 | 8.3 | 8.2 | 8.1 | 6.8 | 7.9 | 7.1 | 7.1 | -67.5 | 0 | 0 | 0 | -49.4 | 0 | -42.8 | 0 | 0 | 0 | -16.1 | 0 | 0 | 0 | -12.7 |
Operating Income
| 7.487 | -5.042 | -14.275 | 15.201 | 8.208 | 2.27 | -37.404 | -12.206 | -2.879 | -25.602 | -27.786 | -13.786 | -6.182 | -17.601 | -51.908 | -15.781 | -26.852 | -26.007 | -40.789 | -41.485 | -50.273 | -48.375 | -82.134 | -48.211 | -38.199 | -5.701 | 4.795 | 11.058 | 0.453 | -5.707 | -8.709 | 9.115 | 7.12 | 8.162 | -7.764 | -0.374 | -2.056 | -2.869 | -4.625 | 5.192 | 3.307 | -4.478 | -15.199 | 19.78 | 19.631 | 24.072 | 20.189 | 26.898 | 30.208 | 25.424 | 22.29 | 15.518 | 28.947 | 22.23 | -53.037 | 34.575 | 27.31 | 22.076 | 35.211 | 29.859 | 21.247 | 12.496 | 41.609 | -8.599 | 34.293 | 25.558 | -81.139 | 96.89 | 20.357 | 4.138 | 29.297 | 51.293 | 41.865 | 36.315 | 44.587 | 52.707 | 18.815 | 14.974 | 22.955 | 39.425 | 34.371 | 25.441 | 22 | 37.335 | 22.716 | 11.234 | -25.987 | 31.737 | 27.635 | 21.688 | 27.397 | 26.698 | 19.961 | -92.776 | -45.204 | 58.305 | 52.236 | 36.286 | 47.384 | 46.4 | 39.9 | 30.2 | 35.1 | 25.6 | -83.7 | 12.8 | 15.5 | 19.5 | 14.1 | 10.2 | 14.3 | 15.8 | 12.4 | 9.2 | 9.3 | 9.5 | 7.3 | 7.3 | 6.6 | 7.4 | 5.4 | 3.7 | 4 | 4.8 | 4.1 | 2.3 | 3 | 3.5 | 3.1 | 2.1 | 1.8 | 2.9 | 3.2 | -1.7 | 1 | 2.9 | 3.1 | 1.4 | 1.4 | 3.1 | 2.5 | 2.1 | -47.2 | 19.8 | 18 | 16.2 | -8.8 | 15.9 | -20.7 | 8.9 | 8.4 | 9.2 | -11 | 5 | 4.5 | 4.6 | -8.8 |
Operating Income Ratio
| 0.04 | -0.029 | -0.083 | 0.087 | 0.051 | 0.015 | -0.252 | -0.077 | -0.02 | -0.18 | -0.196 | -0.098 | -0.049 | -0.148 | -0.436 | -0.132 | -0.257 | -0.262 | -0.386 | -0.406 | -0.558 | -0.586 | -1.049 | -0.602 | -0.589 | -0.025 | 0.02 | 0.047 | 0.002 | -0.027 | -0.039 | 0.041 | 0.033 | 0.038 | -0.035 | -0.002 | -0.01 | -0.015 | -0.018 | 0.02 | 0.013 | -0.018 | -0.055 | 0.071 | 0.071 | 0.09 | 0.073 | 0.098 | 0.109 | 0.094 | 0.078 | 0.055 | 0.096 | 0.077 | -0.178 | 0.116 | 0.094 | 0.082 | 0.122 | 0.105 | 0.078 | 0.049 | 0.141 | -0.027 | 0.104 | 0.077 | -0.235 | 0.277 | 0.058 | 0.012 | 0.082 | 0.145 | 0.12 | 0.108 | 0.129 | 0.152 | 0.057 | 0.048 | 0.071 | 0.126 | 0.115 | 0.088 | 0.079 | 0.146 | 0.094 | 0.047 | -0.109 | 0.123 | 0.117 | 0.096 | 0.122 | 0.121 | 0.093 | -0.452 | -0.217 | 0.209 | 0.189 | 0.148 | 0.181 | 0.19 | 0.162 | 0.143 | 0.168 | 0.136 | -0.48 | 0.1 | 0.116 | 0.162 | 0.128 | 0.102 | 0.135 | 0.151 | 0.127 | 0.098 | 0.121 | 0.133 | 0.117 | 0.134 | 0.12 | 0.14 | 0.113 | 0.079 | 0.096 | 0.116 | 0.112 | 0.072 | 0.091 | 0.117 | 0.108 | 0.087 | 0.077 | 0.122 | 0.134 | -0.085 | 0.043 | 0.112 | 0.124 | 0.059 | 0.056 | 0.129 | 0.121 | 0.106 | -2.325 | 1 | 1 | 1 | -0.217 | 1 | -0.937 | 1 | 1 | 1 | -2.157 | 1 | 1 | 1 | -2.256 |
