LiveRamp Holdings, Inc. (RAMP) - Quarterly Balance Statement

Home
RAMP
Financials

25.56 (USD) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1988 Q4	1988 Q2	1987 Q2	1986 Q2
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	313.014	336.867	498.946	492.169	470.773	464.448	453.516	485.602	508.254	600.162	552.959	535.59	541.024	572.787	663.401	650.691	649.895	717.811	767.2	777.443	1,005.477	1,061.473	1,546.774	87.047	95.099	142.279	177.807	169.507	163.146	170.343	137.85	175.409	150.16	189.629	186.39	180.945	123.192	141.01	126.891	109.81	392.918	418.586	380.908	216.616	207.63	222.974	186.22	188.404	179.282	229.648	145.863	119.163	191.094	207.023	203.936	199.384	218.457	224.104	200.582	167.634	167.67	177.166	138.075	93.37	51.799	62.661	66.265	53.831	61.379	37.776	88.014	91.832	4.163	7.705	9.906	5.962	10.889	4.185	21.894	10.14	11.214	14.355	17.648	3.649	4.862	5.491	66.402	26.392	2.279	5.676	1.317	9.116	9.829	14.176	15.24	9.271	5.003	23.924	17.9	13.3	0.4	9.6	3.2	11.2	8.5	5.7	2.6	5.8	0.6	2.7	2	0.8	0.5	3.5	1.9	1.6	1.3	3.1	5.1	1.1	0.8	0.5	2.1	1.8	0.9	1.5	1	1.2	2.3	5.7	4.8	2.5	2.2	1.9	4.8	0.8	0.9	1.3	1.1	0.8	2	2.7	1.3	2.2	1.6	1.7
Short Term Investments Numbers are in millions	32.333	32.045	32.264	31.92	33.099	32.807	7.5	7.5	7.5	7.5	7.5	7.5	7.5	7.5	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.299	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	345.347	368.912	531.21	524.089	503.872	497.255	453.516	493.102	515.754	600.162	560.459	543.09	548.524	572.787	666.401	650.691	649.895	717.811	767.2	777.443	1,005.477	1,061.473	1,546.774	87.047	95.099	142.279	177.807	169.507	163.146	170.343	137.85	175.409	150.16	189.629	186.39	180.945	123.192	141.01	126.891	109.81	392.918	418.586	380.908	216.616	207.63	222.974	186.22	188.404	179.282	229.648	145.863	119.163	191.094	207.023	203.936	199.384	218.457	224.104	200.582	167.634	167.67	177.166	138.075	93.37	51.799	62.661	66.265	53.831	61.379	37.776	88.014	91.832	4.163	7.705	9.906	5.962	10.889	4.185	21.894	10.14	11.214	14.355	17.648	3.649	4.862	5.491	66.402	26.392	2.279	5.676	1.317	9.116	9.829	14.176	15.24	9.271	5.003	23.924	17.9	13.3	0.4	9.6	3.2	11.2	8.5	5.7	2.6	5.8	0.6	2.7	2	0.8	0.5	3.5	1.9	1.6	1.3	3.1	5.1	1.1	0.8	0.5	2.1	1.8	0.9	1.5	1	1.2	2.3	5.7	4.8	2.5	2.2	1.9	4.8	0.8	0.9	1.3	1.1	0.8	2	2.7	1.3	2.2	1.6	1.7
Net Receivables Numbers are in millions	208.234	198.834	200.526	174.703	173.083	186.276	200.506	187.682	183.545	178.697	219.506	195.027	184.655	179.976	163.567	141.94	136.248	131.101	123.543	122.817	109.36	86.453	71.906	60.395	175.528	176.921	161.999	151.003	147.264	149.866	138.049	135.856	135.261	148.484	147.72	140.991	135.647	167.878	167.69	161.628	162.041	178.704	168.931	169.86	159.654	165.691	182.457	166.675	172.549	169.446	170.735	181.423	182.51	186.203	173.766	182.295	183.644	170.617	181.687	182.612	189.98	192.372	222.784	228.681	243.784	225.05	296.001	318.524	303.639	311.843	292.555	278.715	264.933	271.008	261.135	258.004	236.333	250.653	232.815	236.862	231.488	212.387	193.491	185.402	184.122	189.704	194.066	196.077	185.883	185.579	182.941	193.843	179.993	196.107	230.802	216.213	195.378	198.818	214.6	210.4	220.5	180.8	179.6	157.2	97.4	86.4	90	72.6	81.9	70.6	71.9	67.8	58.2	44.5	48.6	40.7	38.2	37.8	38.9	34	33.1	28.2	30.7	29.7	28.7	27.8	23.1	28.5	21.7	19.5	22.3	23.6	17.1	22.6	23.1	23.6	25.2	22.8	22.5	19.2	18.6	18.3	12.9	12.6	3.9	3.2
Inventory Numbers are in millions	0	2.604	24.254	0	16.283	0	0	12.308	13.16	0	24.283	19.807	21.245	8.9	12.26	14.815	25.109	14.815	27.443	32.133	8.108	0	13.66	703.004	25.823	0	0	0	0	0	0	0	0	25.313	16.475	17.641	217.879	59.484	47.287	50.042	13.425	12.87	14.055	13.944	13.575	13.496	15.082	14.837	14.688	58.875	11.516	11.778	12.773	52.981	11.863	11.885	11.765	52.294	78.298	45.503	45.698	81.298	71.342	78.588	44.203	65.893	40.584	43.49	45.178	46.077	44.726	44.136	24.517	45.483	31.615	31.766	31.502	31.415	14.316	14.288	15.67	14.032	46.056	46.056	46.056	46.056	48.716	48.716	48.716	48.716	44.377	44.377	38.168	36.211	18.432	18.432	18.432	18.432	30.6	30.6	30.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.2	0.3
