Quickstep Holdings Limited
ASX:QHL.AX
0.575 (AUD) • At close April 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 37.982 | 36.847 | 52.123 | 48.934 | 45.445 | 39.327 | 47.348 | 43.603 | 41.494 | 43.811 | 38.441 | 39.426 | 33.849 | 31.18 | 27.856 | 27.282 | 24.633 | 25.814 | 24.314 | 26.146 | 13.365 | 8.341 | 3.661 | 0.786 | 1.777 | 0.252 | 0.252 | 0.236 | 0.236 | 0.224 | 0.224 | 0.155 | 0.159 | 0.09 | 0.09 | 0.279 | 0.139 | 0.104 | 0.052 |
| Cost of Revenue
| 29.734 | 28.19 | 46.551 | 43.582 | 41.134 | 35.136 | 38.275 | 36.352 | 34.126 | 34.901 | 30.06 | 30.773 | 26.134 | 25.287 | 24.42 | 22.453 | 21.722 | 20.474 | 19.226 | 20.388 | 12.168 | 10.641 | 3.14 | 1.697 | 1.026 | 0.751 | 1.299 | 0.268 | 0.268 | 0.054 | 0.054 | 0.065 | 0.065 | 0.089 | 0.089 | 0.226 | 0.113 | 0.092 | 0.046 |
| Gross Profit
| 8.248 | 8.657 | 5.572 | 5.352 | 4.311 | 4.191 | 9.073 | 7.251 | 7.368 | 8.91 | 8.381 | 8.653 | 7.715 | 5.893 | 3.436 | 4.829 | 2.911 | 5.34 | 5.088 | 5.758 | 1.197 | -2.3 | 0.52 | -0.911 | 0.751 | -0.5 | -1.048 | -0.032 | -0.032 | 0.17 | 0.17 | 0.091 | 0.095 | 0 | 0 | 0.053 | 0.027 | 0.012 | 0.006 |
| Gross Profit Ratio
| 0.217 | 0.235 | 0.107 | 0.109 | 0.095 | 0.107 | 0.192 | 0.166 | 0.178 | 0.203 | 0.218 | 0.219 | 0.228 | 0.189 | 0.123 | 0.177 | 0.118 | 0.207 | 0.209 | 0.22 | 0.09 | -0.276 | 0.142 | -1.159 | 0.423 | -1.986 | -4.165 | -0.135 | -0.135 | 0.758 | 0.758 | 0.583 | 0.593 | 0.004 | 0.004 | 0.19 | 0.19 | 0.118 | 0.118 |
| Reseach & Development Expenses
| 1.096 | 1.521 | 0.747 | 0.367 | 0.541 | 0.403 | 0.915 | 0.134 | 1.666 | 1.213 | 1.09 | 0.995 | 1.163 | 1.467 | 2.058 | 2.982 | 2.51 | 2.557 | 0.93 | 0.298 | 1.753 | 1.26 | 1.76 | 1.915 | 1.855 | 1.484 | 8.059 | 1.308 | 1.308 | 1.032 | 1.032 | 0.397 | 0.397 | 0.457 | 0.457 | 0.393 | 0.196 | 0.239 | 0.12 |
| General & Administrative Expenses
| 5.189 | 0 | 5.066 | 4.373 | 4.222 | 5.343 | 3.69 | 5.269 | 3.905 | 4.823 | 4.076 | 4.774 | 3.824 | 3.171 | 3.518 | 4.414 | 3.505 | 4.432 | 3.135 | 3.615 | 3.543 | 3.906 | 2.859 | 2.758 | 2.991 | 2.941 | 2.941 | 2.856 | 6.682 | 2.371 | 2.821 | 1.344 | 1.344 | 0.832 | 0.832 | 0.525 | 0.262 | 0.25 | 0.125 |
| Selling & Marketing Expenses
| 0.192 | 0 | 0.567 | 0.637 | 0.607 | 0.831 | 0.684 | 0.65 | 0.526 | 0.717 | 0.891 | 0.982 | 0.894 | 0.595 | 0.337 | 0 | 0 | 0.199 | 0 | 0.164 | 0.018 | 0.254 | 0.341 | 0.828 | 0.032 | 0.536 | 0.536 | 0.454 | 0.454 | 0.329 | 0.329 | 0.489 | 0.489 | 0.525 | 0.525 | 0.645 | 0.323 | 0.333 | 0.166 |
| SG&A