Total Other Income Expenses Net
| 4.197 | 4.238 | 2.554 | 4.105 | 6.431 | 4.733 | -4.988 | -12.479 | -23.995 | -0.04 | -0.23 | -0.241 | 0.132 | 29.323 | -1.749 | -0.08 | 0.394 | -1.532 | -0.882 | 2.925 | 4.735 | 3.606 | -6.089 | 5.361 | -0.77 | -0.762 | -2.55 | 0.46 | -3.468 | -0.574 | -5.451 | -2.076 | -0.507 | -0.007 | -11.077 | -3.755 | -3.174 | -0.503 | -12.84 | -4.209 | -1.044 | -7.865 | -39.307 | -3.173 | -6.737 | 0.104 | -1.756 | 0.691 | -0.054 | -0.547 | -12.819 | -17.901 | -0.965 | -0.331 | -84.12 | -0.299 | 0.111 | -0.451 | 0.122 | 0.198 | 0.223 | -0.118 | 40.421 | -43.035 | 2.657 | 1.904 | -76.204 | 64.883 | -8.601 | -15.207 | -7.678 | 1.382 | 2.685 | 0.647 | 0.591 | 1.131 | -11.749 | 2.528 | 2.376 | 0.85 | 0.205 | 0.753 | -12.017 | 2.544 | 0.121 | 1.773 | -7.894 | 1.585 | 5.653 | 0.448 | -1.114 | 0.03 | -1.591 | -46.133 | -52.766 | 1.954 | -0.256 | 11.959 | 1.125 | 1.6 | 0.7 | 0.8 | 0.6 | -8.5 | -107 | 0.9 | 2.8 | -0.4 | 0.7 | -0.2 | -0.4 | -0.6 | -1.3 | -1.5 | -0.2 | -0.1 | -0.1 | -0.1 | 0.2 | -0.1 | -0.2 | -0.6 | 0.2 | 0.3 | 0.2 | 0.2 | 0.5 | 0.1 | 0.2 | -0.4 | 0.3 | -0.3 | 0.5 | -0.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 11.684 | -0.804 | -9.205 | 21.808 | 14.639 | 7.119 | -42.392 | -24.685 | -26.874 | -24.903 | -28.016 | -14.027 | -6.032 | 13 | -52.312 | -15.867 | -27.077 | -25.544 | -39.224 | -38.327 | -45.493 | -42.493 | -73.823 | -37.807 | -38.48 | -8.015 | 2.398 | 8.911 | -1.879 | -8.721 | -10.646 | 7.407 | 5.224 | 6.657 | -9.858 | -2.019 | -3.953 | -4.45 | -7.862 | 2.548 | 0.797 | -7.462 | -17.178 | 18.15 | 16.301 | 21.157 | 17.418 | 24.285 | 26.837 | 21.637 | 18.68 | 11.537 | 23.263 | 16.688 | -59.523 | 28.27 | 21.161 | 15.727 | 29.468 | 24.37 | 16.047 | 6.873 | 35.331 | -16.564 | 25.989 | 17.458 | -93.84 | 85.487 | 7.846 | -9.254 | 15.742 | 37.539 | 35.6 | 29.193 | 37.191 | 44.001 | 12.449 | 10.703 | 21.029 | 34.559 | 29.833 | 20.78 | 9.935 | 32.177 | 17.948 | 7.234 | -40.096 | 27.713 | 24.118 | 16.352 | 121.776 | 17.902 | 11.157 | -100.309 | -67.637 | 53.316 | 45.94 | 39.712 | 42.977 | 42.4 | 34.1 | 25.2 | 31.2 | 21.9 | -85.7 | 11.6 | 16.7 | 17.9 | 13.4 | 8.5 | 12.5 | 14.4 | 10.2 | 6.9 | 8.4 | 9.2 | 