Rain Industries Limited
NSE:RAIN.NS
162.4 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||
Net Income
| -9,379.06 | 23,272.67 | 12,764.2 | 8,509.87 | 5,907.1 | 9,956.53 | 10,839.31 | 3,917.52 | 4,984.83 | 576.934 | 4,234.839 | 6,828.355 | 10,072.613 | 3,377.631 | 5,634.212 | 6,213.555 | 855.75 | 1,373.152 | -49.67 | -429.647 |
Depreciation & Amortization
| 7,762.68 | 7,903.1 | 7,981.53 | 7,917.17 | 5,940.15 | 5,550.86 | 5,256.27 | 3,461.39 | 3,278.16 | 3,469.794 | 3,568.226 | 1,199.682 | 1,129.391 | 1,156.847 | 1,226.483 | 1,060.226 | 573.83 | 148.194 | 146.226 | 214.801 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 16,519.37 | -20,451.75 | -11,424.28 | 3,032.91 | 8,997.22 | 785.42 | -9,916.23 | 4,453.82 | -586.85 | 4,340.086 | -7,954.359 | 3,649.553 | -3,076.719 | -2,860.345 | 1,966.672 | -7,147.225 | 2,201.86 | 0.005 | -305.778 | -212.022 |
Accounts Receivables
| 3,280.06 | -6,102.41 | -5,789.98 | -373.32 | 5,272.13 | 701.08 | -6,359.24 | 1,347.67 | 1,443.22 | -232.84 | -135.367 | 1,249.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 13,908.22 | -17,815.09 | -9,880.42 | 1,778.04 | 6,410.54 | -2,975.23 | -7,332.1 | 3,615.68 | -1,072.83 | 3,962.042 | -1,123.933 | 1,120.383 | -3,517.533 | -2,665.209 | 3,660.667 | -4,285.821 | 963.92 | -85.793 | -7.218 | -68.048 |
Accounts Payables
| -2,529.2 | 686.47 | 7,694.65 | 917.94 | -3,540.37 | 2,765.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 1,860.29 | 2,779.28 | -3,448.53 | 710.25 | 854.92 | 3,760.65 | -2,584.13 | 838.14 | 485.98 | 378.044 | -6,830.426 | 2,529.17 | 440.814 | -195.136 | -1,693.995 | -2,861.404 | 1,237.94 | 85.798 | -298.56 | -143.974 |
Other Non Cash Items
| 9,030.32 | -365.5 | -985.57 | -1,234.5 | 1,555.33 | 851.49 | 2,501.52 | 2,052.34 | 4,933.36 | 4,525.726 | 6,242.73 | 2,838.577 | 132.793 | 1,502.944 | 653.596 | 3,752.416 | 1,075.98 | -111.555 | 127.297 | 446.774 |
Operating Cash Flow
| 23,933.31 | 10,358.52 | 8,335.88 | 18,225.45 | 22,399.8 | 17,144.3 | 8,680.87 | 13,885.07 | 12,609.5 | 12,912.54 | 6,091.436 | 14,516.167 | 8,258.078 | 3,177.077 | 9,480.963 | 3,878.972 | 4,707.42 | 1,409.797 | -81.925 | 19.906 |
Investing Activities: | ||||||||||||||||||||
Investments In Property Plant And Equipment
| -5,958.03 | -6,691.4 | -5,477.95 | -10,805.36 | -11,936.71 | -11,630.54 | -4,565.93 | -3,085.99 | -4,987.06 | -3,902.924 | -3,653.581 | -5,284.141 | -1,449.823 | -717.853 | -409.385 | -1,737.845 | -2,170.37 | -746.909 | -28.772 | -35.476 |
Acquisitions Net
| 18.63 | 32.47 | 40.1 | 490.83 | 21.67 | 286.25 | 423.67 | 178.31 | 504.9 | 303.47 | -37,509.764 | 0 | 0 | -485.044 | -9.736 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -26,854.81 | -2,536.01 | -3,710.05 | -2,074.51 | -263.7 | -400 | -200 | -0.04 | -0.03 | -195 | -65 | -0.005 | -270.028 | -2,144.914 | -975 | -0.6 | -24,470.11 | -0.009 | -4.445 | 0 |