| 5.381 | 5.858 | 5.633 | 5.01 | 4.429 | 6.174 | 3.174 | 5.422 | 4.431 | 5.54 | 4.967 | 5.756 | 4.718 | 3.766 | 3.855 | 4.414 | 3.505 | 4.631 | 3.135 | 2.642 | 4.698 | 3.576 | 6.219 | 7.794 | 7.396 | 3.477 | 3.477 | 3.31 | 7.136 | 2.699 | 3.15 | 1.832 | 1.832 | 1.357 | 1.357 | 1.17 | 0.585 | 0.582 | 0.291 |
| Other Expenses
| 0.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.396 | 6.047 | -0.724 | 5.929 | -1.078 | 2.142 | -0.508 | 0.709 | -0.123 | 0.153 | -0.584 | -0.292 | -0.252 | -0.126 |
| Operating Expenses
| 6.914 | 7.379 | 6.38 | 5.377 | 4.97 | 6.577 | 4.089 | 5.556 | 6.097 | 6.753 | 6.057 | 6.751 | 6.254 | 5.352 | 5.83 | 8.294 | 5.192 | 8.685 | 4.474 | 3.891 | 5.18 | 3.014 | 5.372 | 8.19 | 7.531 | 3.565 | 13.202 | 3.893 | 13.354 | 2.654 | 10.116 | 1.722 | 6.544 | 1.691 | 6.559 | 0.979 | 0.489 | 0.57 | 0.285 |
| Operating Income
| 1.334 | 1.278 | -0.808 | -0.025 | -0.659 | -2.386 | 4.984 | 1.695 | 1.271 | 2.157 | 2.324 | 1.902 | 1.956 | 0.986 | -2.226 | -2.877 | -2.823 | -2.847 | 0.849 | 2.305 | -2.955 | -4.009 | -4.852 | -8.323 | -6.78 | -9.157 | -11.534 | -8.66 | -8.66 | -6.215 | -6.215 | -3.86 | -4.43 | -3.505 | -4.365 | -2.488 | -1.244 | -1.379 | -0.69 |
| Operating Income Ratio
| 0.035 | 0.035 | -0.016 | -0.001 | -0.015 | -0.061 | 0.105 | 0.039 | 0.031 | 0.049 | 0.06 | 0.048 | 0.058 | 0.032 | -0.08 | -0.105 | -0.115 | -0.11 | 0.035 | 0.088 | -0.221 | -0.481 | -1.325 | -10.593 | -3.816 | -36.398 | -45.847 | -36.732 | -36.732 | -27.727 | -27.726 | -24.841 | -27.816 | -39.105 | -48.711 | -8.922 | -8.922 | -13.208 | -13.208 |
| Total Other Income Expenses Net
| -1.426 | 0.134 | -1.324 | -1.577 | -3.927 | -0.982 | -1.781 | -0.505 | -0.456 | -1.186 | -1.616 | -1.084 | -1.07 | -0.869 | -0.703 | -1.02 | 0.058 | -0.678 | -2.926 | -1.66 | -1.554 | -1.092 | -1.229 | -1.287 | -0.596 | 3.256 | 5.634 | 1.793 | 1.793 | 0.461 | 0.461 | -0.615 | -0.044 | 0.132 | 0.992 | 0.294 | 0.147 | 0.349 | 0.174 |
| Income Before Tax
| -0.092 | 1.412 | -2.132 | -1.602 | -4.586 | -3.368 | 3.203 | -1.986 | 0.815 | 0.971 | 0.708 | 0.818 | 0.886 | 0.038 | -2.929 | -3.897 | -2.765 | -3.708 | -2.077 | 0.572 | -4.509 | -5.101 | -6.081 | -9.61 | -7.376 | -5.901 | -5.901 | -6.867 | -6.867 | -5.754 | -5.754 | -4.475 | -4.475 | -3.373 | -3.372 | -2.194 | -1.097 | -1.031 | -0.515 |
| Income Before Tax Ratio
| -0.002 | 0.038 | -0.041 | -0.033 | -0.101 | -0.086 | 0.068 | -0.046 | 0.02 | 0.022 | 0.018 | 0.021 | 0.026 | 0.001 | -0.105 | -0.143 | -0.112 | -0.144 | -0.085 | 0.022 | -0.337 | -0.612 | -1.661 | -12.231 | -4.151 | -23.455 | -23.455 | -29.128 | -29.128 | -25.671 | -25.671 | -28.796 | -28.095 | -37.638 | -37.622 | -7.867 | -7.867 | -9.871 | -9.871 |
