Quorum Information Technologies Inc.
TSXV:QIS.V
0.71 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.389 | 1.124 | 0.615 | -0.317 | 0.496 | -0.56 | -0.166 | -0.393 | -0.256 | -0.598 | -2.015 | -0.144 | -0.243 | -0.309 | -0.476 | -0.358 | -0.065 | -0.96 | -1.48 | 0.62 | 0.309 | -0.556 | -0.197 | -0.052 | -0.216 | -0.246 | 0.066 | 0.1 | 0.266 | 0.043 | 0.13 | 0.06 | 0.174 | 0.129 | 0.012 | 0.052 | 0.394 | -0.006 | -0.078 | 0.185 | 0.003 | 0.082 | 0.351 | 0.076 | -0.084 | -0.048 | 0.033 | 0.034 | -0.08 | -0.052 | -0.073 | 0.411 | 0.093 | -0.1 | -0.025 | -0.226 | 0.33 | 0.015 | 0.035 | 0.009 | 0.003 | 0.189 | 0.076 | 0.092 | -0.271 | -0.522 | -0.64 | -0.716 | -0.276 | -0.32 | -1.026 | -0.617 | -1.083 | -0.94 | -0.977 | -4.48 | 3.597 | -0.334 | -0.527 | -0.325 | -0.1 | -0.093 | 0.219 | -0.13 | -0.198 | -0.136 | 0 | 0.022 | -0.022 | -0.081 |
Depreciation & Amortization
| 1.043 | 1.037 | 1.027 | 1.038 | 1.025 | 1.007 | 1.002 | 1.111 | 1.033 | 0.964 | 1.089 | 1.021 | 0.989 | 0.993 | 1.056 | 0.982 | 0.949 | 0.959 | 1.083 | 0.914 | 0.907 | 0.839 | 0.511 | 0.393 | 0.388 | 0.392 | 0.034 | 0.304 | 0.296 | 0.292 | 0.275 | 0.256 | 0.254 | 0.251 | 0.228 | 0.215 | 0.215 | 0.211 | 0.201 | 0.188 | 0.19 | 0.181 | 0.178 | 0.166 | 0.166 | 0.167 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0.099 | 0 | 0.085 | 0 | 0 | 0.141 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0 | 0.12 | 0 | 0 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0.137 | 0.138 | 0.107 |
Deferred Income Tax
| 0.026 | -0.314 | 0.067 | 0.262 | -0.422 | 0.206 | 0.397 | -0.075 | 0.134 | 0.031 | -0.332 | -0.016 | -0.211 | 0.061 | -0.165 | 0.345 | -0.336 | 0.129 | 0.652 | -0.567 | -0.192 | -0.065 | 0.1 | -0.004 | 0.262 | -0.152 | 0 | 0.075 | -0.007 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.023 | 0.027 | 0.063 | 0.087 | 0.166 | 0.027 | 0.046 | 0.058 | 0.025 | 0.05 | 0.08 | 0.081 | 0.113 | 0.115 | 0.247 | 0.119 | 0.119 | 0.411 | 0.326 | 0 | 0.017 | 0.198 | 0.198 | 0.052 | 0.06 | 0.194 | 0.238 | 0 | 0 | 0 | 0.104 | 0.103 | 0 | 0 | 0.028 | 0.137 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.607 | 0.125 | -0.081 | 0.202 | -0.34 | 0.29 | -0.076 | -0.272 | -0.631 | 0.781 | -0.891 | -0.223 | -0.376 | -0.279 | -0.51 | 1.176 | 0.167 | 0.274 | -0.267 | 0.113 | -0.481 | 0.674 | -0.621 | -0.361 | -0.093 | 0.013 | 0.12 | -0.257 | -0.228 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.344 | 0.007 | 0.297 | 0.844 | 0.286 | -0.093 | -0.531 | 0.739 | -0.345 | -0.247 | -0.361 | 0.247 | 3.904 | -4.385 | 0.572 | 0 | 0 | -2.55 | 0.146 | 0.003 | 0 | 0 | 0.015 | 0 | -0.172 | -0.163 | 0.473 |
