Rain Industries Limited
NSE:RAIN.NS
159.14 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 20,055.68 | 11,676.629 | 11,031.21 | 15,198.32 | 10,951.58 | 7,734.16 | 7,241.69 | 9,212.12 | 7,517.98 | 8,400.666 | 8,138.711 | 8,065.407 | 8,298.798 | 3,638.587 | 3,056.88 | 2,359.223 | 803.03 | 1,045.06 | 107.657 | 116.607 |
Short Term Investments
| 29.25 | 3,152.51 | 2,354.98 | 2,583.21 | 723.92 | 778.25 | 2,184.22 | 1,008.69 | 979.9 | 524.984 | 48.945 | 38,492.12 | 0 | 0 | 1,466.652 | 1,517.918 | 1,080.91 | 555.635 | 622.16 | 387.076 |
Cash and Short Term Investments
| 20,084.93 | 14,829.139 | 13,386.19 | 17,781.53 | 11,675.5 | 8,512.41 | 9,425.91 | 10,220.81 | 8,497.88 | 8,925.65 | 8,187.656 | 46,557.527 | 8,298.798 | 3,638.587 | 4,523.532 | 3,877.141 | 1,883.94 | 1,600.695 | 729.817 | 503.684 |
Net Receivables
| 21,709.37 | 32,484.85 | 26,230.16 | 14,431.37 | 14,605.88 | 19,505.77 | 16,999 | 12,960.94 | 14,613.16 | 16,548.217 | 18,265.904 | 5,675.94 | 10,644.115 | 8,289.223 | 4,479.413 | 4,767.576 | 2,078.44 | 60.269 | 49.859 | 43.622 |
Inventory
| 31,764.67 | 45,146.98 | 25,118.03 | 15,856.7 | 17,421.58 | 23,683.33 | 19,985.34 | 12,678.06 | 16,209.9 | 15,337.164 | 20,001.846 | 9,849.554 | 10,969.937 | 7,452.408 | 4,770.724 | 8,431.397 | 4,145.58 | 206.753 | 120.961 | 127.037 |
Other Current Assets
| 5,528.93 | 21.31 | 40.03 | 1,747.86 | 24.03 | 28.45 | 3,134.89 | 3.15 | 0.07 | 239.84 | 1,570.543 | 6,929.361 | 42.633 | 10.309 | 3.774 | 5.633 | 5.6 | 33.705 | 0.391 | 0.057 |
Total Current Assets
| 79,087.9 | 92,482.279 | 64,774.41 | 49,817.46 | 43,726.99 | 51,729.96 | 49,545.14 | 35,862.96 | 39,321.01 | 41,050.871 | 48,025.949 | 63,336.442 | 29,955.483 | 19,390.527 | 13,777.443 | 17,081.747 | 8,113.56 | 1,901.422 | 901.028 | 674.399 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 55,175.23 | 55,924.93 | 53,839.09 | 55,532.97 | 46,005.22 | 38,937.72 | 33,453.25 | 33,048.9 | 32,193.14 | 31,570.965 | 32,637.361 | 19,633.351 | 15,369.585 | 13,819.187 | 14,502.984 | 15,542.071 | 13,615.01 | 2,564.15 | 1,966.336 | 2,086.478 |
Goodwill
| 62,645.85 | 68,426.47 | 63,306.14 | 64,726.35 | 62,216.87 | 61,315.31 | 57,622.46 | 58,286.1 | 57,160.06 | 57,951.835 | 62,115.943 | 23,426.139 | 0 | 0 | 19,888.936 | 20,826.81 | 16,861.19 | 199.885 | 199.885 | 199.885 |
Intangible Assets
| 67.41 | 85.79 | 154.83 | 298.01 | 319.04 | 304.93 | 233.41 | 137.9 | 153.04 | 285.723 | 590.581 | 0.178 | 0 | 0 | 0 | 0.882 | 0.88 | 2.647 | 2.651 | 0.004 |
Goodwill and Intangible Assets
| 62,713.26 | 68,512.26 | 63,460.97 | 65,024.36 | 62,535.91 | 61,620.24 | 57,855.87 | 58,424 | 57,313.1 | 58,237.558 | 62,706.524 | 23,426.317 | 22,812.232 | 19,125.036 | 19,888.936 | 20,827.692 | 16,862.07 | 202.532 | 202.536 | 199.889 |
Long Term Investments
