Regency Affiliates, Inc.
OTC:RAFI
5.74 (USD) • At close November 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1.264 | 1.248 | 1.249 | 1.338 | 1.292 | 1.328 | 1.302 | 1.365 | 1.294 | 1.258 | 1.261 | 1.224 | 1.139 | 1.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | 0.426 | 0.406 | 0.503 | 0.933 | 3.359 | 3.209 | 3.385 | 4.963 | 4.269 | 2.971 | 2.139 |
Cost of Revenue
| 0.615 | 0.64 | 0.501 | 0.704 | 0.569 | 0.623 | 0.554 | 0.657 | 0.668 | 0.659 | 0.592 | 0.572 | 0.641 | 0.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.425 | 0.425 | 0.37 | 0.398 | 0.404 | 2.499 | 2.142 | 2.572 | 2.727 | 2.964 | 2.104 | 1.428 |
Gross Profit
| 0.649 | 0.608 | 0.747 | 0.634 | 0.724 | 0.705 | 0.748 | 0.708 | 0.626 | 0.599 | 0.669 | 0.652 | 0.498 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0.035 | 0.105 | 0.529 | 0.86 | 1.067 | 0.813 | 2.236 | 1.305 | 0.867 | 0.711 |
Gross Profit Ratio
| 0.513 | 0.487 | 0.599 | 0.474 | 0.56 | 0.531 | 0.574 | 0.519 | 0.484 | 0.476 | 0.53 | 0.533 | 0.437 | 0.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 0 | 0.087 | 0.209 | 0.567 | 0.256 | 0.333 | 0.24 | 0.451 | 0.306 | 0.292 | 0.332 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0.141 | 0.232 | 0.254 | 0.319 | 0.267 | 0.256 | 0.377 | 0.318 | 0.324 | 0.234 | 0.297 | 0.534 | 0.353 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.164 | 0.141 | 0.232 | 0.254 | 0.319 | 0.267 | 0.256 | 0.377 | 0.318 | 0.324 | 0.234 | 0.297 | 0.534 | 0.353 | 0.29 | 0.417 | 0.516 | 0.285 | 0.208 | 0.546 | 0.55 | 0.888 | 0.293 | 1.627 | 0.345 | 0.482 | 0.315 | 0.529 | 0.531 | 0.79 | 1.86 | 2.842 | 1.307 | 1.189 | 0.347 | 0.475 | 0.536 | 0.748 | 0.635 | 1.578 | 1.149 | 1.423 | 1.188 | 1.901 | 1.264 | 1.187 | 0.99 |
Other Expenses
| -0.465 | -0.325 | -0.274 | -0.122 | -0.309 | -0.284 | -0.205 | -0.222 | -0.314 | -0.384 | -0.441 | -0.323 | -0.347 | -0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.465 | 0.325 | 0.274 | 0.122 | 0.309 | 0.284 | 0.205 | 0.222 | 0.314 | 0.384 | 0.441 | 0.323 | 0.347 | 0.39 | 0.164 | 0.141 | 0.232 | 0.254 | 0.319 | 0.267 | 0.256 | 0.377 | 0.318 | 0.324 | 0.234 | 0.297 | 0.534 | 0.353 | 0.29 | 0.417 | 0.516 | 0.285 | 0.208 | 0.546 | 0.55 | 0.888 | 0.293 | 1.627 | 0.345 | 0.482 | 0.315 | 0.529 | 0.531 | 0.79 | 1.86 | 2.842 | 1.307 | 1.189 | 0.347 | 0.475 | 0.536 | 0.748 | 0.635 | 1.578 | 1.149 | 1.423 | 1.188 | 2.11 | 1.395 | 1.316 | 1.097 |
Operating Income