Sales Maturities Of Investments
| 23,404.67 | 4,481.29 | 3,073.76 | 6,693.48 | 28.87 | 10 | 182.38 | 135.62 | 59.76 | 65 | 0.02 | 0 | 270 | 2,098.117 | 1,452.039 | 0 | 5,458.48 | 0 | 0.03 | 0.025 |
Other Investing Activites
| 1,152.88 | -1,916.09 | 806.17 | -2,019.67 | 357.84 | 1,410.54 | -874.94 | -269.7 | -480.19 | -301.44 | 38,541.253 | 1,337.982 | 165.715 | 53.081 | 52.883 | 63.591 | 87.45 | 739.597 | 3 | 35.24 |
Investing Cash Flow
| -8,236.66 | -6,629.74 | -5,267.97 | -7,715.23 | -11,792.03 | -10,323.75 | -5,034.82 | -3,041.8 | -4,902.62 | -4,030.894 | -2,687.072 | -3,946.164 | -1,284.136 | -1,196.613 | 110.801 | -1,674.854 | -21,094.55 | -7.32 | -30.187 | -0.211 |
Financing Activities: | ||||||||||||||||||||
Debt Repayment
| -11,721.1 | -1,804.52 | -2,645.08 | -769.03 | -327.41 | -33,416.18 | -38,482.61 | -4,550.79 | -5,956.96 | -2,403.027 | -6,913.515 | -2,311.806 | -2,276.328 | -18,560.548 | -6,381.721 | -1,678.313 | -19,879.99 | -841.083 | -1,155.331 | -154.866 |
Common Stock Issued
| 0 | 0 | -4,060.77 | 0 | 0 | 0 | 0 | -3,791.51 | 0 | 0 | 2,868.742 | 30,838.519 | 349.735 | 0.896 | 0 | 911.993 | 0 | 496 | 40 | 0 |
Common Stock Repurchased
| 0 | 0 | -275.23 | 0 | 0 | 0 | 0 | -1.35 | 0 | 0 | -202.773 | -275.932 | -137.653 | 18,852.121 | 0 | -178.848 | 0 | 0 | 0 | 0 |
Dividends Paid
| -336.35 | -336.35 | -336.35 | -336.35 | -382.3 | -672.69 | -338.84 | -505.87 | -404.91 | -336.346 | -776.481 | -440.01 | -378.698 | -302.171 | -302.7 | -235.961 | -282.97 | 0 | 0 | 0 |
Other Financing Activities
| -1,110.44 | -1,815.99 | -83.1 | -4,893.66 | -5,818.68 | 27,902.91 | 33,616.63 | -48.7 | -1,705.78 | -6,177.544 | -41.661 | -12.695 | 95.686 | -1,481.252 | -2,201.446 | 538.716 | 35,768.38 | -253.32 | 1,012.169 | 220.839 |
Financing Cash Flow
| -13,167.89 | -3,956.86 | -7,400.53 | -5,999.04 | -6,528.39 | -6,185.96 | -5,204.82 | -8,898.22 | -8,067.65 | -8,916.917 | -5,065.688 | 27,798.076 | -2,347.258 | -1,490.954 | -8,885.867 | -642.413 | 15,605.42 | -598.403 | -103.162 | 65.973 |
Other Information: | ||||||||||||||||||||
Effect Of Forex Changes On Cash
| -154.14 | 873.76 | 165.51 | -264.44 | -861.96 | -142.12 | -356.89 | -250.91 | -521.91 | 297.226 | 1,734.628 | -4.929 | 0.003 | 85.221 | 0.598 | 0 | 49.34 | 0 | 206.323 | 0 |
Net Change In Cash
| 8,028.4 | 645.68 | -4,167.11 | 4,246.74 | 3,217.42 | 492.47 | -1,915.66 | 1,694.14 | -882.68 | 261.955 | 73.304 | 38,363.15 | 4,626.687 | 574.731 | 706.495 | 1,561.705 | -732.37 | 804.073 | -8.95 | 85.668 |
Cash At End Of Period
| 20,055.68 | 11,676.89 | 11,031.21 | 15,198.32 | 10,951.58 | 7,734.16 | 7,241.69 | 9,212.12 | 7,517.98 | 8,400.666 | 8,138.711 | 46,657.104 | 8,265.274 | 3,631.611 | 3,065.204 | 2,358.709 | 803.03 | 1,045.06 | 107.657 | 116.607 |