6.7 | 4.9 | 6.3 | 6.8 | 4.6 | 2.5 | 3.6 | 4.3 | 3.5 | 2 | 2.7 | 3.1 | 2.6 | 1.7 | 1 | 2.1 | 3 | -2.9 | 0.1 | 2.4 | 2.6 | 0.9 | 1.3 | 3 | 2.5 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.063 | -0.005 | -0.054 | 0.125 | 0.092 | 0.046 | -0.285 | -0.156 | -0.183 | -0.175 | -0.198 | -0.1 | -0.047 | 0.109 | -0.439 | -0.132 | -0.259 | -0.257 | -0.371 | -0.375 | -0.505 | -0.515 | -0.943 | -0.472 | -0.594 | -0.035 | 0.01 | 0.038 | -0.008 | -0.041 | -0.047 | 0.033 | 0.024 | 0.031 | -0.044 | -0.009 | -0.019 | -0.023 | -0.031 | 0.01 | 0.003 | -0.031 | -0.062 | 0.065 | 0.059 | 0.079 | 0.063 | 0.089 | 0.097 | 0.08 | 0.065 | 0.041 | 0.078 | 0.058 | -0.199 | 0.095 | 0.073 | 0.058 | 0.102 | 0.086 | 0.059 | 0.027 | 0.12 | -0.052 | 0.079 | 0.053 | -0.272 | 0.244 | 0.022 | -0.027 | 0.044 | 0.106 | 0.102 | 0.087 | 0.108 | 0.127 | 0.038 | 0.034 | 0.065 | 0.111 | 0.1 | 0.072 | 0.036 | 0.126 | 0.074 | 0.031 | -0.167 | 0.107 | 0.102 | 0.073 | 0.54 | 0.081 | 0.052 | -0.489 | -0.324 | 0.191 | 0.166 | 0.162 | 0.164 | 0.174 | 0.138 | 0.119 | 0.149 | 0.117 | -0.491 | 0.09 | 0.125 | 0.148 | 0.122 | 0.085 | 0.118 | 0.138 | 0.105 | 0.073 | 0.109 | 0.129 | 0.107 | 0.09 | 0.115 | 0.129 | 0.096 | 0.053 | 0.086 | 0.104 | 0.095 | 0.063 | 0.082 | 0.104 | 0.091 | 0.071 | 0.043 | 0.089 | 0.126 | -0.144 | 0.004 | 0.093 | 0.104 | 0.038 | 0.052 | 0.124 | 0.121 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 9.952 | 6.685 | -3.027 | 8.429 | 10.163 | 8.705 | -6.46 | 5.835 | 3.562 | 2.315 | 1.376 | 1.348 | 0.399 | -4.365 | -19.465 | -4.142 | -3.109 | -3.816 | -34.345 | -0.287 | -5.291 | -0.353 | -24.135 | -22.546 | 2.7 | -5 | -2.777 | -14.03 | 1.457 | -7.421 | -2.565 | 6.334 | -1.916 | 2.681 | -8.176 | -1.58 | -2.608 | 0.732 | -1.809 | -1.926 | 2.293 | -1.39 | 12.045 | 3.083 | 6.437 | 8.062 | 4.319 | 9.836 | 10.465 | 8.438 | 3.838 | 9.7 | 10.286 | 6.673 | 11.466 | 7.856 | 8.464 | 6.291 | 13.106 | 10.212 | 6.602 | 2.679 | 12.881 | -5.115 | 10.136 | 6.808 | -32.343 | 30.791 | -2.696 | 2.267 | 9.468 | 12.594 | 13.884 | 11.385 | 14.132 | 16.72 | 5.3 | 4.064 | 6.171 | 11.079 | 11.337 | 7.896 | -5.984 | 12.233 | 6.73 | -4.029 | -16.335 | 8.176 | 8.592 | 5.887 | 6.085 | 6.624 | 4.128 | -36.67 | -26.038 | 20.526 | 17.687 | 15.289 | 16.114 | 15.9 | 12.8 | 9.4 | 11.5 | 8.2 | -24.5 | 4.3 | 6 | 6.7 | 5 | 3.2 | 4.4 | 5.5 | 3.9 | 2.7 | 3.2 | 3.4 | 2.6 | 1.9 | 2.3 | 2.6 | 1.8 | 1 | 1.2 | 1.7 | 1.4 | 0.7 | 1.1 | 1.2 | 1 | 0.6 | 