| 0.184 | 0.283 | 0.473 | 0.512 | 0.414 | 0.421 | 0.542 | 0.486 | 0.312 | 0.215 | 0.228 | 0.329 | 0.151 | 0.121 | -0.164 | -0.141 | -0.232 | 4.023 | -0.319 | -0.267 | -0.256 | -0.377 | -0.318 | -0.324 | -0.234 | -0.297 | -0.534 | -0.353 | -0.29 | -0.417 | -0.516 | -0.285 | -0.208 | -0.546 | -0.55 | -0.888 | -0.293 | -1.627 | -0.345 | -0.482 | -0.315 | -0.529 | -0.531 | -0.79 | -1.86 | -2.842 | -1.307 | -1.189 | -0.347 | -0.47 | -0.536 | -0.713 | -0.53 | -1.049 | -0.289 | -0.356 | -0.375 | 0.126 | -0.09 | -0.449 | -0.386 |
Operating Income Ratio
| 0.146 | 0.227 | 0.379 | 0.382 | 0.321 | 0.317 | 0.417 | 0.356 | 0.241 | 0.171 | 0.181 | 0.268 | 0.133 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.12 | -1.26 | -1.757 | -1.054 | -1.125 | -0.086 | -0.111 | -0.111 | 0.025 | -0.021 | -0.151 | -0.181 |
Total Other Income Expenses Net
| -0.524 | -0.263 | -6.3 | 0.638 | 0.443 | 0.503 | -3.778 | 0.326 | 0.233 | 0.302 | 0.031 | 0.231 | 0.293 | 0.298 | 1.322 | 1.372 | 0.165 | -3.015 | 1.35 | 1.194 | 0.45 | 1.456 | 1.594 | 0.392 | 0.443 | -2.363 | 1.234 | 0.525 | 0.688 | 0.955 | 1.019 | 0.906 | -0.184 | 0.125 | 1.091 | 0.445 | 0.7 | -0.757 | 1.567 | 0.223 | 0.594 | 0.521 | 0.72 | 0.485 | 0.44 | 0.082 | 0.825 | 1.464 | 1.637 | 1.552 | 1.516 | 1.543 | 1.549 | 3.224 | 1.515 | 1.515 | 1.25 | 1.229 | 1.227 | 1.2 | 1.159 |
Income Before Tax
| -0.339 | 0.02 | -5.827 | 1.149 | 0.858 | 0.924 | -3.235 | 0.813 | 0.546 | 0.517 | 0.258 | 0.56 | 0.444 | 0.419 | 1.158 | 1.231 | -0.067 | 1.008 | 1.03 | 0.927 | 0.194 | 1.076 | 1.276 | 0.059 | 0.202 | -2.684 | 0.743 | 0.172 | 0.398 | 0.622 | 0.603 | 0.744 | -0.391 | -0.12 | 0.533 | -0.381 | 0.406 | -2.383 | 1.222 | -0.216 | 0.279 | 0.142 | 0.231 | -0.275 | -1.42 | -2.717 | -0.427 | -0.008 | 1.29 | 0.875 | 0.696 | 0.618 | 0.681 | 1.893 | 0.863 | 0.852 | 0.56 | 0.953 | 0.731 | 0.439 | 0.459 |
Income Before Tax Ratio
| -0.268 | 0.016 | -4.667 | 0.859 | 0.664 | 0.696 | -2.485 | 0.595 | 0.422 | 0.411 | 0.205 | 0.457 | 0.39 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.087 | 1.636 | 1.524 | 1.355 | 2.029 | 0.257 | 0.265 | 0.166 | 0.192 | 0.171 | 0.148 | 0.215 |
Income Tax Expense
| -0.138 | 0.073 | -1.573 | 0.284 | 0.211 | 0.225 | 0.47 | 0.135 | 0.109 | 0.135 | -0.359 | 0.157 | 0.14 | 0.102 | 0.052 | 0.01 | 0.01 | 0.694 | 0.01 | 0.01 | 0.01 | -1.561 | 0.032 | 0.01 | 0.01 | 0.113 | 0.059 | -0.037 | -0.061 | -1.17 | 0.03 | -0.121 | -0.121 | 0.057 | 0.056 | -0.062 | -0.215 | -0.176 | -0.051 | -0.118 | -0.087 | -0.033 | -0.063 | -0.052 | -0.081 | 0.001 | 0.001 | 0.069 | 0.319 | 0.739 | 0.332 | 0.331 | 0.275 | 0.15 | 0.113 | 0.036 | 0.069 | 0.215 | 0.146 | -0.001 | 0.066 |
Net Income
