Regency Affiliates, Inc.
OTC:RAFI
5.74 (USD) • At close November 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.46 | 3.15 | 2.372 | 2.299 | 1.001 | 4.439 | 5.595 | 5.334 | 8.287 | 4.409 | 7.187 | 7.469 | 0.254 | 0.613 | 5.647 | 1.469 | 0.451 | 0.101 | 0.31 | 0.929 | 2.349 | 2.169 | 0.252 | 2.304 | 0.04 |
Short Term Investments
| 5.07 | 3.994 | 6.178 | 5.949 | 6.318 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | 9.782 | 9.485 | 5.992 | 8.992 | 18.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.53 | 7.145 | 8.55 | 8.249 | 7.319 | 4.439 | 5.595 | 5.334 | 8.287 | 4.409 | 7.187 | 10.369 | 10.036 | 10.099 | 11.639 | 10.462 | 18.946 | 0.101 | 0.31 | 0.929 | 2.349 | 2.169 | 0.252 | 2.304 | 0.04 |
Net Receivables
| 0.054 | 0.07 | 0.07 | 0.044 | 0.073 | 0.046 | 0.021 | 0.004 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0.499 | 0.347 | 0.63 | 0.986 | 0.504 | 2.578 | 2.373 | 0.753 | 0.582 | 0 | 0.003 |
Inventory
| 1.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.954 | 2.244 | 1.843 | 0.806 | 0.536 | 0.85 | 0.85 |
Other Current Assets
| 0.577 | -7.215 | -8.62 | -8.293 | -7.392 | -4.485 | -5.615 | -5.344 | -8.506 | 0.059 | 0.059 | 0.404 | 0.345 | 0.141 | 0.011 | 0.042 | 0.064 | 0.015 | 0.31 | 0.128 | 0.239 | 0.13 | 0.121 | -0.846 | 0 |
Total Current Assets
| 7.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.48 | 7.246 | 10.774 | 10.38 | 10.24 | 12.149 | 10.851 | 19.641 | 1.102 | 2.078 | 5.878 | 6.804 | 3.858 | 1.491 | 2.308 | 0.892 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 29.619 | 0.183 | 0.011 | 0.012 | 0.017 | 0.022 | 0.025 | 34.553 | 0 | 0.002 | 0.005 | 0.009 | 0.013 | 0.004 | 0 | 0.002 | 0.49 | 2.037 | 2.193 | 4.343 | 4.428 | 1.98 | 0.14 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.632 | 0.677 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.484 | 0.821 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.484 | 0.821 | 0 | 0.632 | 0.677 | 0 | 0 |
Long Term Investments
| 50.479 | 54.26 | 56.107 | 55.398 | 53.396 | 56.813 | 55.404 | 36.69 | 32.451 | 17.181 | 14.008 | 10.973 | 9.564 | 8.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.908 | 12.065 | 8.285 | 4.068 |
Tax Assets
| 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 1.995 | 2.791 | 1.105 | 1.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.011 | -54.443 | -56.118 | -55.425 | -53.413 | -56.834 | 1.325 | 0.763 | 0.131 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 7.29 | 8.841 | 2.484 | 38.478 | 31.385 | 25.975 | 22.426 | 1.75 | 1.059 | 0.974 | 0.02 |
Total Non-Current Assets
| 80.109 | 55.053 | 56.422 | 56.027 | 56.608 | 0 | 0 | 0 | 0 | 19.178 | 16.806 | 12.088 | 10.824 | 8.078 | 7.29 | 8.843 | 2.974 | 40.515 | 34.062 | 31.139 | 26.854 | 20.27 | 13.942 | 9.259 | 4.088 |
Total Assets
| 87.455 | 92.439 | 95.842 | 95.839 | 96.245 | 95.665 | 96.132 | 77.818 | 41.088 | 23.658 | 24.052 | 22.862 | 21.204 | 18.317 | 19.439 | 19.694 | 22.615 | 41.617 | 36.14 | 37.017 | 33.658 | 24.127 | 15.433 | 11.567 | 4.98 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.313 | 0 | 0 | 0 | 0 | 1.393 | 0.691 | 0.601 | 0.365 | 0.366 | 1.081 | 0.992 | 0.283 | 0.256 | 0.08 | 0.096 |
Short Term Debt
| 0.436 | 0.61 | 0.394 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.282 | 1.145 | 1.597 | 1.574 | 0.503 | 1.065 | 0 | 0.08 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.241 | 0.264 | 0.205 | 0.23 | 0.25 | 0.157 | 0.146 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.899 | 1.043 | 0 | 0 | 0.276 | 0 | 0 | 0 |