0.1 | 0.8 | 1.1 | -0.9 | 0.1 | 0.8 | 0.9 | 0.4 | 0.3 | 1.1 | 0.9 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 1.732 | -7.489 | -5.373 | 13.977 | 4.863 | -1.586 | -35.932 | -30.52 | -30.436 | -27.218 | -29.392 | -15.375 | -6.431 | 17.365 | -32.847 | -11.725 | -23.968 | -21.728 | -4.129 | -38.04 | -40.202 | -42.14 | -45.461 | 1,056.4 | 20.623 | -3.015 | 5.175 | 22.941 | -3.336 | -1.3 | -8.081 | 1.073 | 7.14 | 3.976 | -1.571 | -1.41 | 10.723 | -1.039 | -6.039 | 4.156 | -1.544 | -7.604 | -29.223 | 15.067 | 9.839 | 13.18 | 13.238 | 14.525 | 16.511 | 13.333 | 46.066 | 7.93 | 12.292 | 10.975 | -67.056 | 20.823 | 13.281 | 9.805 | 16.648 | 14.262 | 9.445 | 4.194 | 22.45 | -11.449 | 15.853 | 10.65 | -61.497 | 55 | 9.195 | -11.521 | 6.271 | 24.945 | 21.716 | 17.808 | 23.059 | 27.281 | 7.149 | 6.639 | 14.858 | 23.48 | 18.496 | 12.884 | 15.919 | 19.944 | 11.217 | 11.263 | -23.761 | 19.537 | 15.526 | 10.465 | 13.368 | 11.278 | 7.029 | -63.639 | -79.087 | 32.79 | 23.6 | 24.423 | 26.863 | 26.5 | 21.3 | 15.7 | 19.6 | 14 | -61.2 | 7.3 | 10.7 | 11.9 | 8.4 | 5.3 | 8.1 | 8.9 | 6.3 | 4.2 | 5.2 | 5.8 | 4.1 | 3 | 4 | 4.1 | 2.8 | 1.5 | 2.4 | 2.6 | 2.1 | 1.3 | 1.6 | 1.9 | 1.6 | 1.1 | 0.9 | 1.3 | 1.9 | -2 | 0 | 1.6 | 1.7 | 0.5 | 1 | 1.9 | 1.6 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.009 | -0.043 | -0.031 | 0.08 | 0.03 | -0.01 | -0.242 | -0.192 | -0.207 | -0.191 | -0.207 | -0.109 | -0.051 | 0.146 | -0.276 | -0.098 | -0.229 | -0.219 | -0.039 | -0.372 | -0.446 | -0.511 | -0.58 | 13.202 | 0.318 | -0.013 | 0.021 | 0.098 | -0.015 | -0.006 | -0.036 | 0.005 | 0.033 | 0.019 | -0.007 | -0.006 | 0.052 | -0.005 | -0.023 | 0.016 | -0.006 | -0.031 | -0.105 | 0.054 | 0.036 | 0.05 | 0.048 | 0.053 | 0.06 | 0.049 | 0.16 | 0.028 | 0.041 | 0.038 | -0.224 | 0.07 | 0.046 | 0.036 | 0.058 | 0.05 | 0.035 | 0.016 | 0.076 | -0.036 | 0.048 | 0.032 | -0.178 | 0.157 | 0.026 | -0.034 | 0.018 | 0.071 | 0.062 | 0.053 | 0.067 | 0.079 | 0.022 | 0.021 | 0.046 | 0.075 | 0.062 | 0.045 | 0.057 | 0.078 | 0.047 | 0.048 | -0.099 | 0.076 | 0.066 | 0.046 | 0.059 | 0.051 | 0.033 | -0.31 | -0.379 | 0.117 | 0.085 | 0.099 | 0.103 | 0.108 | 0.086 | 0.074 | 0.094 | 0.075 | -0.351 | 0.057 | 0.08 | 0.099 | 0.076 | 0.053 | 0.076 | 0.085 | 0.065 | 0.045 | 0.068 | 0.081 | 0.066 | 0.055 | 0.073 | 0.078 | 0.058 | 0.032 | 0.057 | 0.063 | 0.057 | 0.041 | 0.048 | 0.064 | 0.056 | 0.046 | 0.038 | 0.055 | 0.08 | -0.1 | 0 | 0.062 | 0.068 | 0.021 | 0.04 | 0.079 | 0.077 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.03 | -0.11 | -0.082 | 0.21 | 0.073 | -0.024 | -0.55 | -0.47 | -0.45 | -0.4 | -0.43 | -0.23 | -0.095 | 0.25 | -0.49 | -0.18 | -0.36 | -0.33 | -0.062 | -0.56 | -0.59 | -0.61 | -0.67 | 13.65 | 0.27 | -0.039 | 0.07 | 0.29 | -0.042 | -0.017 | -0.1 | 0.01 | 0.09 | 0.05 | -0.021 | -0.018 | 0.14 | -0.014 | -0.078 | 0.05 | -0.02 | -0.099 | -0.39 | 0.2 | 0.13 | 0.18 | 0.18 | 0.2 | 0.22 | 0.17 | 0.6 | 0.03 | 0.16 | 0.14 | -0.83 | 0.26 | 0.16 | 0.12 | 0.21 | 0.18 | 0.12 | 0.05 | 0.29 | -0.15 | 0.2 | 0.14 | -0.8 | 0.69 | 0.11 | -0.15 | 0.082 | 0.32 | 0.25 | 0.2 | 0.26 | 0.32 | 0.08 | 0.07 | 0.16 | 0.27 | 0.22 | 0.15 | 0.19 | 0.23 | 0.13 | 0.13 | -0.27 | 0.22 | 0.18 | 0.12 | 0.15 | 0.13 | 0.08 | -0.71 | -0.88 | 0.37 | 0.27 | 0.28 | 0.31 | 0.31 | 0.25 | 0.19 | 0.24 | 0.18 | -0.8 | 0.14 | 0.2 | 0.16 | 0.14 | 0.11 | 0.14 | 0.17 | 0.12 | 0.09 | 0.089 | 0.11 | 0.08 | 0.06 | 0.082 | 0.09 | 0.07 | 0.04 | 0.055 | 0.06 | 0.05 | 0.03 | 0.042 | 0.05 | 0.04 | 0.03 | 0.028 | 0.04 | 0.05 | -0.06 | 0 | 0.05 | 0.05 | 0.02 | 0.026 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.07 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
EPS Diluted
| 0.03 | -0.11 | -0.079 | 0.21 | 0.072 | -0.024 | -0.55 | -0.47 | -0.45 | -0.4 | -0.43 | -0.23 | -0.095 | 0.25 | -0.49 | -0.18 | -0.36 | -0.33 | -0.062 | -0.56 | -0.59 | -0.61 | -0.67 | 13.65 | 0.27 | -0.039 | 0.06 | 0.28 | -0.042 | -0.017 | -0.1 | 0.01 | 0.09 | 0.05 | -0.02 | -0.018 | 0.14 | -0.013 | -0.078 | 0.05 | -0.02 | -0.099 | -0.38 | 0.19 | 0.13 | 0.17 | 0.18 | 0.19 | 0.21 | 0.17 | 0.6 | 0.03 | 0.16 | 0.13 | -0.83 | 0.25 | 0.16 | 0.12 | 0.21 | 0.18 | 0.12 | 0.05 | 0.29 | -0.15 | 0.2 | 0.14 | -0.79 | 0.69 | 0.11 | -0.15 | 0.082 | 0.31 | 0.25 | 0.2 | 0.26 | 0.31 | 0.08 | 0.07 | 0.16 | 0.24 | 0.2 | 0.14 | 0.19 | 0.22 | 0.13 | 0.13 | -0.27 | 0.2 | 0.17 | 0.12 | 0.15 | 0.13 | 0.08 | -0.71 | -0.88 | 0.33 | 0.25 | 0.26 | 0.31 | 0.29 | 0.24 | 0.18 | 0.24 | 0.17 | -0.8 | 0.14 | 0.2 | 0.15 | 0.14 | 0.09 | 0.14 | 0.15 | 0.11 | 0.07 | 0.089 | 0.11 | 0.08 | 0.06 | 0.082 | 0.09 | 0.07 | 0.04 | 0.055 | 0.06 | 0.05 | 0.03 | 0.042 | 0.05 | 0.04 | 0.03 | 0.028 | 0.04 | 0.05 | -0.06 | 0 | 0.05 | 0.05 | 0.02 | 0.026 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.07 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
EBITDA