Other Current Assets Numbers are in millions	31.456	31.682	13.672	29.054	12.808	31.028	42.172	11.704	12.395	36.975	17.532	16.67	17.035	64.052	16.425	24.56	14.02	32.666	14.886	14.746	15.263	44.15	13.706	23.196	14.344	41.145	42.357	47.394	44.809	48.31	48.035	42.916	34.919	12.584	35.918	37.807	37.187	45.682	50.163	57.373	51.644	55.365	53.405	60.052	55.955	58.935	52.75	58.99	58.064	14.036	80.485	56.715	64.156	13.043	55.468	51.998	52.799	11.69	12.084	52.002	52.678	8.237	14.451	12.569	45.379	31.455	18.27	18.894	18.945	17.18	16.669	15.298	45.204	14.657	40.321	42.048	49.823	47.379	46.383	49.051	45.546	45.552	39.604	40.276	46.145	47.864	73.401	82.16	89.186	120.254	84.13	82.831	111.185	105.953	122.11	141.263	123.392	98.872	82.6	73.5	80	102.7	59.8	62.4	26.9	22.5	11.5	10.7	11.7	11.2	8.1	6.6	6.7	6	3.3	2.9	2.6	2.6	1	1.6	2.2	7.2	6.7	5.7	5.3	6.7	5	7.3	4.8	4	3.9	3	4.6	4.5	4.4	3.2	4.1	3.4	3.9	3.4	3.4	3.6	1.7	1.7	0.3	0.5
Total Current Assets Numbers are in millions	585.037	602.032	769.662	727.846	706.046	714.559	696.194	704.796	724.854	815.834	821.78	774.594	771.459	825.715	858.653	832.006	825.272	896.393	933.072	947.139	1,138.208	1,192.076	1,646.046	873.642	310.794	360.345	382.163	367.904	355.219	368.519	323.934	354.181	320.34	376.01	386.503	377.384	513.905	414.054	392.031	378.853	620.028	665.525	617.299	460.472	436.814	461.096	436.509	428.906	424.583	472.005	408.599	369.079	450.533	459.25	445.033	445.562	466.665	458.705	472.651	447.751	456.026	459.073	446.652	413.208	385.165	385.059	421.12	434.739	429.141	412.876	441.964	429.981	338.817	338.853	342.977	337.78	328.547	333.632	315.408	310.341	303.918	286.326	296.799	275.383	281.185	289.115	382.585	353.345	326.064	360.225	312.765	330.167	339.175	352.447	386.584	385.179	342.205	340.046	345.7	327.8	331.5	293.1	242.6	230.8	132.8	114.6	104.1	89.1	94.2	84.5	82	75.2	65.4	54	53.8	45.2	42.1	43.5	45	36.7	36.1	35.9	39.5	37.2	34.9	36	29.1	37	28.8	29.2	31	29.1	23.9	29	32.3	27.6	30.2	27.5	27.5	23.4	24	24.6	15.9	16.5	6	5.7
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	31.477	32.652	33.7	5.574	35.21	7.085	8.809	51.4	69.67	11.531	69.337	53.798	20.362	11.957	26.057	15.222	33.036	19.321	38.329	40.32	45.537	26.043	24.587	28.485	151.407	156.533	153.039	151.055	154.25	155.974	174.005	174.936	179.211	183.043	178.394	176.168	179.741	220.59	216.488	221.81	216.322	216.906	214.778	222.336	226.607	230.752	231.774	236.28	242.935	253.373	253.975	251.301	255.429	255.307	258.702	288.397	275.111	236.839	220.979	218.806	212.639	214.589	214.803	224.055	253.675	266.269	278.782	291.852	302.493	312.292	315.974	326.1	331.882	333.771	339.363	351.113	341.709	323.386	308.829	292.878	279.827	267.088	309.961	220.371	215.396	208.306	171.727	167.822	179.757	181.775	187.447	202.301	209.989	245.34	242.731	249.204	238.316	249.676	238.5	235.3	247.3	224.8	202.7	182.6	134.3	130.6	127.1	118	116.7	116.2	112.8	110.5	102.8	89.1	86.8	84.6	72	67.4	64.3	61.4	59.6	59.7	63.9	62.9	61.5	58.1	54.6	56.5	48.3	43.3	41.8	42	43.4	44.3	50.5	49.7	47.6	43.4	39.4	36.3	33.8	31.7	27.2	23.4	12.7	8.5
Goodwill Numbers are in millions	501.721	501.756	360.227	360.016	363.178	363.116	363.129	362.517	363.013	363.845	363.789	363.895	364.241	357.446	301.321	300.741	298.389	297.796	297.78	297.477	207.778	204.656	204.671	204.869	595.795	595.995	592.827	592.845	592.761	592.731	591.102	487.055	492.598	492.745	497.628	495.843	497.456	568.87	572.589	573.468	358.671	358.384	380.591	380.963	379.203	381.129	382.704	382.272	381.439	382.285	380.834	413.662	418.988	417.654	488.381	488.16	464.374	470.261	474.597	470.621	465.003	454.944	467.467	473.867	486.23	484.796	518.608	529.039	522.279	522.046	500.639	477.885	477.291	472.401	474.68	0	0	0	0	0	0	0	0	0	0	0	0	0	0	174.655	171.017	173.199	172.286	172.741	175.868	158.541	161.827	145.082	161	144.5	134.7	122.5	91.5	93	56.7	54	54.7	0	37.9	38.3	38.9	41.6	41.2	14	14.4	14.8	9.4	9.6	9.7	2.8	2.8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	30.737	34.583	