Rain Industries Limited

NSE:RAIN.NS

173.92 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income -9,379.0623,272.6712,764.28,509.875,907.19,956.5310,839.313,917.524,984.83576.9344,234.8396,828.35510,072.6133,377.6315,634.2126,213.555855.751,373.152-49.67-429.647
Depreciation & Amortization 7,762.687,903.17,981.537,917.175,940.155,550.865,256.273,461.393,278.163,469.7943,568.2261,199.6821,129.3911,156.8471,226.4831,060.226573.83148.194146.226214.801
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital 16,519.37-20,451.75-11,424.283,032.918,997.22785.42-9,916.234,453.82-586.854,340.086-7,954.3593,649.553-3,076.719-2,860.3451,966.672-7,147.2252,201.860.005-305.778-212.022
Accounts Receivables 3,280.06-6,102.41-5,789.98-373.325,272.13701.08-6,359.241,347.671,443.22-232.84-135.3671,249.02200000000
Inventory 13,908.22-17,815.09-9,880.421,778.046,410.54-2,975.23-7,332.13,615.68-1,072.833,962.042-1,123.9331,120.383-3,517.533-2,665.2093,660.667-4,285.821963.92-85.793-7.218-68.048
Accounts Payables -2,529.2686.477,694.65917.94-3,540.372,765.4400000000000000
Other Working Capital 1,860.292,779.28-3,448.53710.25854.923,760.65-2,584.13838.14485.98378.044-6,830.4262,529.17440.814-195.136-1,693.995-2,861.4041,237.9485.798-298.56-143.974
Other Non Cash Items 9,030.32-365.5-985.57-1,234.51,555.33851.492,501.522,052.344,933.364,525.7266,242.732,838.577132.7931,502.944653.5963,752.4161,075.98-111.555127.297446.774
Operating Cash Flow 23,933.3110,358.528,335.8818,225.4522,399.817,144.38,680.8713,885.0712,609.512,912.546,091.43614,516.1678,258.0783,177.0779,480.9633,878.9724,707.421,409.797-81.92519.906
Investing Activities:
Investments In Property Plant And Equipment -5,958.03-6,691.4-5,477.95-10,805.36-11,936.71-11,630.54-4,565.93-3,085.99-4,987.06-3,902.924-3,653.581-5,284.141-1,449.823-717.853-409.385-1,737.845-2,170.37-746.909-28.772-35.476
Acquisitions Net 18.6332.4740.1490.8321.67286.25423.67178.31504.9303.47-37,509.76400-485.044-9.73600000
Purchases Of Investments -26,854.81-2,536.01-3,710.05-2,074.51-263.7-400-200-0.04-0.03-195-65-0.005-270.028-2,144.914-975-0.6-24,470.11-0.009-4.4450
Sales Maturities Of Investments 23,404.674,481.293,073.766,693.4828.8710182.38135.6259.76650.0202702,098.1171,452.03905,458.4800.030.025
Other Investing Activites 1,152.88-1,916.09806.17-2,019.67357.841,410.54-874.94-269.7-480.19-301.4438,541.2531,337.982165.71553.08152.88363.59187.45739.597335.24
Investing Cash Flow -8,236.66-6,629.74-5,267.97-7,715.23-11,792.03-10,323.75-5,034.82-3,041.8-4,902.62-4,030.894-2,687.072-3,946.164-1,284.136-1,196.613110.801-1,674.854-21,094.55-7.32-30.187-0.211
Financing Activities:
Debt Repayment -11,721.1-1,804.52-2,645.08-769.03-327.41-33,416.18-38,482.61-4,550.79-5,956.96-2,403.027-6,913.515-2,311.806-2,276.328-18,560.548-6,381.721-1,678.313-19,879.99-841.083-1,155.331-154.866
Common Stock Issued 00-4,060.770000-3,791.51002,868.74230,838.519349.7350.8960911.9930496400
Common Stock Repurchased 00-275.230000-1.3500-202.773-275.932-137.65318,852.1210-178.8480000
Dividends Paid -336.35-336.35-336.35-336.35-382.3-672.69-338.84-505.87-404.91-336.346-776.481-440.01-378.698-302.171-302.7-235.961-282.97000
Other Financing Activities -1,110.44-1,815.99-83.1-4,893.66-5,818.6827,902.9133,616.63-48.7-1,705.78-6,177.544-41.661-12.69595.686-1,481.252-2,201.446538.71635,768.38-253.321,012.169220.839
Financing Cash Flow -13,167.89-3,956.86-7,400.53-5,999.04-6,528.39-6,185.96-5,204.82-8,898.22-8,067.65-8,916.917-5,065.68827,798.076-2,347.258-1,490.954-8,885.867-642.41315,605.42-598.403-103.16265.973
Other Information:
Effect Of Forex Changes On Cash -154.14873.76165.51-264.44-861.96-142.12-356.89-250.91-521.91297.2261,734.628-4.9290.00385.2210.598049.340206.3230
Net Change In Cash 8,028.4645.68-4,167.114,246.743,217.42492.47-1,915.661,694.14-882.68261.95573.30438,363.154,626.687574.731706.4951,561.705-732.37804.073-8.9585.668
Cash At End Of Period 20,055.6811,676.8911,031.2115,198.3210,951.587,734.167,241.699,212.127,517.988,400.6668,138.71146,657.1048,265.2743,631.6113,065.2042,358.709803.031,045.06107.657116.607