| 461.85 | -4,757.25 | -2,223.13 | -2,437.7 | -597.56 | -1,051.78 | -1,846.26 | -909.49 | -921.13 | -456.668 | 26.576 | -38,475.99 | 0 | 0 | -1,159.445 | -1,249.346 | -812.34 | 4,228.615 | -591.63 | -360.961 |
Tax Assets
| 223.58 | 1,073.61 | 2,708.66 | 8,545.95 | 6,218.13 | 2,773.21 | 2,817.18 | 2,158.86 | 2,786.11 | 2,027.284 | 1,659.569 | 39,624.897 | 0 | 0 | 0 | 0 | 0 | 0 | 95.241 | 162.528 |
Other Non-Current Assets
| 2,427.12 | 8,498.05 | 3,955.61 | 6,328.57 | 4,388.71 | 3,485.22 | 3,677.88 | 1,694.02 | 2,537.82 | 3,121.307 | 1,208.258 | 6.526 | 16.125 | 16.097 | 1,466.652 | 1,517.918 | 1,080.91 | 555.635 | 747.277 | 388.981 |
Total Non-Current Assets
| 121,001.04 | 129,251.6 | 121,741.2 | 132,994.15 | 118,550.41 | 105,764.61 | 95,957.92 | 94,416.29 | 93,909.04 | 94,500.446 | 98,238.288 | 44,215.101 | 38,197.942 | 32,960.32 | 34,699.127 | 36,638.335 | 30,745.65 | 7,550.931 | 2,419.761 | 2,476.915 |
Total Assets
| 200,088.94 | 221,734.09 | 186,515.61 | 182,811.61 | 162,277.4 | 157,494.57 | 145,503.06 | 130,279.25 | 133,230.05 | 135,551.317 | 146,264.237 | 107,551.543 | 68,153.425 | 52,350.847 | 48,476.57 | 53,720.082 | 38,859.21 | 9,452.353 | 3,320.789 | 3,151.314 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 13,493.91 | 15,530.72 | 13,932.24 | 8,299.31 | 7,901.39 | 13,492.42 | 11,542.9 | 7,830.74 | 10,227.93 | 10,007.815 | 12,574.856 | 6,021.109 | 4,382.842 | 2,715.596 | 1,918.225 | 3,862.35 | 2,645.69 | 330.164 | 397.65 | 470.058 |
Short Term Debt
| 9,685.69 | 15,260.84 | 6,926.16 | 8,575.06 | 4,890.35 | 5,374.95 | 35,925.85 | 4,737 | 4,633.8 | 5,047.825 | 8,397.132 | 7,512.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 555.53 | 1,160.03 | 1,520.47 | 1,286.98 | 862.29 | 789.84 | 1,067.23 | 602.29 | 1,218.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 555.53 | 164.71 | 6,961.26 | 8,642.79 | 240.47 | 220.76 | 6,867.64 | 4,810.46 | 5,118.33 | 4,907.432 | 4,553.871 | 1,631.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 8,684.65 | 8,227.29 | 1,757.77 | 194.87 | 8,875.39 | 6,612.12 | 906.55 | 610.26 | 692.18 | 1,586.377 | 712.263 | 77.719 | 2,167.942 | 1,688.236 | 1,861.166 | 1,195.432 | 1,797.06 | 396.24 | 175.665 | 137.642 |
Total Current Liabilities
| 32,419.78 | 39,183.56 | 29,577.43 | 25,712.03 | 21,907.6 | 25,700.25 | 55,242.94 | 17,988.46 | 20,672.24 | 21,549.449 | 26,238.122 | 15,242.187 | 6,550.784 | 4,403.832 | 3,779.391 | 5,057.782 | 4,442.75 | 726.404 | 573.315 | 607.7 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 73,177.09 | 82,053.33 | 77,968.16 | 80,011.96 | 73,629.8 | 72,475.32 | 37,397.17 | 69,756.1 | 71,323.11 | 71,678.172 | 74,508.296 | 61,756.126 | 37,787.129 | 31,781.438 | 30,312.078 | 37,822.795 | 29,982.44 | 7,564.627 | 2,479.115 | 2,319.781 |
Deferred Revenue Non-Current