4.18	5.361	6.578	9.868	13.203	17.394	22.05	26.718	31.536	33.97	38.607	39.73	32.577	36.709	40.554	45.2	52.593	58.286	29.154	6.861	34.589	9.513	69.842	42.687	45.264	47.852	51.248	55.61	59.297	53.84	62.098	85.054	68.99	73.012	72.734	82.456	91.588	95.882	59.845	58.009	56.572	56.18	52.754	48.075	41.074	52.056	52.834	40.03	56.913	68.201	75.939	71.891	93.915	46.522	49.005	99.922	105.353	101.383	108.584	129.718	117.63	144.901	155.232	182.832	389.514	207.381	248.548	246.76	201.982	206.794	203.127	201.027	679.733	635.681	604.357	354.182	552.188	524.588	299.319	282.971	379.521	382.74	387.292	382.616	389.507	386.607	352.16	169.854	0	0	0	0	0	0	0	0	0	0	0	122.483	0	0	0	73.9	0	37.3	0	38.3	0	0	0	0	0	0	0	0	0	0	0	2.7	2.8	2.8	2.9	2.9	3	3.6	3.9	3.6	3.9	3.7	3.5	3.8	4.2	4.2	3.9	3.7	3.7	3.8	3.9	4.3	4.4	4	0	0
Goodwill and Intangible Assets Numbers are in millions	532.458	536.339	364.407	365.377	369.756	372.984	376.332	379.911	385.063	390.563	395.325	397.865	402.848	397.176	333.898	337.45	338.943	342.996	350.373	355.763	236.932	211.517	239.26	214.382	665.637	638.682	638.091	640.697	644.009	648.341	650.399	540.895	554.696	577.799	566.618	568.855	570.19	651.326	664.177	669.35	418.516	416.393	437.163	437.143	431.957	429.204	423.778	434.328	434.273	422.315	437.747	481.863	494.927	489.545	582.296	534.682	513.379	570.183	579.95	572.004	573.587	584.662	585.097	618.768	641.462	667.628	908.122	736.42	770.827	768.806	702.621	684.679	680.418	673.428	679.733	635.681	604.357	354.182	552.188	524.588	299.319	282.971	379.521	382.74	387.292	382.616	389.507	386.607	352.16	344.509	171.017	173.199	172.286	172.741	175.868	158.541	161.827	145.082	161	144.5	134.7	122.5	91.5	93	56.7	54	54.7	37.3	37.9	38.3	38.9	41.6	41.2	14	14.4	14.8	9.4	9.6	9.7	2.8	2.8	2.7	2.8	2.8	2.9	2.9	3	3.6	3.9	3.6	3.9	3.7	3.5	3.8	4.2	4.2	3.9	3.7	3.7	3.8	3.9	4.3	4.4	4	0	0
Long Term Investments Numbers are in millions	3.1	2.7	2.6	2.6	2.1	1.6	2.494	5.5	5.7	5.7	5.7	5.7	5.7	5.7	5.7	18.334	30.09	15.162	13.451	11.347	10.567	10.741	9.478	8.49	19.016	0	0	0	0	0	0	0	0	3.931	0	-15.511	-23.111	-0.381	0	0	0	-12.87	25.01	34.082	40.003	46.503	-15.082	11.985	13.785	-5.926	0	14.038	16.976	17.627	19.82	20.216	20.945	21.931	24.871	26.624	30.835	31.317	-47.411	-47.366	-44.203	51.566	-22.211	0	0	0	0	0	-24.517	-24.587	-31.615	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	1.621	1.636	1.262	1.207	1.247	1.253	1.159	1.062	1.139	1.224	0.641	0.656	0.669	0.663	0.905	1.125	1.089	0.852	0.036	0.035	0.035	0.035	0.149	26.312	11.488	12.225	9.621	12.309	12.24	10.261	9.115	10.038	6.17	6.885	0	15.511	23.111	0.381	0	0	0	12.87	7.696	7.359	7.04	7.099	15.082	40.301	14.688	5.926	0	56.464	58.781	82.148	65.972	62.249	52.038	70.787	74.477	38.075	36.964	73.71	47.411	47.366	44.203	44.211	22.211	0	0	0	0	0	24.517	24.587	31.615	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	52.563	56.084	53.11	77.915	49.572	75.222	81.495	45.83	47.835	108.884	49.752	49.759	48.867	47.11	34.287	34.5	5.501	27.165	8.591	8.626	8.025	32.499	7.998	36.481	8.626	41.468	43.576	44.807	48.179	51.443	52.421	22.007	23.547	2.181	30.049	30.214	31.195	36.454	41.257	45.215	22.607	24.477	11.935	12.819	12.868	13.052	61.582	2.933	31.29	79.158	70.166	6.988	8.579	2.748	14.429	36.516	35.889	4.975	4.624	44.202	47.301	3.992	132.483	146.511	155.104	57.122	14.315	187.92	157.936	161.93	190.546	192.562	193.93	194.446	188.257	258.576	251.142	388.679	169.868	158.167	371	379.399	155.539	224.224	228.285	213.209	244.575	249.365	259.111	270.325	456.734	462.645	450.351	462.197	501.39	429.296	380.834	370.492	289.3	285.6	242	238.9	207.5	148.6	110	95.1	83.5	76.1	67.7	60.7	50.5	42.1	42.5	36.9	33.1	30.3	29.8	27.7	27.2	24.4	24.5	25.1	17.5	18.6	16.8	15.8	15.5	11.3	9.3	10.6	10.6	10.2	13.1	13.3	8.7	8.3	6.9	6.4	5.5	2.9	2	1.9	2	1.7	1.2	1.9