| Income Tax Expense
| 0.458 | 0.195 | 0.166 | -0.316 | -0.162 | -0.877 | -0.074 | -0.9 | 0 | -1.453 | -0.759 | -0.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.61 | -7.376 | 3.36 | 1.502 | 2.983 | 4.603 | -0.269 | -0.269 | -0.164 | -0.164 | -0.22 | -0.22 | -0.282 | -0.141 | -0.141 | -0.071 |
| Net Income
| -7.001 | -2.473 | -2.298 | -1.285 | -4.424 | -2.491 | 3.277 | -1.086 | 0.815 | 2.424 | 1.467 | 1.807 | 0.886 | 0.038 | -2.929 | -3.897 | -2.765 | -3.708 | -2.077 | 0.572 | -4.509 | -5.101 | -6.081 | -9.61 | -7.376 | -5.901 | -5.901 | -6.867 | -6.867 | -5.485 | -5.485 | -4.31 | -4.31 | -3.153 | -3.151 | -1.912 | -0.956 | -0.89 | -0.445 |
| Net Income Ratio
| -0.184 | -0.067 | -0.044 | -0.026 | -0.097 | -0.063 | 0.069 | -0.025 | 0.02 | 0.055 | 0.038 | 0.046 | 0.026 | 0.001 | -0.105 | -0.143 | -0.112 | -0.144 | -0.085 | 0.022 | -0.337 | -0.612 | -1.661 | -12.231 | -4.151 | -23.455 | -23.455 | -29.128 | -29.128 | -24.47 | -24.47 | -27.739 | -27.064 | -35.177 | -35.162 | -6.856 | -6.856 | -8.519 | -8.519 |
| EPS
| -0.008 | -0.035 | -0.032 | -0.018 | -0.062 | -0.035 | 0.046 | -0.015 | 0.011 | 0.034 | 0.021 | 0.029 | 0.015 | 0.001 | -0.052 | -0.07 | -0.049 | -0.067 | -0.048 | 0.014 | -0.11 | -0.13 | -0.17 | -0.3 | -0.23 | -0.191 | -0.189 | -0.32 | -0.32 | -0.26 | -0.26 | -0.26 | -0.25 | -0.199 | -0.201 | -0.141 | -0.07 | -0.08 | -0.04 |
| EPS Diluted
| -0.008 | -0.035 | -0.032 | -0.018 | -0.062 | -0.035 | 0.046 | -0.015 | 0.011 | 0.034 | 0.021 | 0.028 | 0.015 | 0.001 | -0.052 | -0.07 | -0.049 | -0.066 | -0.048 | 0.014 | -0.11 | -0.13 | -0.17 | -0.3 | -0.23 | -0.191 | -0.189 | -0.32 | -0.32 | -0.26 | -0.26 | -0.26 | -0.25 | -0.199 | -0.201 | -0.141 | -0.07 | -0.08 | -0.04 |
| EBITDA
| 2.767 | 3.462 | 0.47 | 2.948 | -2.169 | 0.946 | 5.351 | 0.758 | 3.75 | 3.085 | 3.538 | 2.725 | 3.09 | 2.369 | -1.107 | -2.159 | -1.242 | -1.751 | 1.934 | 3.398 | -1.628 | -2.979 | -3.228 | -6.282 | -5.572 | -5.667 | -6.556 | -5.559 | -6.255 | -5.348 | -4.676 | -4.262 | -3.689 | -3.342 | -2.478 | -1.993 | -0.996 | -1.031 | -0.515 |
| EBITDA Ratio
| 0.073 | 0.094 | 0.009 | 0.06 | -0.048 | 0.024 | 0.113 | 0.017 | 0.09 | 0.07 | 0.092 | 0.069 | 0.091 | 0.076 | -0.04 | -0.079 | -0.05 | -0.068 | 0.08 | 0.13 | -0.122 | -0.357 | -0.882 | -7.996 | -3.136 | -22.525 | -26.06 | -23.579 | -26.531 | -23.859 | -20.862 | -27.428 | -23.163 | -37.287 | -27.651 | -7.148 | -7.148 | -9.871 | -9.871 |