Quorum Information Technologies Inc.
TSXV:QIS.V
0.71 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 3.603 | 4.87 | 6.478 | 9.326 | 8.554 | 1.677 | 4.595 | 5.235 | 5.014 | 1.723 | 0.812 | 0.425 | 0.224 | 0.137 | 1.344 | 0.707 | 0.751 | 0.543 | 0.074 | 1.928 | 0.286 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.603 | 4.87 | 6.478 | 9.326 | 8.554 | 1.677 | 4.595 | 5.235 | 5.014 | 1.723 | 0.812 | 0.425 | 0.224 | 0.137 | 1.344 | 0.707 | 0.751 | 0.543 | 0.074 | 1.928 | 0.286 | 0 | 0 |
Net Receivables
| 3.703 | 3.791 | 3.797 | 3.564 | 4.138 | 3.2 | 1.557 | 1.402 | 1.165 | 1.111 | 1.215 | 1.134 | 1.461 | 1.104 | 1.2 | 1.559 | 1.495 | 1.442 | 1.332 | 1.419 | 1.368 | 1.151 | 1.594 |
Inventory
| 0 | 0.013 | 0.014 | 0.027 | 0.019 | 0.018 | 0.016 | 0.018 | 0.012 | 0.013 | 0.001 | 0.002 | 0.006 | 0.009 | 0.002 | 0.024 | 0.128 | 0.131 | 0.086 | 0.092 | 0.072 | 0.066 | 0.055 |
Other Current Assets
| 0.741 | 0.886 | 0.722 | 0.379 | 0.572 | 0.653 | 0.322 | 0.237 | 0.205 | 0.215 | 0.132 | 0.127 | 0.116 | 0.092 | 0.088 | 0.089 | 0 | 0.111 | 0.098 | 0.093 | 0.271 | 0.03 | 0 |
Total Current Assets
| 8.047 | 9.559 | 11.011 | 13.296 | 13.283 | 5.547 | 6.49 | 6.893 | 6.396 | 3.062 | 2.161 | 1.688 | 1.807 | 1.341 | 2.635 | 2.379 | 2.471 | 2.227 | 1.59 | 3.531 | 2.029 | 1.248 | 1.659 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.258 | 2.835 | 3.687 | 4.206 | 4.167 | 0.608 | 0.32 | 0.289 | 0.211 | 0.151 | 0.165 | 0.206 | 0.205 | 0.261 | 0.335 | 0.432 | 0.649 | 0.802 | 6.9 | 4.485 | 2.83 | 2.625 | 0.368 |
Goodwill
| 8.433 | 8.433 | 5.809 | 6.435 | 6.436 | 5.592 | 0.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19.636 | 20.249 | 17.867 | 19.307 | 19.697 | 19.033 | 7.708 | 5.504 | 5.126 | 4.662 | 4.382 | 0 | 4.296 | 8.943 | 8.761 | 9.552 | 8.518 | 8.265 | 0 | 0 | 0 | 0 | 1.976 |
Goodwill and Intangible Assets
| 28.069 | 28.682 | 23.676 | 25.742 | 26.132 | 24.625 | 8.194 | 5.504 | 5.126 | 4.662 | 4.382 | 4.397 | 4.296 | 8.943 | 8.761 | 9.552 | 8.518 | 8.265 | 0 | 0 | 0 | 0 | 1.976 |
Long Term Investments
| 0.072 | 0.025 | 0.021 | 0.024 | 0.079 | 0.032 | 0 | 0 | 3.346 | 0 | 3.278 | 3.117 | 2.97 | 2.822 | 2.478 | 1.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.763 | 2.422 | 2.801 | 2.553 | 2.669 | 2.436 | 2.406 | 3.539 | 3.756 | 3.622 | 3.806 | 3.879 | 4.171 | 0 | 0 | 0 | 3.247 | 2.677 | 1.484 | 0.716 | 0.533 | 0 | 0 |
Other Non-Current Assets
| 2.618 | 3.605 | 3.977 | 3.737 | 3.594 | 3.519 | 3.421 | 3.389 | 0 | 3.323 | 0 | 0 | 0 | 3.089 | 3.482 | 3.74 | 1.509 | 0.473 | 0.193 | 0.193 | 0.002 | 0.341 | 0.248 |
Total Non-Current Assets
| 37.781 | 37.568 | 34.163 | 36.263 | 36.641 | 31.221 | 14.341 | 12.722 | 12.438 | 11.758 | 11.631 | 11.598 | 11.641 | 15.116 | 15.055 | 15.233 | 13.923 | 12.217 | 8.576 | 5.395 | 3.365 | 2.967 | 2.592 |
Total Assets
| 45.828 | 47.128 | 45.173 | 49.558 | 49.924 | 36.767 | 20.832 | 19.615 | 18.834 | 14.82 | 13.792 | 13.287 | 13.448 | 16.457 | 17.69 | 17.613 | 16.394 | 14.444 | 10.166 | 8.926 | 5.394 | 4.215 | 4.251 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 2.496 | 2.454 | 2.682 | 3.147 | 2.794 | 2.197 | 0.948 | 0.934 | 0.867 | 0.854 | 0.395 | 0 | 0 | 0 | 0 | 0 | 1.23 | 1.284 | 0.905 | 0.603 | 0.594 | 0.775 | 0.84 |