Total Non-Current Assets Numbers are in millions	621.219	629.411	455.079	452.673	457.885	458.144	470.289	483.703	509.407	517.902	520.755	507.778	478.446	462.606	400.847	406.631	408.659	405.496	410.78	416.091	301.096	280.835	281.472	314.15	856.174	848.908	844.327	848.868	858.678	866.019	885.94	747.876	763.624	773.839	775.061	775.237	781.126	908.37	921.922	936.375	657.445	657.776	696.582	713.739	718.475	726.61	717.134	725.827	736.971	754.846	761.888	810.654	834.692	847.375	941.219	942.06	897.362	904.715	904.901	899.711	901.326	908.27	932.383	989.334	1,050.241	1,086.796	1,201.219	1,216.192	1,231.256	1,243.028	1,209.141	1,203.341	1,206.23	1,201.645	1,207.353	1,245.37	1,197.208	1,066.247	1,030.885	975.633	950.146	929.458	845.021	827.335	830.973	804.131	805.809	803.794	791.028	796.609	815.198	838.145	832.626	880.278	919.989	837.041	780.977	765.25	688.8	665.4	624	586.2	501.7	424.2	301	279.7	265.3	231.4	222.3	215.2	202.2	194.2	186.5	140	134.3	129.7	111.2	104.7	101.2	88.6	86.9	87.5	84.2	84.3	81.2	76.8	73.1	71.4	61.5	57.5	56.3	55.9	60	61.4	63.4	62.2	58.4	53.5	48.6	43	39.7	37.9	33.6	29.1	13.9	10.4
Total Assets Numbers are in millions	1,206.256	1,231.443	1,224.741	1,180.519	1,163.931	1,172.703	1,166.483	1,188.499	1,234.261	1,333.736	1,342.535	1,282.372	1,249.905	1,288.321	1,259.5	1,238.637	1,233.931	1,301.889	1,343.852	1,363.23	1,439.304	1,472.911	1,927.518	1,187.792	1,166.968	1,209.253	1,226.49	1,216.772	1,213.897	1,234.538	1,209.874	1,102.057	1,083.964	1,149.849	1,161.564	1,152.621	1,295.031	1,322.424	1,313.953	1,315.228	1,277.473	1,323.301	1,313.881	1,174.211	1,155.289	1,187.706	1,153.643	1,154.733	1,161.554	1,226.851	1,170.487	1,179.733	1,285.225	1,306.625	1,386.252	1,387.622	1,364.027	1,363.42	1,377.552	1,347.462	1,357.352	1,367.343	1,379.035	1,402.542	1,435.406	1,471.855	1,622.339	1,650.931	1,660.397	1,655.904	1,651.105	1,633.322	1,545.047	1,540.498	1,550.33	1,583.15	1,525.755	1,399.879	1,346.293	1,285.974	1,254.064	1,215.784	1,141.82	1,102.718	1,112.158	1,093.246	1,188.394	1,157.139	1,117.092	1,156.834	1,127.963	1,168.312	1,171.801	1,232.725	1,306.573	1,222.22	1,123.182	1,105.296	1,034.5	993.2	955.5	879.3	744.3	655	433.8	394.3	369.4	320.5	316.5	299.7	284.2	269.4	251.9	194	188.1	174.9	153.3	148.2	146.2	125.3	123	123.4	123.7	121.5	116.1	112.8	102.2	108.4	90.3	86.7	87.3	85	83.9	90.4	95.7	89.8	88.6	81	76.1	66.4	63.7	62.5	49.5	45.6	19.9	16.1
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	84.769	81.202	88.797	79.344	74.077	86.568	83.938	70.312	66.809	83.197	71.655	44.267	32.231	39.955	44.464	38.102	38.38	42.204	34.417	31.721	29.93	31.203	25.125	15.854	47.668	46.688	46.211	46.966	41.414	40.208	43.117	36.3	26.216	37.717	30.69	40.798	39.606	38.951	33.527	50.112	42.803	36.183	23.562	28.628	34.556	35.786	19.873	17.781	23.442	31.03	28.513	25.525	28.999	27.507	43.757	34.097	40.041	42.774	23.575	32.242	27.284	27.701	33.867	35.954	32.933	45.749	46.631	54.07	62.034	54.808	41.343	44.304	41.905	44.144	43.622	54.92	63.624	63.295	48.116	50.778	50.286	41.527	27.456	30.726	38.108	28.76	26.403	27.522	26.946	29.472	26.173	40.169	48.179	68.882	43.935	55.227	30.109	54.016	32.9	61.3	44.8	59.2	28	25.3	19.7	18.4	14.8	13.3	12.7	15.3	16.6	12.5	15.9	13.6	10.6	8.8	7.7	8.3	7	7.6	6.3	3	2.7	2.6	5.9	4.7	3.8	4.1	4	2.5	3	2.4	3	3.3	3.8	3.8	4.9	6	4.6	3.1	3.2	0	0	0	0	0
Short Term Debt Numbers are in millions	10.161	10.125	10.309	9.852	9.356	9.929	10.467	10.256	9.869	8.984	7.158	7.522	8.374	9.608	9.59	9.517	9.681	9.641	8.55	8.443	8.443	0	0	58.763	1.327	1.583	1.837	2.089	2.339	39.819	36.05	32.281	32.262	32.243	32.223	32.205	87.186	32.885	33.269	34.118	31.368	28.567	25.636	13.56	14.777	16.105	19.814	22.492	24.905	26.336	27.852	27.826	28.112	27.978	30.764	31.366	42.169	42.106	41.485	43.636	34.985	40.967	44.341	49.243	58.732	69.259	85.45	95.193	104.341	106.921	100.801	98.028	96.701	93.518	87.401	87.623	76.706	83.005	84.808	79.585	71.072	73.245	57.006	47.816	39.42	29.491	32.021	34.352	29.398	23.274	27.474	43.176	31.1	31.031	36.111	24.968	23.122	23.156	19.1	20.5	21.3	23.4	13.4	9.1	3.6	4	4.9	3.8	3.7	4.1	5.4	4.5	5.1	4.5	5.1	4.4	3.3	3.6	3.6	3.2	3.5	3.5	3.3	4.1	4.5	1.3	0.9	2.8	1.5	1.2	0.6	0.8	1.2	1.5	1.2	3	2.8	1.6	1.8	2.2	2.5	2.8	2.6	3.1	0.8	1
