Quickstep Holdings Limited
ASX:QHL.AX
0.22 (AUD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 5.263 | 5.611 | 3.021 | 2.353 | 1.69 | 7.333 | 2.862 | 3.722 | 7.578 | 1.17 | 0.566 | 1.393 | 3.001 | 13.406 | 12.226 | 2.816 | 10.308 | 2.446 | 4.103 |
Short Term Investments
| 0 | 0 | 0.891 | 0.733 | 0.718 | 0.81 | 0.81 | 0.718 | 0.963 | 0.709 | 0.779 | 0.39 | 0.69 | 0.69 | 10.238 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.263 | 5.611 | 3.912 | 3.086 | 2.408 | 8.143 | 3.672 | 4.44 | 8.541 | 1.879 | 1.345 | 1.784 | 3.691 | 14.097 | 22.464 | 2.816 | 10.308 | 2.446 | 4.103 |
Net Receivables
| 10.661 | 23.455 | 19.337 | 16.896 | 17.272 | 16.137 | 3.971 | 4.756 | 4.394 | 4.456 | 2.326 | 4.564 | 4.879 | 0.797 | 1.156 | 0.651 | 1.159 | 0.987 | 0.849 |
Inventory
| 8.729 | 12.902 | 14.91 | 9.66 | 10.136 | 8.461 | 10.015 | 10.599 | 11.906 | 5.982 | 8.26 | 1.651 | 0.347 | 0.185 | 0.077 | 0.115 | 0.102 | 0.105 | 0.007 |
Other Current Assets
| 19.877 | 1.715 | 1.639 | 1.24 | 0.787 | 1.245 | 1.275 | 2.171 | 1.324 | 1.206 | 7.764 | 0.387 | 0.326 | 0.134 | 0.496 | 0.294 | 0.405 | 0.619 | 0.069 |
Total Current Assets
| 45.838 | 43.683 | 39.798 | 30.882 | 30.603 | 33.986 | 18.933 | 21.966 | 26.165 | 13.523 | 19.696 | 10.264 | 9.352 | 15.212 | 24.194 | 3.876 | 11.973 | 4.157 | 5.027 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 19.259 | 25.468 | 29.55 | 31.904 | 32.668 | 14.808 | 13.237 | 14.753 | 13.058 | 12.025 | 13.455 | 13.829 | 16.563 | 12.783 | 8.091 | 7.026 | 4.28 | 1.93 | 0.616 |
Goodwill
| 0 | 0 | 2.287 | 2.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.175 | 0.175 |
Intangible Assets
| 0.066 | 0.164 | 2.287 | 2.287 | 0.328 | 0.04 | 0.02 | 0.061 | 0.025 | 0.02 | 0.037 | 0.065 | 0.231 | 0.496 | 0.382 | 0.171 | 0.743 | 1.484 | 1.579 |
Goodwill and Intangible Assets
| 0.066 | 0.164 | 4.574 | 4.574 | 0.328 | 0.04 | 0.02 | 0.061 | 0.025 | 0.02 | 0.037 | 0.065 | 0.231 | 0.496 | 0.382 | 0.171 | 0.743 | 1.484 | 1.579 |
Long Term Investments
| 3.584 | 3.044 | 3.044 | 31.904 | 32.996 | 13.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 |
Tax Assets
| 5.149 | 5.53 | 5.052 | 4.101 | 3.201 | 0.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0.164 | -2.287 | -34.191 | -32.996 | -14.848 | -13.257 | -14.814 | -13.083 | -12.045 | -13.491 | -0.03 | -0.071 | 0 | 0 | 0 | -0.001 | 0 | 0 |
Total Non-Current Assets
| 28.058 | 34.042 | 39.933 | 38.292 | 36.197 | 14.848 | 13.257 | 14.814 | 13.083 | 12.045 | 13.491 | 13.865 | 16.722 | 13.28 | 8.473 | 7.197 | 5.022 | 3.415 | 2.195 |
Total Assets
| 73.896 | 77.725 | 79.731 | 69.174 | 66.8 | 49.823 | 32.19 | 36.78 | 39.248 | 25.568 | 33.187 | 24.129 | 26.074 | 28.492 | 32.666 | 11.074 | 16.995 | 7.572 | 7.222 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 8.953 | 13.489 | 19.393 | 13.352 | 12.176 | 14.349 | 8.963 | 10.346 | 4.728 | 2.253 | 4.374 | 2.6 | 3.315 | 5.039 | 3.627 | 0.964 | 1.138 | 1.474 | 0.532 |
Short Term Debt