| -0.421 | -0.053 | -4.363 | 0.772 | 0.56 | 0.603 | -3.811 | 0.583 | 0.354 | 0.309 | 0.543 | 0.337 | 0.268 | 0.279 | 1.106 | 1.221 | -0.077 | 0.314 | 1.02 | 0.917 | 0.184 | 2.637 | 1.244 | 0.049 | 0.192 | -2.796 | 0.684 | 0.209 | 0.458 | 1.793 | 0.573 | 0.744 | -0.272 | -0.177 | 0.478 | -0.381 | 0.622 | -2.207 | 1.272 | -0.216 | 0.317 | 0.1 | 0.231 | -0.275 | -1.379 | -2.718 | -0.428 | -0.077 | 0.904 | 0.777 | 0.617 | 0.618 | 0.681 | 1.758 | 0.67 | 0.792 | 0.454 | 0.738 | 0.585 | 0.439 | 0.393 |
Net Income Ratio
| -0.333 | -0.043 | -3.494 | 0.577 | 0.434 | 0.454 | -2.927 | 0.427 | 0.273 | 0.246 | 0.43 | 0.275 | 0.236 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.851 | 1.448 | 1.524 | 1.355 | 1.885 | 0.2 | 0.247 | 0.134 | 0.149 | 0.137 | 0.148 | 0.184 |
EPS
| -0.087 | -0.011 | -0.91 | 0.16 | 0.12 | 0.13 | -0.79 | 0.12 | 0.074 | 0.064 | 0.11 | 0.07 | 0.056 | 0.058 | 0.33 | 0.36 | -0.023 | 0.094 | 0.29 | 0.26 | 0.053 | 0.77 | 0.35 | 0.01 | 0.05 | -0.86 | 0.19 | 0.06 | 0.13 | 0.52 | 0.16 | 0.21 | -0.082 | -0.057 | 0.15 | -0.12 | 0.2 | -0.73 | 0.41 | -0.07 | 0.1 | -0.28 | 0.08 | -0.091 | -0.46 | -0.91 | -0.14 | -0.039 | 0.45 | 0.43 | 0.32 | 0.32 | 0.35 | 0.99 | 0.39 | 0.6 | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 |
EPS Diluted
| -0.087 | -0.011 | -0.91 | 0.16 | 0.12 | 0.13 | -0.79 | 0.12 | 0.074 | 0.064 | 0.11 | 0.07 | 0.056 | 0.058 | 0.33 | 0.36 | -0.023 | 0.094 | 0.29 | 0.26 | 0.053 | 0.77 | 0.33 | 0.01 | 0.05 | -0.72 | 0.18 | 0.06 | 0.12 | 0.48 | 0.15 | 0.2 | -0.082 | -0.055 | 0.12 | -0.12 | 0.18 | -0.71 | 0.33 | -0.07 | 0.1 | -0.28 | 0.08 | -0.091 | -0.46 | -0.91 | -0.14 | -0.025 | 0.29 | -0.17 | 0.32 | 0.32 | 0.35 | 0.7 | 0.39 | 0.6 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 |
EBITDA
| 0.166 | 0.518 | 0.7 | 0.853 | 0.609 | 0.692 | 0.826 | 0.755 | 0.58 | 0.482 | 0.431 | 0.524 | 0.347 | 0.317 | -0.164 | -0.141 | -0.231 | 4.024 | -0.318 | -0.266 | 0.217 | 1.076 | 1.278 | 0.07 | 0.212 | 2.931 | -0.533 | -0.352 | -0.289 | 2.707 | -0.517 | -0.283 | -0.209 | 3.274 | -0.647 | -0.964 | -0.302 | -0.211 | -0.431 | -0.556 | -0.362 | -0.452 | -0.552 | -0.811 | -1.9 | -3.197 | -1.131 | -1.055 | -0.333 | -0.138 | -0.289 | -0.756 | -0.25 | -2.865 | 0.496 | -0.18 | -0.233 | -0.893 | -1.186 | -1.52 | -1.438 |
EBITDA Ratio
| 0.132 | 0.415 | 0.561 | 0.637 | 0.472 | 0.521 | 0.634 | 0.553 | 0.448 | 0.383 | 0.342 | 0.428 | 0.305 | 0.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | -0.68 | -1.863 | -0.497 | -3.072 | 0.148 | -0.056 | -0.069 | -0.18 | -0.278 | -0.512 | -0.672 |