Tax Payables Numbers are in millions	1.929	8.521	1.143	13.911	7.782	28.897	27.097	29.971	28.97	30.354	62.679	64.079	64.221	65.692	47.709	42.578	39.776	38.34	17.129	15.676	8.753	7.89	443.59	19.285	11.761	9.733	6.365	9.718	15.925	7.098	0	0	0	0	0	5.097	0.021	5.239	0	0	0	0.241	1.719	0.567	2.396	0.637	3.229	2.499	9.966	16.4	2.144	2.978	0	7.402	0	0	3.965	2.46	0.121	0.171	0.607	0	6.133	1.031	12.096	16.08	7.426	0	0	0	0	0	9.759	4.845	12.182	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	38.433	30.942	29.957	20.978	27.267	19.091	16.195	16.397	14.762	16.114	14.933	11.058	11.197	11.603	11.789	6.546	5.938	6.581	4.553	4.447	3.17	4.284	2.929	2.982	31.621	31.72	34.169	29.411	32.522	37.087	32.644	33.394	38.378	44.477	42.681	36.051	33.554	37.278	37.944	35.678	43.481	47.744	50.149	47.401	44.36	41.388	47.389	47.432	52.588	59.949	69.838	52.746	57.426	55.921	66.441	55.603	56.335	55.567	57.426	50.118	55.099	54.991	57.2	57.626	64.182	64.116	70.904	86.911	102.589	113.318	99.606	109.471	112.313	123.916	127.753	112.936	111.049	115.892	94.084	86.053	80.55	91.06	66.314	52.811	54.519	59.907	63.527	59.409	60.358	61.114	64.078	52.227	36.756	31.273	7.637	4.229	6.842	19.995	11	6.2	6.2	6.8	4.4	5.5	8.9	11.2	0	0	0	16.2	0	0	0	12.7	0	0	0	12.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	56.275	94.307	79.689	76.523	61.677	59.241	65.177	53.233	51.605	76.271	90.29	73.402	78.381	104.083	91.489	87.002	71.885	102.956	101.555	78.812	79.567	59.631	512.685	97.163	80.877	98.364	90.591	86.369	80.341	113.099	102.269	81.994	75.71	109.563	100.432	81.269	162.802	138.901	137.604	131.856	100.468	136.975	128.4	116.192	100.835	131.297	123.966	122.954	120.086	148.301	112.774	119.275	107.724	118.088	102.271	114.996	106.455	114.609	113.995	110.263	105.993	130.895	154.448	135.738	141.871	160.502	127.94	111.587	104.036	112.741	114.539	114.319	120.994	118.412	125.023	115.909	110.944	102.07	104.671	94.883	94.442	90.271	54.753	62.329	54.825	53.507	50.329	52.143	48.091	63.81	84.278	91.607	72.41	83.134	95.161	80.787	82.618	82.841	98.4	59.2	51.7	76.6	64.6	92.2	29.1	34.7	30.6	32.3	16.1	0.5	24.1	23.7	19.3	0.4	14.1	14.2	12.7	0.2	13.1	9.8	7.5	6.4	11.6	9.2	6.9	8.9	7.8	10.5	8.7	8.8	8.7	8.8	6.9	8.9	13.4	9	7.8	7.7	9.8	6.2	6.4	10.5	8	8.5	3.7	1.8
Total Current Liabilities Numbers are in millions	189.638	216.576	208.752	186.697	172.377	174.829	175.777	150.198	143.045	184.566	184.036	136.249	130.183	165.249	157.332	141.167	125.884	161.382	149.075	123.423	121.11	95.118	540.739	174.762	161.493	178.355	172.808	164.835	156.616	230.213	214.08	183.969	172.566	224	206.026	190.323	323.148	248.015	242.344	251.764	218.12	249.469	227.747	205.781	194.528	224.576	211.042	210.659	221.021	265.616	238.977	225.372	222.261	229.494	243.233	236.062	245	255.056	236.481	236.259	223.361	254.554	289.856	278.561	297.718	339.626	330.925	347.761	373	387.788	356.289	366.122	371.913	379.99	383.799	371.388	362.323	364.262	331.679	311.299	296.35	296.103	205.529	193.682	186.872	171.665	172.28	173.426	164.793	177.67	202.003	227.179	188.445	214.32	182.844	165.211	142.691	180.008	161.4	147.2	124	166	110.4	132.1	61.3	68.3	50.3	49.4	32.5	36.1	46.1	40.7	40.3	31.2	29.8	27.4	23.7	25	23.7	20.6	17.3	12.9	17.6	15.9	17.3	14.9	12.5	17.4	14.2	12.5	12.3	12	11.1	13.7	18.4	15.8	15.5	15.3	16.2	11.5	12.1	13.3	10.6	11.6	4.5	2.8
Non-Current Liabilities:
Long Term Debt Numbers are in millions	30.488	32.097	33.836	36.172	37.712	37.243	39.097	40.66	49.398	52.241	52.997	37.685	3.047	4.158	5.309	7.3	9.4	11.449	12.567	14.2	16	0	0	226.307	227.435	227.837	227.943	228.045	228.145	189.241	200.798	142.341	150.124	157.897	168.681	176.744	184.802	254.539	262.761	270.869	278.975	289.043	297.703	230.713	233.838	237.4	240.774	244.347	248.613	251.886	256.975	284.957	365.565	394.26	414.307	450.452	459.833	458.629	483.846	490.608	533.47	537.272	535.759	542.97	564.377	575.308	605.258	618.981	622.95	631.184	688.381	697.051	345.992	353.692	404.104	477.461	374.162	104.21	251.391	265.83	258.138	239.327	230.766	307.121	257.448	289.677	326.533	328.647	343.327	396.85	420.223	456.165	450.353	369.172	369.886	359.243	322.767	289.234	308.4	310.4	377.9	325.2	312.6	218.6	137.2	99.9	110.3	75.9	99.2	87.1	78.6	81.6	72.5	26.9	32.7	29.3	20.4	18.2	24.1	23.4	28	35	33.5	37.4	32.8	33.2	29	31.3	23.5	23	24.1	23.8	27.4	28.6	30.1	28.9	30.2	22.9	19.6	16.5	15.1	13.3	14.6	13.5	4.1	4.4
