Rain Industries Limited

NSE:RAIN.NS

159.14 (INR) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 20,055.6811,676.62911,031.2115,198.3210,951.587,734.167,241.699,212.127,517.988,400.6668,138.7118,065.4078,298.7983,638.5873,056.882,359.223803.031,045.06107.657116.607
Short Term Investments 29.253,152.512,354.982,583.21723.92778.252,184.221,008.69979.9524.98448.94538,492.12001,466.6521,517.9181,080.91555.635622.16387.076
Cash and Short Term Investments 20,084.9314,829.13913,386.1917,781.5311,675.58,512.419,425.9110,220.818,497.888,925.658,187.65646,557.5278,298.7983,638.5874,523.5323,877.1411,883.941,600.695729.817503.684
Net Receivables 21,709.3732,484.8526,230.1614,431.3714,605.8819,505.7716,99912,960.9414,613.1616,548.21718,265.9045,675.9410,644.1158,289.2234,479.4134,767.5762,078.4460.26949.85943.622
Inventory 31,764.6745,146.9825,118.0315,856.717,421.5823,683.3319,985.3412,678.0616,209.915,337.16420,001.8469,849.55410,969.9377,452.4084,770.7248,431.3974,145.58206.753120.961127.037
Other Current Assets 5,528.9321.3140.031,747.8624.0328.453,134.893.150.07239.841,570.5436,929.36142.63310.3093.7745.6335.633.7050.3910.057
Total Current Assets 79,087.992,482.27964,774.4149,817.4643,726.9951,729.9649,545.1435,862.9639,321.0141,050.87148,025.94963,336.44229,955.48319,390.52713,777.44317,081.7478,113.561,901.422901.028674.399
Non-Current Assets:
Property, Plant & Equipment, Net 55,175.2355,924.9353,839.0955,532.9746,005.2238,937.7233,453.2533,048.932,193.1431,570.96532,637.36119,633.35115,369.58513,819.18714,502.98415,542.07113,615.012,564.151,966.3362,086.478
Goodwill 62,645.8568,426.4763,306.1464,726.3562,216.8761,315.3157,622.4658,286.157,160.0657,951.83562,115.94323,426.1390019,888.93620,826.8116,861.19199.885199.885199.885
Intangible Assets 67.4185.79154.83298.01319.04304.93233.41137.9153.04285.723590.5810.1780000.8820.882.6472.6510.004
Goodwill and Intangible Assets 62,713.2668,512.2663,460.9765,024.3662,535.9161,620.2457,855.8758,42457,313.158,237.55862,706.52423,426.31722,812.23219,125.03619,888.93620,827.69216,862.07202.532202.536199.889
Long Term Investments 461.85-4,757.25-2,223.13-2,437.7-597.56-1,051.78-1,846.26-909.49-921.13-456.66826.576-38,475.9900-1,159.445-1,249.346-812.344,228.615-591.63-360.961
Tax Assets 223.581,073.612,708.668,545.956,218.132,773.212,817.182,158.862,786.112,027.2841,659.56939,624.89700000095.241162.528
Other Non-Current Assets 2,427.128,498.053,955.616,328.574,388.713,485.223,677.881,694.022,537.823,121.3071,208.2586.52616.12516.0971,466.6521,517.9181,080.91555.635747.277388.981
Total Non-Current Assets 121,001.04129,251.6121,741.2132,994.15118,550.41105,764.6195,957.9294,416.2993,909.0494,500.44698,238.28844,215.10138,197.94232,960.3234,699.12736,638.33530,745.657,550.9312,419.7612,476.915
Total Assets 200,088.94221,734.09186,515.61182,811.61162,277.4157,494.57145,503.06130,279.25133,230.05135,551.317146,264.237107,551.54368,153.42552,350.84748,476.5753,720.08238,859.219,452.3533,320.7893,151.314
Liabilities & Equity:
Current Liabilities:
Account Payables 13,493.9115,530.7213,932.248,299.317,901.3913,492.4211,542.97,830.7410,227.9310,007.81512,574.8566,021.1094,382.8422,715.5961,918.2253,862.352,645.69330.164397.65470.058