| 4,038.99 | 5.42 | 11.54 | 32.28 | 54.22 | 94.25 | 413.34 | 160.43 | 184.3 | 177.639 | 143.917 | -52,340.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,565.37 | 3,730.73 | 1,889.23 | 4,178.58 | 2,372.45 | 1,236.71 | 1,739.64 | 2,833.07 | 3,843.72 | 4,225.059 | 4,720.64 | 4,118.247 | 2,540.037 | 2,173.41 | 2,260.229 | 2,441.259 | 1,528.63 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10,233.3 | 8,931.85 | 13,415.96 | 15,826.78 | 12,759.58 | 10,327.38 | 10,255.7 | 8,682.11 | 7,807.5 | 8,246.875 | 8,004.015 | 53,138.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 90,014.75 | 94,721.33 | 93,284.89 | 100,049.6 | 88,816.05 | 84,133.66 | 49,805.85 | 81,431.71 | 83,158.63 | 84,327.745 | 87,376.868 | 66,672.171 | 40,327.166 | 33,954.848 | 32,572.307 | 40,264.054 | 31,511.07 | 7,564.627 | 2,479.115 | 2,319.781 |
Total Liabilities
| 122,434.53 | 133,904.89 | 122,862.32 | 125,761.63 | 110,723.65 | 109,833.91 | 105,048.79 | 99,420.17 | 103,830.87 | 105,877.194 | 113,614.99 | 81,914.358 | 46,877.95 | 38,358.68 | 36,351.698 | 45,321.836 | 35,953.82 | 8,291.032 | 3,052.43 | 2,927.481 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 672.69 | 672.69 | 672.69 | 672.69 | 672.69 | 672.69 | 672.69 | 672.69 | 672.69 | 672.691 | 672.691 | 683.403 | 698.967 | 708.346 | 708.346 | 708.346 | 321.1 | 321.1 | 221.1 | 221.1 |
Retained Earnings
| 61,065.32 | 70,780.72 | 56,730.62 | 51,296.55 | 46,513.9 | 43,103.64 | 38,020.54 | 29,262.98 | 27,499.52 | 25,072.109 | 24,523.153 | 21,046.248 | 17,010.242 | 10,944.397 | 11,395.717 | 7,689.9 | 2,099.68 | 704.222 | 7.259 | 2.734 |
Accumulated Other Comprehensive Income/Loss
| 11,170.69 | 12,298.29 | 3,172.15 | 2,849.05 | 1,895.79 | -14,976 | -9,791.59 | -57,905.57 | -54,645.89 | -54,773.13 | -57,080.61 | -7,095.858 | -5,842.69 | -4,308.188 | -3,294.308 | -2,165.776 | -1,023.62 | -579.477 | -431.989 | -285.842 |
Other Total Stockholders Equity
| 516.67 | 516.67 | 516.67 | 516.67 | 516.67 | 17,427.08 | 10,539.39 | 58,113.42 | 55,848.69 | 58,486.159 | 64,117.824 | 10,882.87 | 9,342.437 | 6,588.923 | 3,294.308 | 2,165.776 | 1,508.23 | 715.477 | 471.989 | 285.842 |
Total Shareholders Equity
| 73,425.37 | 84,268.37 | 61,092.13 | 55,334.96 | 49,599.05 | 46,227.41 | 39,441.03 | 30,143.52 | 29,375.01 | 29,457.829 | 32,233.058 | 25,516.663 | 21,208.956 | 13,933.478 | 12,104.063 | 8,398.246 | 2,905.39 | 1,161.322 | 268.359 | 223.834 |
Total Equity
| 77,654.41 | 87,829.2 | 63,653.29 | 57,049.98 | 51,553.75 | 47,660.66 | 40,454.27 | 30,859.08 | 29,399.18 | 29,674.123 | 32,649.247 | 25,637.185 | 21,275.475 | 13,992.167 | 12,124.872 | 8,398.246 | 2,905.39 | 1,161.322 | 268.359 | 223.834 |
Total Liabilities & Shareholders Equity
| 200,088.94 | 221,734.09 | 186,515.61 | 182,811.61 | 162,277.4 | 157,494.57 | 145,503.06 | 130,279.25 | 133,230.05 | 135,551.317 | 146,264.237 | 107,551.543 | 68,153.425 | 52,350.847 | 48,476.57 | 53,720.082 | 38,859.21 | 9,452.353 | 3,320.789 | 3,151.314 |