Other Current Liabilities
| 0.267 | -0.264 | -0.205 | -0.23 | -0.25 | -0.157 | -0.146 | -0.221 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0.184 | 0.18 | 0.979 | 1.236 | 0.164 | 0.424 | 0.058 | 0.08 |
Total Current Liabilities
| 1.092 | 0.61 | 0.394 | 0.387 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0.556 | 3.326 | 0.392 | 0.474 | 1.393 | 0.691 | 0.707 | 16.73 | 2.735 | 3.656 | 3.802 | 1.225 | 1.746 | 0.138 | 0.256 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 23.418 | 23.831 | 24.23 | 24.593 | 25.17 | 25.157 | 25.145 | 25.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.546 | 13.495 | 13.072 | 12.354 | 11.52 | 4.031 | 4.2 | 0.323 |
Deferred Revenue Non-Current
| 0.241 | 0.264 | 0.205 | 0.23 | 0.25 | 0.157 | 0.146 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -0.888 | 0 | 0 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | 0.417 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.85 | 2.114 | 1.57 | 1.231 | 0.867 | 0.859 | 0.944 | 0.512 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.219 | 0.401 | 0.368 |
Total Non-Current Liabilities
| 23.622 | 26.209 | 26.006 | 26.294 | 26.287 | 26.173 | 26.234 | 25.865 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0.792 | 0.503 | 1.802 | 4.546 | 13.495 | 13.474 | 12.77 | 11.594 | 4.25 | 4.601 | 0.691 |
Total Liabilities
| 24.714 | 26.209 | 26.006 | 26.294 | 26.287 | 26.173 | 26.234 | 25.865 | 0.412 | 0.328 | 0.556 | 3.326 | 0.392 | 0.474 | 2.186 | 1.194 | 2.509 | 21.277 | 16.23 | 17.131 | 16.572 | 12.819 | 5.996 | 4.739 | 0.947 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0.486 | 0.486 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 | 1.053 |
Common Stock
| 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.048 | 0.037 | 0.034 | 0.035 | 0.035 | 0.035 | 0.031 | 0.031 | 0.03 | 0.038 | 0.027 | 7.76 | 6.901 | 6.758 | 5.047 | 4.964 | 4.55 | 4.456 |
Retained Earnings
| 47.627 | 51.475 | 55.412 | 55.309 | 55.803 | 55.367 | 55.794 | 37.84 | 35.582 | 17.023 | 17.934 | 13.813 | 15.258 | 12.421 | 11.88 | 13.64 | 14.964 | 17.282 | 14.59 | 10.916 | 8.761 | 6.519 | 4.774 | 2.654 | -0.052 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.671 | -1.671 | -1.671 | -1.671 | -4.111 | -4.111 | -4.111 | -4.111 | -4.111 | -1.764 | -1.694 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14.015 | 14.015 | 14.015 | 14.015 | 14.015 | 14.039 | 14.017 | 13.978 | 5.057 | 6.273 | 6.967 | 6.872 | 6.703 | 6.009 | 8.4 | 7.887 | 8.162 | 6.089 | 0.587 | -1.03 | -1.241 | -1.4 | -1.449 | -1.531 | -1.531 |
Total Shareholders Equity
| 61.69 | 65.538 | 69.475 | 69.372 | 69.865 | 69.455 | 69.859 | 51.866 | 40.675 | 23.33 | 23.495 | 19.536 | 20.812 | 17.843 | 17.253 | 18.5 | 20.106 | 20.341 | 19.878 | 16.076 | 13.636 | 11.219 | 9.342 | 6.726 | 3.927 |
Total Equity
| 62.741 | 66.23 | 69.837 | 69.546 | 69.958 | 69.492 | 69.898 | 51.952 | 40.675 | 23.33 | 23.495 | 19.536 | 20.812 | 17.843 | 17.253 | 18.5 | 20.106 | 20.341 | 19.91 | 19.886 | 17.086 | 11.309 | 9.436 | 6.828 | 4.033 |
Total Liabilities & Shareholders Equity
| 87.455 | 92.439 | 95.842 | 95.839 | 96.245 | 95.665 | 96.132 | 77.818 | 41.088 | 23.658 | 24.052 | 22.862 | 21.204 | 18.317 | 19.439 | 19.694 | 22.615 | 41.617 | 36.14 | 37.017 | 33.658 | 24.127 | 15.433 | 11.567 | 4.98 |