Deferred Revenue Non-Current Numbers are in millions	-0	-0.224	-0.348	-0.34	-0.339	-0.298	0	0	0	0	0	0	0	0	0	0	0	0	-12.567	-14.2	-16	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0.252	0.224	0.348	0.34	0.339	0.298	0	0	0	0	0	0	0	0	0	0	0	0	1.505	1.5	0.241	0.039	0.178	15.952	42.258	40.243	34.3	54.256	60.026	58.374	57.165	53.532	52.571	53.964	66.709	70.875	76.654	103.391	103.498	101.424	88.48	90.226	91.823	94.634	94.26	94.918	86.614	89.578	91.643	93.039	86.767	85.353	84.446	84.36	69.174	65.044	63.595	61.284	79.505	65.586	60.983	58.526	57.089	62.353	54.06	51.429	98.34	96.333	96.726	97.926	77.043	77.56	77.735	77.916	91.329	87.147	82.716	79.079	71.025	58.892	49.568	39.008	86.024	62.606	62.606	69.348	94.691	78.213	78.828	71.383	14.709	6.209	0	32.785	70.52	61.486	48.324	48.324	38.9	38.9	38.9	38.9	35	34.1	26	26	17.3	17.3	17.3	17.3	10.9	10.9	10.9	10.9	7.2	7.2	7.1	7.1	5.7	5.7	5.7	5.7	5	5	5	5	3.2	3.2	3.2	3.2	3	3.5	3.5	3.5	2.1	2.1	2.1	2.1	1.7	1.7	1.7	1.7	1.1	1.5	0.7	0.4
Other Non-Current Liabilities Numbers are in millions	34.002	33.635	35.663	35.792	35.311	34.555	40	37.572	36.071	33.869	35.088	35.491	36.079	38.231	38.358	39.308	40.358	41.546	50.731	51.949	45.796	46.922	26.985	10.093	13.726	13.723	17.328	16.54	15.653	17.73	14.721	14.727	14.939	15.02	15.705	10.703	12.125	13.222	14.942	12.689	12.464	11.706	11.253	12.814	9.952	11.444	4.178	4.354	4.134	4.455	3.983	7.109	6.505	7.478	8.834	13.367	9.915	9.954	10.588	9.156	8.765	9.321	9.129	5.169	5.08	4.98	0	7.01	12.29	17.695	20.353	26.036	28.854	22.723	26.74	31.186	33.687	37.494	40.848	41.268	45.829	54.13	53.119	0	60.901	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	0	0	0	-0.1	-0.1	0	0.1	5.1	4.3	3.8	3.1	2.9	1.9	1.5	2.3	2.2	1.5	1.5	0.7	0.7	0	8	7.9	8.6	7.5	7.6	7.5	5.7	0.7	0.5	0.6	1.8	1.5	0.1	0.2	0.6	0.4	0.6	1.5	0.7	0.8	0.9	1.1	1.6	0	0	0
Total Non-Current Liabilities Numbers are in millions	64.742	65.732	69.499	71.964	73.023	71.798	79.097	78.232	85.469	86.11	88.085	73.176	39.126	42.389	43.667	46.608	49.758	52.995	52.236	53.449	46.037	46.961	27.163	252.352	283.419	281.803	279.571	298.841	303.824	265.345	272.684	210.6	217.634	226.881	251.095	258.322	273.581	371.152	381.201	384.982	379.919	390.975	400.779	338.161	338.05	343.762	331.566	338.279	344.39	349.38	347.725	377.419	456.516	486.098	492.315	528.863	533.343	529.867	573.939	565.35	603.218	605.119	601.977	610.492	623.517	631.717	703.598	722.324	731.966	746.805	785.777	800.647	452.581	454.331	522.173	595.794	490.565	220.783	363.264	365.99	353.535	332.465	369.909	369.727	380.955	359.025	421.224	406.86	422.155	468.233	434.932	462.374	450.353	401.957	440.406	420.729	371.091	337.558	347.2	349.3	416.8	364.1	347.5	252.6	163.2	125.9	132.7	97.5	120.3	107.5	92.4	94.4	84.9	40.1	42.1	38	29	26	30.5	29.1	41.7	48.6	47.1	49.9	45.4	45.7	37.9	35.2	27.2	26.8	28.9	28.8	31	32.3	32.8	31.4	32.9	26.5	22	19	17.7	16.1	17.3	15	4.8	4.8
Total Liabilities Numbers are in millions	254.38	282.308	278.251	258.661	245.4	246.627	254.874	228.43	228.514	270.676	272.121	209.425	169.309	207.638	200.999	187.775	175.642	214.377	201.311	176.872	167.147	142.079	567.902	427.114	444.912	460.158	452.379	463.676	460.44	495.558	486.764	394.569	390.2	450.881	457.121	448.645	596.729	619.167	623.545	636.746	598.039	640.444	628.526	543.942	532.578	568.338	542.608	548.938	565.411	614.996	586.702	602.791	678.777	715.592	735.548	764.925	778.343	784.923	810.42	801.609	826.579	859.673	891.833	889.053	921.235	971.343	1,034.523	1,070.085	1,104.966	1,134.593	1,142.066	1,166.769	824.494	834.321	905.972	967.182	852.888	585.045	694.943	677.289	649.885	628.568	575.438	563.409	567.827	530.69	593.504	580.286	586.948	645.903	636.935	689.553	638.798	616.277	623.25	585.94	513.782	517.566	508.6	496.5	540.8	530.1	457.9	384.7	224.5	194.2	183	146.9	152.8	143.6	138.5	135.1	125.2	71.3	71.9	65.4	52.7	51	54.2	49.7	59	61.5	64.7	65.8	62.7	60.6	50.4	52.6	41.4	39.3	41.2	40.8	42.1	46	51.2	47.2	48.4	41.8	38.2	30.5	29.8	29.4	27.9	26.6	9.3	7.6