| 7.487 | -0.488 | -4.214 | 20.768 | 8.208 | 6.541 | -33.178 | -7.075 | 2.81 | -18.383 | -21.769 | -7.959 | -0.345 | -8.696 | -44.286 | -9.283 | -20.57 | -13.923 | -30.399 | -32.915 | -39.394 | -35.422 | -59.226 | -29.391 | -30.7 | 17.638 | 27.749 | 32.677 | 22.054 | 14.731 | 14.399 | 29.097 | 27.273 | 29.259 | 25.09 | 20.74 | 18.638 | 19.21 | 28.475 | 34.443 | 31.354 | 22.633 | 41.093 | 46.872 | 44.615 | 49.361 | 46.991 | 56.826 | 59.444 | 56.419 | 66.312 | 33.321 | 63.906 | 57.769 | 68.025 | 69.455 | 65.03 | 58.062 | 77.863 | 73.029 | 62.394 | 53.091 | 30.332 | 101.874 | 82.363 | 77.547 | 151.736 | 25.942 | 97.399 | 78.447 | 96.162 | 104.307 | 96.116 | 94.715 | 115.748 | 111.288 | 87.668 | 67.98 | 75.783 | 89.392 | 79.268 | 68.685 | 76.513 | 71.5 | 59.735 | 43.357 | 48.455 | 62.247 | 50.067 | 49.414 | 59.914 | 52.788 | 79.719 | -38.939 | 42.379 | 87.615 | 78.683 | 52.848 | 70.488 | 66.3 | 61.7 | 47.7 | 52.7 | 49.7 | 40.6 | 24.7 | 24.1 | 30 | 23.1 | 19.9 | 25 | 24.7 | 21.6 | 17.4 | 16.3 | 13.9 | 13.2 | 12.1 | 11.8 | 12.4 | 10 | 9.2 | 8.7 | 9.4 | 8.7 | 6.9 | 9 | 7.2 | 6.3 | 4.5 | 3.9 | 5.4 | 4.9 | 1.2 | 2.4 | 4.9 | 5.1 | 3.3 | 1.9 | 4.7 | 4.1 | 3.7 | -47.2 | 19.8 | 18 | 16.2 | -8.8 | 15.9 | -20.7 | 8.9 | 8.4 | 9.2 | -11 | 5 | 4.5 | 4.6 | -8.8 |
EBITDA Ratio
| 0.04 | -0.003 | -0.025 | 0.119 | 0.051 | 0.042 | -0.223 | -0.045 | 0.019 | -0.129 | -0.154 | -0.057 | -0.003 | -0.073 | -0.372 | -0.078 | -0.197 | -0.14 | -0.288 | -0.322 | -0.437 | -0.429 | -0.756 | -0.367 | -0.474 | 0.078 | 0.113 | 0.139 | 0.098 | 0.069 | 0.064 | 0.13 | 0.126 | 0.136 | 0.112 | 0.094 | 0.09 | 0.098 | 0.111 | 0.132 | 0.121 | 0.093 | 0.148 | 0.169 | 0.161 | 0.185 | 0.17 | 0.208 | 0.214 | 0.208 | 0.231 | 0.119 | 0.213 | 0.2 | 0.228 | 0.232 | 0.223 | 0.215 | 0.27 | 0.257 | 0.23 | 0.207 | 0.103 | 0.317 | 0.25 | 0.234 | 0.44 | 0.074 | 0.277 | 0.232 | 0.269 | 0.296 | 0.276 | 0.281 | 0.336 | 0.32 | 0.265 | 0.219 | 0.235 | 0.286 | 0.265 | 0.238 | 0.275 | 0.28 | 0.248 | 0.183 | 0.202 | 0.241 | 0.213 | 0.219 | 0.266 | 0.239 | 0.37 | -0.19 | 0.203 | 0.313 | 0.285 | 0.215 | 0.269 | 0.271 | 0.25 | 0.226 | 0.252 | 0.265 | 0.233 | 0.192 | 0.18 | 0.249 | 0.21 | 0.198 | 0.236 | 0.236 | 0.222 | 0.185 | 0.212 | 0.195 | 0.212 | 0.222 | 0.215 | 0.235 | 0.209 | 0.196 | 0.208 | 0.227 | 0.237 | 0.217 | 0.272 | 0.241 | 0.22 | 0.187 | 0.167 | 0.228 | 0.206 | 0.06 | 0.103 | 0.19 | 0.204 | 0.14 | 0.076 | 0.195 | 0.198 | 0.187 | -2.325 | 1 | 1 | 1 | -0.217 | 1 | -0.937 | 1 | 1 | 1 | -2.157 | 1 | 1 | 1 | -2.256 |