Accounts Receivables
| -0.328 | 0.322 | 0.11 | 0.062 | -0.31 | 0.011 | 0.585 | -0.489 | -0.308 | 0.405 | 0.028 | -0.293 | -0.148 | -0.111 | -0.09 | 0.434 | -0.001 | 0.199 | -0.126 | -0.166 | -0.483 | 0.053 | -0.11 | -0.215 | -0.099 | -0.252 | 0.112 | -0.133 | -0.162 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0.009 | 0.004 | -0.081 | -0.004 | 0.005 | -0.152 | -0.003 | 0 | 0.01 | 0 | -0.003 | 0.006 | -0.004 | -0.001 | 0.006 | -0.009 | 0.006 | 0.004 | -0.012 | 0.001 | -0.007 | -0 | 0.005 | 0.001 | -0.011 | 0.006 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.259 | -0.128 | -0.09 | 0.047 | 0.081 | 0.004 | -0.427 | 0.152 | -0.148 | 0.195 | -0.647 | 0.258 | -0.174 | -0.166 | -0.371 | 0.798 | 0.168 | 0.021 | -0.195 | 0.067 | 0.169 | 0.581 | -0.512 | -0.146 | 0.084 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.02 | -0.07 | -0.11 | 0.088 | -0.03 | 0.28 | -0.238 | 0.216 | -0.172 | 0.376 | -0.281 | 0.069 | -0.05 | -0.008 | -0.044 | -0.055 | -0.006 | 0.062 | 0.048 | 0.208 | -0.155 | 0.039 | 0.008 | 0 | -0.084 | 0.053 | 0.019 | 0.006 | -0.049 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.344 | 0.007 | 0.297 | 0.844 | 0.286 | -0.093 | -0.531 | 0.739 | -0.345 | -0.247 | -0.361 | 0.247 | 3.904 | -4.385 | 0.572 | 0 | 0 | -2.55 | 0.146 | 0.003 | 0 | 0 | 0.015 | 0 | -0.172 | -0.163 | 0.473 |
Other Non Cash Items
| 2.887 | 1.969 | 1.86 | 0.017 | -0.11 | 0.085 | -0.079 | 0.259 | 0.073 | 0.088 | 1.887 | 0.055 | 0.096 | 0.101 | 0.226 | 0.091 | 0.088 | 0.09 | 0.01 | 0.236 | 0.106 | 0.099 | 0.167 | 0.012 | 0.067 | 0.001 | -0.066 | -0.1 | -0.266 | -0.043 | -0.405 | -0.06 | -0.174 | -0.38 | -0.012 | -0.267 | -0.394 | 0.006 | 0.078 | -0.185 | -0.003 | -0.082 | -0.351 | -0.076 | 0.084 | -0.119 | -0.033 | -0.034 | 0.08 | 0.052 | 0.073 | -0.428 | -0.093 | 0.1 | 0.308 | 0.425 | -0.025 | 0.185 | 0.358 | 0.322 | -0.091 | -0.092 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | -0.153 | 0 | -0.12 | 0 | 0 | -0.082 | 0 | 0 | 0 | 0.08 | 0.106 | -0.196 | 0.048 | -0.465 | 0.199 | 0.115 | -0.119 | -0 | 0 | 0 | 0 |
Operating Cash Flow