Short Term Debt
| 1.283 | 0.886 | 0.715 | 0.638 | 0.274 | 0.406 | 0.091 | 0.074 | 0.057 | 0.087 | 0.109 | 0.071 | 0.056 | 0.042 | 0.028 | 0.084 | 0.097 | 0.161 | 0 | 0 | 0 | 0.254 | 0.148 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -2.454 | -2.682 | 0.372 | 0.429 | 0.32 | 0.297 | 0.263 | 0.343 | 0.193 | 0.196 | 0.186 | 0.185 | 0.157 | 0.23 | 0.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.112 | 2.454 | 2.682 | 0 | 0.239 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.428 | 0.501 | 0.502 | 0.534 | 1.108 | 0 | 0 | 0 | 0 | 0.103 | 0 | 0.077 |
Total Current Liabilities
| 3.891 | 3.339 | 3.397 | 4.157 | 3.737 | 2.923 | 1.336 | 1.271 | 1.267 | 1.139 | 0.706 | 0.685 | 0.743 | 0.701 | 0.792 | 1.384 | 1.327 | 1.444 | 0.905 | 0.603 | 0.697 | 1.03 | 1.064 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 9.726 | 14.244 | 11.525 | 12.609 | 12.25 | 8.159 | 0.381 | 0.287 | 0.166 | 0.223 | 0.31 | 0.232 | 0.203 | 0.293 | 1.638 | 1.306 | 0.079 | 0.2 | 0 | 0 | 0 | 0 | 0.007 |
Deferred Revenue Non-Current
| 0.108 | 0.085 | 0.046 | 0.046 | 0.032 | -2.494 | -0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.116 | 2.883 | 2.439 | 2.612 | 2.731 | 2.494 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.927 | 0 | 0 | 0.078 | 0.078 | 2.494 | 0.204 | 0 | 0 | 0 | 0.006 | 0.012 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 14.876 | 17.212 | 14.009 | 15.345 | 15.09 | 10.653 | 0.585 | 0.287 | 0.166 | 0.223 | 0.316 | 0.244 | 0.248 | 0.293 | 1.638 | 1.306 | 0.079 | 0.2 | 0 | 0 | 0 | 0 | 0.007 |
Total Liabilities
| 18.767 | 20.551 | 17.407 | 19.502 | 18.827 | 13.577 | 1.922 | 1.558 | 1.433 | 1.363 | 1.023 | 0.929 | 0.99 | 0.994 | 2.43 | 2.691 | 1.405 | 1.644 | 0.905 | 0.603 | 0.697 | 1.03 | 1.071 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 31.795 | 31.608 | 31.526 | 31.219 | 30.558 | 21.254 | 16.531 | 16.428 | 16.221 | 23.97 | 23.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -7.345 | -7.612 | -6.299 | -3.702 | -1.841 | -0.526 | 0.071 | -0.311 | -0.76 | -12.47 | -12.778 | -13.188 | -13.069 | -9.904 | -10 | -10.236 | -9.61 | -7.658 | -3.992 | -1.797 | -0.638 | -0.077 | 0.003 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.331 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2.611 | 2.581 | 2.54 | 2.54 | 2.381 | 2.463 | 2.307 | 1.94 | 1.94 | 1.957 | 2.148 | 25.546 | 25.528 | 25.368 | 25.26 | 25.158 | 24.599 | 20.458 | 13.252 | 9.789 | 5.335 | 3.263 | 3.176 |
Total Shareholders Equity
| 27.061 | 26.577 | 27.767 | 30.056 | 31.097 | 23.191 | 18.91 | 18.056 | 17.401 | 13.457 | 12.769 | 12.358 | 12.458 | 15.463 | 15.261 | 14.922 | 14.989 | 12.8 | 9.261 | 8.323 | 4.697 | 3.185 | 3.18 |
Total Equity
| 27.061 | 26.577 | 27.767 | 30.056 | 31.097 | 23.191 | 18.91 | 18.056 | 17.401 | 13.457 | 12.769 | 12.358 | 12.458 | 15.463 | 15.261 | 14.922 | 14.989 | 12.8 | 9.261 | 8.323 | 4.697 | 3.185 | 3.18 |
Total Liabilities & Shareholders Equity
| 45.828 | 47.128 | 45.173 | 49.558 | 49.924 | 36.767 | 20.832 | 19.615 | 18.834 | 14.82 | 13.792 | 13.287 | 13.448 | 16.457 | 17.69 | 17.613 | 16.394 | 14.444 | 10.166 | 8.926 | 5.394 | 4.215 | 4.251 |