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.255	0.224	0.381	0	0.199	0.109	0	0.101	0.233	0.174	0	0.349	0.001	0	0.384	0.41	0.41	0	0.331	0	0	0	0.144	0	0.338	0	0.246	0.126	0	0.286	0.348	0.071	0.399	0.005	0.028	0.003	0.009	0.446	0	0	0	0.362	0.006	0.144	0.238	0	0.5	0.303	0.024	0.223	0	0	0.474	0.33	0.297	0.363	1.736	0	0.253	0.011	0.384	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	15.726	15.594	15.542	15.473	15.455	15.399	15.205	15.148	15.103	14.984	14.925	14.887	14.866	14.781	14.647	14.57	14.525	14.394	14.343	14.31	14.245	14.187	14.084	13.836	13.773	13.609	13.552	13.478	13.407	13.288	13.222	13.19	13.102	13.039	12.988	12.957	12.847	12.794	12.723	12.707	12.644	12.584	12.527	12.295	12.214	12.134	12.108	12.094	12.055	12.003	11.953	11.913	11.879	11.777	11.746	11.729	11.715	11.662	11.625	11.62	11.611	11.576	11.526	11.49	11.457	11.428	11.396	11.371	11.331	11.145	11.103	11.05	10.985	10.946	10.674	10.554	10.535	10.44	9.446	9.352	9.324	9.226	9.104	9.068	9.037	9.015	8.944	8.925	8.794	8.734	8.701	8.769	9.099	9.055	9.009	8.859	8.846	8.831	8.7	8.6	8.4	7.9	7.9	7.8	5.3	5.3	5.3	5.3	5.3	5.3	5.3	2.6	2.6	2.4	2.4	2.4	2.3	2.3	1.2	1.1	1.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	1,306.683	1,314.172	1,319.545	1,305.568	1,300.705	1,302.291	1,333.655	1,363.339	1,393.775	1,420.993	1,450.385	1,465.76	1,472.191	1,454.826	1,487.673	1,499.398	1,523.366	1,545.094	1,549.223	1,587.263	1,627.465	1,669.605	1,715.066	658.666	638.043	628.331	623.156	600.215	603.551	602.609	610.69	609.617	602.477	598.501	600.072	601.482	590.759	591.798	597.837	593.681	595.225	602.829	632.052	616.985	607.146	593.966	580.728	566.203	549.692	536.359	490.293	482.363	470.071	459.096	526.152	505.329	492.048	482.243	469.851	455.589	446.144	441.95	419.5	430.949	419.759	413.758	511.711	461.865	451.323	462.844	461.276	440.994	423.683	410.278	391.557	368.535	365.763	363.556	352.988	332.972	317.922	308.487	295.983	276.039	264.821	253.558	277.319	257.782	242.256	231.791	218.423	207.145	200.116	263.755	342.842	310.052	281.799	257.376	230.5	204.1	182.8	159.5	139.9	127.4	134.6	127.3	116.6	105.4	97.1	91.7	83.6	74.7	68.5	69	63.8	58	53.8	50.8	46.8	42.7	40	38.6	36.3	33.8	31.8	30.6	31.2	29.3	27.7	26.6	25.6	24.3	22.4	24.4	24.4	22.8	21.1	20.6	19.6	17.7	16.1	14.9	10.7	8.8	5.4	3.6
Accumulated Other Comprehensive Income/Loss Numbers are in millions	3.892	3.964	4.508	3.567	4.565	4.504	4.182	1.925	3.801	5.73	5.89	5.976	6.97	7.522	7.814	6.944	6.342	5.745	6.776	6.619	7.334	7.801	7.891	10.192	8.899	10.767	9.826	9.41	8.651	7.999	6.297	7.616	7.59	8.59	8.141	7.669	10.142	9.413	9.364	11.856	14.428	13.662	13.197	12.754	8.874	11.423	14.714	13.652	11.929	13.601	11.995	9.972	18.997	15.991	9.554	8.248	-4.855	4.167	9.638	9.994	7.856	-6.238	-0.586	17.5	35.697	33.976	27.777	27.011	20.365	17.526	15.67	8.703	8.637	0.264	2.141	4.747	3.989	12.616	14.525	3.608	2.108	2.94	3.553	-0.651	-0.584	-2.911	-5.315	-6.758	-6.029	-8.609	-7.001	-5.822	-6.47	-5.996	-1.97	-5.204	-2.422	-1.448	-0.3	0.4	-0.5	-0.3	0.9	0.8	0.8	0.7	0.6	-89.8	0.6	0.3	1	-0.5	-0.6	-0.9	-0.6	-0.4	-0.2	-55.9	-0.3	-0.3	-0.6	-43.1	-47.4	-44.6	-42	-42.9	-40	-38.6	-36.4	-33.9	-32.5	-30.3	-28.4	-26.6	-21.5	-21.5	-21.5	-21.5	-21.5	-20.1	-18.7	-17.4	-13.5	-12.3	-4.9	-3.2
Other Total Stockholders Equity Numbers are in millions	-374.425	-384.595	-393.105	-402.75	-402.194	-396.118	-441.433	-420.343	-406.932	-378.647	-400.786	-413.676	-413.431	-396.446	-451.633	-470.05	-485.944	-477.976	-428.025	-422.215	-376.887	-360.96	-377.534	77.984	61.24	96.155	127.403	129.993	127.499	115.083	92.901	76.681	70.185	78.428	83.242	81.537	84.554	89.252	70.484	60.094	57.137	53.444	27.579	-11.571	-5.184	2.225	3.44	13.663	22.422	49.385	69.238	67.086	100.603	98.305	93.018	87.541	83.048	76.328	71.273	68.644	65.018	60.144	56.762	53.05	46.955	41.326	36.709	80.599	72.412	29.322	20.66	5.509	276.885	282.953	239.986	231.879	292.569	427.838	274.391	262.753	274.825	266.563	257.742	254.853	271.057	302.894	313.942	316.904	285.123	279.015	270.905	268.667	330.258	349.634	333.442	322.573	321.177	322.971	287	283.6	224	182.1	137.7	134.3	68.6	66.8	63.9	152.7	60.7	58.8	55.8	57.5	56.2	52.2	50.6	49.5	44.7	100	44.3	32.1	23.5	66.4	70.1	66.5	63.6	64.5	60.6	65.1	57.6	54.7	53	50.2	47.8	46.6	41.6	41.3	40.6	40.1	39.8	38.3	36.5	35.6	24.4	22.5	10.1	8.1