| 1.063 | 2.061 | 1.464 | 1.289 | 0.814 | 1.056 | 1.124 | 0.687 | 0.379 | 1.316 | -0.182 | 0.773 | 0.368 | 0.681 | 0.378 | 2.354 | 0.921 | 0.902 | 0.324 | 1.316 | 0.667 | 1.188 | 0.157 | 0.041 | 0.468 | 0.201 | 0.646 | 0.22 | 0.327 | 0.55 | 0.476 | 0.475 | 0.334 | 0.409 | 0.371 | 0.425 | 0.485 | 0.432 | 0.506 | 0.431 | 0.502 | 0.397 | 0.344 | 0.209 | 0.22 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0.298 | 0.305 | 0.285 | 0.393 | 0.332 | 0.053 | 0.289 | 0.033 | 0.436 | -0.264 | -0.226 | 0.205 | -0.43 | -0.369 | -0.851 | -0.287 | -0.963 | -1.331 | -1.3 | -0.73 | -0.576 | -0.789 | 0.238 | -0.447 | -0.219 | -0.296 | 0.178 | -0.243 | 0.07 | -0.083 | -0.254 | 0 | -0.013 | -0.047 | 0.499 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.467 | -0.569 | -0.669 | -0.725 | -0.798 | -0.781 | -0.67 | -0.652 | -0.738 | -0.85 | -0.575 | -0.873 | -0.87 | -0.936 | -0.706 | -0.961 | -0.511 | -0.988 | -0.814 | -1.264 | -0.932 | -0.845 | -0.574 | -0.743 | -0.693 | -0.714 | -0.448 | -0.519 | -0.482 | -0.453 | -0.492 | -0.416 | -0.457 | -0.444 | -0.413 | -0.336 | -0.351 | -0.337 | -0.27 | -0.311 | -0.282 | -0.243 | -0.248 | -0.245 | -0.245 | -0.251 | -0.234 | -0.243 | -0.242 | -0.264 | -0.175 | -0.237 | -0.242 | -0.222 | -0.259 | -0.295 | -0.244 | -0.234 | -0.252 | -0.25 | -0.237 | -0.286 | -0.337 | -0.361 | -0.351 | -0.338 | -0.281 | -0.521 | -0.478 | -0.632 | -0.314 | -0.571 | -1.102 | -0.25 | -0.044 | -0.033 | -0.024 | -0.063 | -0.257 | -0.06 | -0.086 | -0.03 | -0.043 | -0.015 | -0.03 | -0.003 | -0.271 | -0.189 | -0.137 | -0.18 |
Acquisitions Net
| -0.019 | -0.035 | 0.067 | -0.067 | -0.071 | 0 | -0.414 | 0 | -0.373 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.103 | -0.092 | -0.197 | -0.095 | 0 | -0.477 | -1.671 | 0 | 0 | 0 | 0.039 | -0.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.019 | -0.035 | -0.488 | -0.721 | -0.769 | -0.775 | -0.414 | -0.582 | -0.703 | -0.776 | -0.451 | -0.753 | -0.717 | -0.822 | -0.579 | -0 | -0.373 | -0.918 | 0.095 | -0.095 | -0.585 | -0.721 | -0.55 | -0.686 | -0.657 | -0.616 | -0.429 | -0.45 | -0.447 | -0.43 | -0.412 | -0.407 | -0.395 | -0.378 | -0.378 | -0.322 | -0.31 | -0.309 | -0.258 | -0.294 | -0.262 | -0.24 | -0.22 | -0.245 | -0.243 | -0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.493 | -0.493 | -0.697 | -0.66 | -0.607 | -0.566 | -0.455 | -0.468 | -0.439 | -0.357 | -0.266 | -0.272 | -0.185 | -0.183 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.486 | -0.604 | -1.09 | -0.792 | -0.868 | -0.781 | -1.085 | -0.652 | -1.111 | -0.85 | -0.575 | -0.873 | -0.87 | -0.936 | -0.735 | -0.961 | -0.614 | -1.08 | -0.916 | -1.359 | -0.932 | -1.322 | -2.245 | -0.743 | -0.693 | -0.714 | -0.409 | -1.394 | -0.482 | -0.453 | -0.492 | -0.416 | -0.457 | -0.444 | -0.413 | -0.336 | -0.351 | -0.337 | -0.27 | -0.311 | -0.282 | -0.243 | -0.248 | -0.245 | -0.245 | -0.251 | -0.234 | -0.243 | -0.242 | -0.264 | -0.175 | -0.237 | -0.242 | -0.222 | -0.259 | -0.295 | -0.244 | -0.234 | -0.252 | -0.25 | -0.237 | -0.286 | -0.337 | -0.361 | -0.351 | -0.338 | -0.281 | -0.521 | -0.478 | -0.632 | -0.314 | -0.571 | -0.609 | -0.743 | -0.741 | -0.692 | -0.631 | -0.629 | -0.712 | -0.528 | -0.525 | -0.387 | -0.309 | -0.287 | -0.215 | -0.186 | -0.271 | -0.189 | -0.137 | -0.18 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.12 | -0.984 | -1.658 | -0.431 | -0.209 | -0.194 | -0.192 | -0.391 | -0.169 | -1.25 | -0.385 | -0.227 | -1.675 | -0.222 | -0.442 | -0.205 | -0.178 | -0.223 | -7.715 | -0.388 | -0.167 | -0.411 | -0.034 | -0.041 | -0.028 | -0.029 | -0.019 | -0.019 | -0.019 | -0.019 | -0.014 | -0.014 | -0.014 | -0.014 | -0.01 | -0.01 | -0.033 | -0.033 | -0.029 | -0.029 | -0.025 | -0.025 | -0.02 | -0.02 | -0.016 | -0.016 | -0.053 | -0.016 | -0.014 | -0.011 | -0.012 | -0.012 | -0.007 | -0.01 | -1.517 | -0.009 | 0 | -0.011 | -0.015 | -0.017 | -0.029 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.044 | 0.015 | 0.01 | 0 | 0 | 0.151 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.47 | -0.2 | 0 | 0 | 0.006 | -0.005 | -0.005 | 3.727 | 1.727 | 0.795 | 0.05 | 4.078 | 0.001 | 1.823 | 0.077 | 0.795 | 0.272 | 1.004 | 0.248 | 2.931 | -0.015 | 1.659 | 0 | 0.388 | 0 | 0 | 0.042 | -0.008 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.131 | 0 | 0.021 | 0.163 | -0.209 | 0.201 | 0.197 | -0.043 | 0.271 | 0.137 | 0.118 | 0.631 | 0.186 | 0.411 | -0.067 | 0.236 | 0.209 | 0.284 | 16.232 | 0.064 | -0.139 | 0.386 | 0.228 | 0.217 | 0.038 | 0.086 | 0.15 | 0.142 | 0.093 | 0.094 | 0.353 | 0.042 | 0 | 0 | 3.044 | 0.022 | 0.01 | 0.011 | 0 | 0.022 | 0.115 | 0 | 0.107 | 0.12 | 0.115 | 0.171 | 0.099 | 0.152 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0.086 | 0.104 | 0 | 0.294 | 0 | 0 | 0.384 | 1.442 | 0.185 | 1.24 | 0.167 | -0.038 | -0.037 | -0.049 | -0.033 | -0.032 | -0.031 | -0.031 | 0.032 | 0 | 0 | 0 | 0 | 0.125 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0.015 | 0.009 | -0.015 | -0.014 | -0.092 |
Financing Cash Flow
