Quickstep Holdings Limited
ASX:QHL.AX
0.575 (AUD) • At close April 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 88.97 | 94.379 | 86.675 | 85.097 | 82.252 | 73.275 | 59.036 | 51.915 | 50.128 | 39.511 | 12.002 | 2.563 | 0.503 | 0.472 | 0.448 | 0.315 | 0.179 | 0.89 | 0.315 | 0.767 | 0.334 |
| Cost of Revenue
| 74.741 | 84.716 | 73.411 | 70.478 | 64.961 | 56.907 | 49.707 | 44.175 | 39.7 | 32.556 | 13.781 | 2.722 | 2.051 | 0.535 | 0.108 | 0.13 | 0.179 | 0.452 | 0.184 | 0.385 | 0.452 |
| Gross Profit
| 14.229 | 9.663 | 13.264 | 14.619 | 17.291 | 16.368 | 9.329 | 7.74 | 10.428 | 6.955 | -1.779 | -0.16 | -1.547 | -0.064 | 0.34 | 0.185 | 0.001 | 0.438 | 0.131 | 0.383 | -0.117 |
| Gross Profit Ratio
| 0.16 | 0.102 | 0.153 | 0.172 | 0.21 | 0.223 | 0.158 | 0.149 | 0.208 | 0.176 | -0.148 | -0.062 | -3.075 | -0.135 | 0.758 | 0.588 | 0.004 | 0.492 | 0.415 | 0.498 | -0.351 |
| Reseach & Development Expenses
| 2.268 | 0.908 | 1.318 | 1.8 | 2.303 | 2.158 | 3.525 | 5.492 | 3.487 | 2.051 | 3.019 | 12.32 | 9.543 | 2.616 | 2.064 | 0.794 | 0.914 | 0.785 | 0.479 | 0.546 | 0 |
| General & Administrative Expenses
| 8.791 | 8.595 | 9.033 | 9.174 | 8.899 | 8.598 | 6.689 | 7.919 | 7.567 | 7.158 | 6.764 | 5.657 | 5.882 | 9.538 | 5.192 | 2.687 | 1.664 | 1.049 | 0.359 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 1.244 | 1.515 | 1.176 | 1.608 | 1.876 | 0.932 | 0.053 | 0.199 | 0.182 | 0.595 | 0.86 | 1.072 | 0.908 | 0.657 | 0.978 | 1.049 | 1.29 | 0.665 | 0 | 0 |
| SG&A
| 8.791 | 9.439 | 9.348 | 9.853 | 10.507 | 10.474 | 7.621 | 7.919 | 7.766 | 7.34 | 9.795 | 6.517 | 6.954 | 10.446 | 5.849 | 3.665 | 2.714 | 2.339 | 1.025 | 1.072 | 0.327 |
| Other Expenses
| 7.053 | 0.111 | -0.739 | 0.441 | 0.095 | 0.127 | 0.623 | 0.532 | -1.633 | 1.744 | 5.616 | 4.228 | 4.651 | 5.205 | 1.065 | 0.201 | 0.03 | 0.364 | 0.374 | 0 | -0.593 |
| Operating Expenses
| 18.112 | 10.347 | 10.666 | 11.653 | 12.81 | 13.654 | 11.182 | 13.486 | 13.159 | 9.071 | 8.386 | 19.046 | 16.767 | 17.247 | 12.77 | 8.266 | 8.25 | 5.198 | 3.045 | 1.618 | 0.919 |
| Operating Income
| 2.078 | -0.684 | 2.598 | 2.966 | 4.481 | 3.863 | -1.24 | -5.7 | -1.998 | -0.65 | -8.861 | -22.556 | -20.692 | -17.32 | -12.43 | -8.29 | -7.87 | -5.448 | -3.161 | -1.279 | -1.037 |
| Operating Income Ratio
| 0.023 | -0.007 | 0.03 | 0.035 | 0.054 | 0.053 | -0.021 | -0.11 | -0.04 | -0.016 | -0.738 | -8.802 | -41.123 | -36.732 | -27.726 | -26.347 | -43.908 | -6.123 | -10.035 | -1.666 | -3.1 |
| Total Other Income Expenses Net
| -2.798 | -0.53 | -2.763 | -1.269 | -2.802 | -2.159 | -1.572 | -0.962 | -3.604 | -3.214 | -2.149 | -1.883 | 8.89 | 3.585 | 0.922 | -0.659 | 1.124 | 1.06 | 1.099 | 0.109 | 0.166 |
| Income Before Tax
| -0.72 | -6.188 | -0.165 | -1.171 | 1.679 | 1.704 | -2.891 | -6.662 | -5.785 | -3.937 | -11.181 | -16.92 | -11.802 | -13.735 | -11.509 | -8.949 | -6.745 | -4.387 | -1.922 | -1.17 | -0.871 |
| Income Before Tax Ratio
| -0.008 | -0.066 | -0.002 | -0.014 | 0.02 | 0.023 | -0.049 | -0.128 | -0.115 | -0.1 | -0.932 | -6.603 | -23.455 | -29.128 | -25.671 | -28.441 | -37.63 | -4.932 | -6.101 | -1.524 | -2.605 |
| Income Tax Expense
| 0.361 | -0.478 | -0.951 | -0.9 | -2.212 | 0.989 | 0 | 0 | -0.338 | 0 | 0 | 5.448 | 4.862 | 7.586 | -0.538 | -0.329 | -0.441 | -0.564 | -0.282 | -0.13 | -0.871 |
| Net Income
| -4.771 | -5.709 | 0.786 | -0.271 | 3.891 | 2.693 | -2.891 | -6.662 | -5.785 | -3.937 | -11.181 | -16.92 | -11.802 | -13.735 | -10.971 | -8.621 | -6.304 | -3.823 | -1.639 | -1.04 | -0.871 |
| Net Income Ratio
| -0.054 | -0.06 | 0.009 | -0.003 | 0.047 | 0.037 | -0.049 | -0.128 | -0.115 | -0.1 | -0.932 | -6.603 | -23.455 | -29.128 | -24.47 | -27.397 | -35.17 | -4.297 | -5.205 | -1.355 | -2.605 |
| EPS
| -0.067 | -0.08 | 0.011 | -0.004 | 0.055 | 0.045 | -0.051 | -0.12 | -0.12 | -0.099 | -0.29 | -0.52 | -0.38 | -0.64 | -0.52 | -0.51 | -0.4 | -0.28 | -0.15 | -0.12 | -0.49 |
| EPS Diluted
| -0.067 | -0.08 | 0.011 | -0.004 | 0.054 | 0.044 | -0.051 | -0.12 | -0.12 | -0.099 | -0.29 | -0.5 | -0.38 | -0.64 | -0.52 | -0.51 | -0.4 | -0.28 | -0.15 | -0.12 | -0.49 |
| EBITDA
| 4.405 | 4.194 | 6.242 | 4.49 | 7.227 | 5.815 | 1.262 | -2.855 | 0.183 | 1.77 | -6.206 | -14.484 | -12.223 | -11.814 | -10.025 | -7.951 | -5.82 | -3.838 | -2.759 | -1.061 | -0.918 |
| EBITDA Ratio
| 0.05 | 0.044 | 0.072 | 0.053 | 0.088 | 0.079 | 0.021 | -0.055 | 0.004 | 0.045 | -0.517 | -5.652 | -24.292 | -25.055 | -22.36 | -25.269 | -32.469 | -4.314 | -8.759 | -1.382 | -2.745 |