Short Term Debt 9,685.6915,260.846,926.168,575.064,890.355,374.9535,925.854,7374,633.85,047.8258,397.1327,512.34900000000
Tax Payables 555.531,160.031,520.471,286.98862.29789.841,067.23602.291,218.0500000000000
Deferred Revenue 555.53164.716,961.268,642.79240.47220.766,867.644,810.465,118.334,907.4324,553.8711,631.0100000000
Other Current Liabilities 8,684.658,227.291,757.77194.878,875.396,612.12906.55610.26692.181,586.377712.26377.7192,167.9421,688.2361,861.1661,195.4321,797.06396.24175.665137.642
Total Current Liabilities 32,419.7839,183.5629,577.4325,712.0321,907.625,700.2555,242.9417,988.4620,672.2421,549.44926,238.12215,242.1876,550.7844,403.8323,779.3915,057.7824,442.75726.404573.315607.7
Non-Current Liabilities:
Long Term Debt 73,177.0982,053.3377,968.1680,011.9673,629.872,475.3237,397.1769,756.171,323.1171,678.17274,508.29661,756.12637,787.12931,781.43830,312.07837,822.79529,982.447,564.6272,479.1152,319.781
Deferred Revenue Non-Current 4,038.995.4211.5432.2854.2294.25413.34160.43184.3177.639143.917-52,340.91500000000
Deferred Tax Liabilities Non-Current 2,565.373,730.731,889.234,178.582,372.451,236.711,739.642,833.073,843.724,225.0594,720.644,118.2472,540.0372,173.412,260.2292,441.2591,528.63000
Other Non-Current Liabilities 10,233.38,931.8513,415.9615,826.7812,759.5810,327.3810,255.78,682.117,807.58,246.8758,004.01553,138.71300000000
Total Non-Current Liabilities 90,014.7594,721.3393,284.89100,049.688,816.0584,133.6649,805.8581,431.7183,158.6384,327.74587,376.86866,672.17140,327.16633,954.84832,572.30740,264.05431,511.077,564.6272,479.1152,319.781
Total Liabilities 122,434.53133,904.89122,862.32125,761.63110,723.65109,833.91105,048.7999,420.17103,830.87105,877.194113,614.9981,914.35846,877.9538,358.6836,351.69845,321.83635,953.828,291.0323,052.432,927.481
Equity:
Preferred Stock 00000000000000000000
Common Stock 672.69672.69672.69672.69672.69672.69672.69672.69672.69672.691672.691683.403698.967708.346708.346708.346321.1321.1221.1221.1
Retained Earnings 61,065.3270,780.7256,730.6251,296.5546,513.943,103.6438,020.5429,262.9827,499.5225,072.10924,523.15321,046.24817,010.24210,944.39711,395.7177,689.92,099.68704.2227.2592.734
Accumulated Other Comprehensive Income/Loss 11,170.6912,298.293,172.152,849.051,895.79-14,976-9,791.59-57,905.57-54,645.89-54,773.13-57,080.61-7,095.858-5,842.69-4,308.188-3,294.308-2,165.776-1,023.62-579.477-431.989-285.842
Other Total Stockholders Equity 516.67516.67516.67516.67516.6717,427.0810,539.3958,113.4255,848.6958,486.15964,117.82410,882.879,342.4376,588.9233,294.3082,165.7761,508.23715.477471.989285.842
Total Shareholders Equity 73,425.3784,268.3761,092.1355,334.9649,599.0546,227.4139,441.0330,143.5229,375.0129,457.82932,233.05825,516.66321,208.95613,933.47812,104.0638,398.2462,905.391,161.322268.359223.834
Total Equity 77,654.4187,829.263,653.2957,049.9851,553.7547,660.6640,454.2730,859.0829,399.1829,674.12332,649.24725,637.18521,275.47513,992.16712,124.8728,398.2462,905.391,161.322268.359223.834
Total Liabilities & Shareholders Equity 200,088.94221,734.09186,515.61182,811.61162,277.4157,494.57145,503.06130,279.25133,230.05135,551.317146,264.237107,551.54368,153.42552,350.84748,476.5753,720.08238,859.219,452.3533,320.7893,151.314