| 12.1 | 3.056 | 4.192 | 5.739 | 8.375 | 3.668 | 5.474 | 3.666 | 2.159 | 5.244 | 0.007 | 1.697 | 0.011 | 0.018 | 0.01 | 0.01 | 0.005 | 0.01 | -0.34 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 13.34 | 8.868 | 0 | 0 | 0 | 3.16 | 2.394 | 4.22 | 3.182 | 3.204 | 13.809 | 2.795 | -1.928 | -4.682 | -3.516 | -0.775 | -0.892 | -0.917 | 0.381 |
Other Current Liabilities
| 9.877 | 2.147 | 4.083 | 2.091 | 2.145 | 1.36 | 1.363 | 1.235 | 3.418 | 3.061 | 1.39 | 0.231 | 2.258 | 4.934 | 3.636 | 0.839 | 0.752 | 0.946 | 0.358 |
Total Current Liabilities
| 44.27 | 27.56 | 27.668 | 21.182 | 22.696 | 22.537 | 18.194 | 19.467 | 13.487 | 13.762 | 19.581 | 7.322 | 3.656 | 5.308 | 3.757 | 1.038 | 1.003 | 1.512 | 0.932 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 12.1 | 7.282 | 3.205 | 1.505 | 4.787 | 7.9 | 8.24 | 9.764 | 10.5 | 10.448 | 9.774 | 5.242 | 2.833 | 0.008 | 2.508 | 0.033 | 0.038 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.682 | 1.566 | 2.426 | 0 | 6.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.558 | 8.198 | 8.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 16.781 | 20.847 | 22.406 | 22.862 | 20.863 | -4.787 | -7.9 | -8.24 | -9.764 | -10.5 | -10.448 | 0.681 | 0.561 | 0.421 | 0.471 | 0.89 | 0.998 | 0.885 | 0.934 |
Total Non-Current Liabilities
| 16.781 | 32.947 | 29.688 | 26.067 | 22.368 | 4.787 | 7.9 | 8.24 | 9.764 | 10.5 | 10.448 | 16.541 | 5.803 | 3.254 | 0.479 | 3.398 | 1.031 | 0.923 | 0.934 |
Total Liabilities
| 61.051 | 60.507 | 57.356 | 47.249 | 45.064 | 27.785 | 26.404 | 28.599 | 25.016 | 26.801 | 30.099 | 23.863 | 9.459 | 8.562 | 4.236 | 4.436 | 2.034 | 2.435 | 1.866 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 120.785 | 120.785 | 120.785 | 120.785 | 120.785 | 120.785 | 109.118 | 109.118 | 109.118 | 88.228 | 88.228 | 74.755 | 74.755 | 66.855 | 62.296 | 30.146 | 30.146 | 13.776 | 10.255 |
Retained Earnings
| -115.021 | -110.25 | -104.541 | -105.327 | -105.056 | -104.065 | -107.905 | -105.014 | -98.352 | -92.567 | -88.63 | -77.383 | -60.463 | -48.661 | -34.926 | -23.956 | -15.333 | -9.03 | -5.067 |
Accumulated Other Comprehensive Income/Loss
| 7.081 | 6.683 | 6.131 | 6.467 | 6.007 | 5.318 | 4.573 | 4.077 | 3.466 | 3.106 | 3.49 | 2.864 | 2.323 | 1.736 | 1.06 | 0.447 | 0.15 | 0.39 | 0.168 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0.03 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 |
Total Shareholders Equity
| 12.845 | 17.218 | 22.375 | 21.925 | 21.736 | 22.038 | 5.786 | 8.181 | 14.232 | -1.233 | 3.088 | 0.266 | 16.615 | 19.93 | 28.43 | 6.638 | 14.961 | 5.137 | 5.356 |
Total Equity
| 12.845 | 17.218 | 22.375 | 21.925 | 21.736 | 22.038 | 5.786 | 8.181 | 14.232 | -1.233 | 3.088 | 0.266 | 16.615 | 19.93 | 28.43 | 6.638 | 14.961 | 5.137 | 5.356 |
Total Liabilities & Shareholders Equity
| 73.896 | 77.725 | 79.731 | 69.174 | 66.8 | 49.823 | 32.19 | 36.78 | 39.248 | 25.568 | 33.187 | 24.129 | 26.074 | 28.492 | 32.666 | 11.074 | 16.995 | 7.572 | 7.222 |