Total Shareholders Equity Numbers are in millions	951.876	949.135	946.49	921.858	918.531	926.076	911.609	960.069	1,005.747	1,063.06	1,070.414	1,072.947	1,080.596	1,080.683	1,058.501	1,050.862	1,058.289	1,087.512	1,142.541	1,186.358	1,272.157	1,330.832	1,359.616	760.678	722.056	749.095	774.111	753.096	753.457	738.98	723.11	707.488	693.764	698.968	704.443	703.976	698.302	703.257	690.408	678.482	679.434	682.857	685.355	630.709	623.176	619.748	611.276	605.96	596.169	611.747	583.484	571.362	601.553	585.178	640.916	612.847	581.956	574.4	562.749	545.853	530.773	507.67	487.202	513.489	514.171	500.512	587.816	580.846	555.431	521.311	509.039	466.553	720.553	706.177	644.358	615.968	672.867	814.834	651.35	608.685	604.179	587.216	566.382	539.309	544.331	562.556	594.89	576.853	530.144	510.931	491.028	478.759	533.003	616.448	683.323	636.28	609.4	587.73	525.9	496.7	414.7	349.2	286.4	270.3	209.3	200.1	186.4	173.6	163.7	156.1	145.7	134.3	126.7	122.7	116.2	109.5	100.6	97.2	92	75.6	64	61.9	59	55.7	53.4	52.2	51.8	55.8	48.9	47.4	46.1	44.2	41.8	44.4	44.5	42.6	40.2	39.2	37.9	35.9	33.9	33.1	21.6	19	10.6	8.5
Total Equity Numbers are in millions	951.876	949.135	946.49	921.858	918.531	926.076	911.609	960.069	1,005.747	1,063.06	1,070.414	1,072.947	1,080.596	1,080.683	1,058.501	1,050.862	1,058.289	1,087.512	1,142.541	1,186.358	1,272.157	1,330.832	1,359.616	760.678	722.056	749.095	774.111	753.096	753.457	738.98	723.11	707.488	693.764	698.968	704.443	703.976	698.302	703.257	690.408	678.482	679.434	682.857	685.355	630.269	622.711	619.368	611.035	605.795	596.143	611.855	583.785	576.942	606.448	591.033	650.704	622.697	585.684	578.497	567.132	545.853	530.773	507.67	487.202	513.489	514.171	500.512	587.816	580.846	555.431	521.311	509.039	466.553	720.553	706.177	644.358	615.968	672.867	814.834	651.35	608.685	604.179	587.216	566.382	539.309	544.331	562.556	594.89	576.853	530.144	510.931	491.028	478.759	533.003	616.448	683.323	636.28	609.4	587.73	525.9	496.7	414.7	349.2	286.4	270.3	209.3	200.1	186.4	173.6	163.7	156.1	145.7	134.3	126.7	122.7	116.2	109.5	100.6	97.2	92	75.6	64	61.9	59	55.7	53.4	52.2	51.8	55.8	48.9	47.4	46.1	44.2	41.8	44.4	44.5	42.6	40.2	39.2	37.9	35.9	33.9	33.1	21.6	19	10.6	8.5
Total Liabilities & Shareholders Equity Numbers are in millions	1,206.256	1,231.443	1,224.741	1,180.519	1,163.931	1,172.703	1,166.483	1,188.499	1,234.261	1,333.736	1,342.535	1,282.372	1,249.905	1,288.321	1,259.5	1,238.637	1,233.931	1,301.889	1,343.852	1,363.23	1,439.304	1,472.911	1,927.518	1,187.792	1,166.968	1,209.253	1,226.49	1,216.772	1,213.897	1,234.538	1,209.874	1,102.057	1,083.964	1,149.849	1,161.564	1,152.621	1,295.031	1,322.424	1,313.953	1,315.228	1,277.473	1,323.301	1,313.881	1,174.211	1,155.289	1,187.706	1,153.643	1,154.733	1,161.554	1,226.851	1,170.487	1,179.733	1,285.225	1,306.625	1,386.252	1,387.622	1,364.027	1,363.42	1,377.552	1,347.462	1,357.352	1,367.343	1,379.035	1,402.542	1,435.406	1,471.855	1,622.339	1,650.931	1,660.397	1,655.904	1,651.105	1,633.322	1,545.047	1,540.498	1,550.33	1,583.15	1,525.755	1,399.879	1,346.293	1,285.974	1,254.064	1,215.784	1,141.82	1,102.718	1,112.158	1,093.246	1,188.394	1,157.139	1,117.092	1,156.834	1,127.963	1,168.312	1,171.801	1,232.725	1,306.573	1,222.22	1,123.182	1,105.296	1,034.5	993.2	955.5	879.3	744.3	655	433.8	394.3	369.4	320.5	316.5	299.7	284.2	269.4	251.9	194	188.1	174.9	153.3	148.2	146.2	125.3	123	123.4	123.7	121.5	116.1	112.8	102.2	108.4	90.3	86.7	87.3	85	83.9	90.4	95.7	89.8	88.6	81	76.1	66.4	63.7	62.5	49.5	45.6	19.9	16.1

LiveRamp Holdings, Inc.

NYSE:RAMP Add to watchlist

NYSE:RAMP