| -0.251 | -1.133 | -1.846 | -0.268 | -0.209 | 0.007 | 0.005 | -0.434 | 0.102 | -1.113 | -0.267 | 0.405 | -1.488 | 0.189 | -0.509 | 0.031 | 0.031 | 0.061 | 8.517 | -0.324 | -0.307 | -0.025 | 0.195 | 0.176 | 0.011 | 0.057 | 0.131 | 0.124 | 0.075 | 0.075 | 0.338 | 0.027 | -0.014 | -0.014 | 3.034 | 0.027 | -0.023 | -0.022 | -0.029 | 0.144 | 0.089 | -0.025 | 0.087 | 0.101 | 0.099 | 0.155 | 0.047 | 0.136 | -0.014 | -0.011 | -0.012 | 0.11 | -0.007 | -0.01 | -1.517 | 0.077 | 0.104 | -0.011 | 0.28 | -0.017 | -0.029 | 0.363 | -0.028 | -0.015 | 1.24 | 0.167 | -0.032 | -0.042 | -0.055 | 3.694 | 1.695 | 0.764 | 0.018 | 4.109 | 0.001 | 1.823 | 0.077 | 0.795 | 0.397 | 1.004 | 0.248 | 2.931 | -0.015 | 1.654 | 0 | 0.403 | 0.009 | -0.015 | 0.028 | -0.099 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.07 | 0.069 | -0.075 | 0.012 | 0.054 | -0.032 | -0.064 | 0.071 | 0.066 | -0.052 | -0.027 | 0.021 | -0.028 | -0.038 | -0.022 | -0.032 | 0.017 | 0.029 | 0.006 | 0.008 | 0.046 | -0.01 | -0.158 | -0.057 | 0.081 | 0.054 | -0.071 | -0.028 | 0.062 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.335 | 0.393 | -1.548 | 0.24 | -0.21 | 0.25 | -0.018 | -0.328 | -0.563 | -0.699 | -1.051 | 0.325 | -2.019 | -0.104 | -0.888 | 1.393 | 0.356 | -0.088 | 7.932 | -0.359 | -0.526 | -0.17 | -1.801 | -0.583 | -0.133 | -0.402 | 0.327 | -1.106 | -0.028 | 0.167 | 0.322 | 0.086 | -0.138 | -0.049 | 2.992 | 0.116 | 0.111 | 0.072 | 0.208 | 0.265 | 0.309 | 0.129 | 0.184 | 0.065 | 0.074 | 0.065 | 0.057 | 0.05 | 0.07 | 0.023 | 0.003 | 0.036 | 0.039 | 0.009 | -1.492 | 0.081 | 0.165 | 0.041 | 0.42 | 0.065 | -0.213 | 0.365 | -0.333 | 0.061 | 0.625 | -0.396 | -0.109 | -0.993 | -0.901 | 2.211 | 1.095 | -0.77 | -1.922 | 2.066 | -1.47 | 0.554 | -1.343 | 0.404 | -0.763 | 0.257 | -0.574 | 2.721 | -0.567 | 1.437 | -0.298 | -0.038 | -0.012 | -0.216 | -0.155 | 0.22 |
Cash At End Of Period
| 4.331 | 3.996 | 3.603 | 5.15 | 4.91 | 5.12 | 4.87 | 4.888 | 5.216 | 5.78 | 6.478 | 7.529 | 7.204 | 9.222 | 9.326 | 10.215 | 8.822 | 8.466 | 8.554 | 0.622 | 0.981 | 1.507 | 1.677 | 3.478 | 4.06 | 4.193 | 4.595 | 4.268 | 5.374 | 5.402 | 5.235 | 4.913 | 4.827 | 4.965 | 5.014 | 2.022 | 1.906 | 1.796 | 1.723 | 1.516 | 1.251 | 0.942 | 0.812 | 0.629 | 0.563 | 0.49 | 0.425 | 0.368 | 0.317 | 0.247 | 0.224 | 0.222 | 0.186 | 0.147 | 0.137 | 1.63 | 1.549 | 1.385 | 1.344 | 0.924 | 0.859 | 1.072 | 0.707 | 1.04 | 0.979 | 0.355 | 0.751 | 0.859 | 1.853 | 2.754 | 0.543 | -0.551 | 0.218 | 2.14 | 0.074 | 1.544 | 0.989 | 2.332 | 1.928 | 2.691 | 2.434 | 3.008 | 0.286 | 0.853 | -0.584 | -0.285 | -0.248 | -0.236 | -0.019 | 0.136 |