Q-Free ASA
OSE:QFR.OL
11.9 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 948.968 | 860.017 | 889.305 | 962.317 | 888.647 | 973.475 | 873.455 | 800.286 | 784.644 | 604.989 | 592.602 | 698.033 | 557.894 | 804.403 | 502.747 | 407.025 | 381.26 | 508.854 | 291.803 | 276.826 | 247.595 |
| Cost of Revenue
| 356.874 | 309.931 | 344.16 | 422.928 | 319.451 | 287.832 | 296.481 | 232.352 | 282.173 | 224.791 | 227.09 | 296.491 | 268.233 | 303.429 | 219.978 | 160.981 | 154.104 | 233.3 | 137.615 | 111.449 | 87.567 |
| Gross Profit
| 592.094 | 550.086 | 545.145 | 539.389 | 569.196 | 685.643 | 576.974 | 567.934 | 502.471 | 380.198 | 365.512 | 401.542 | 289.661 | 500.974 | 282.769 | 246.044 | 227.155 | 275.554 | 154.187 | 165.377 | 160.029 |
| Gross Profit Ratio
| 0.624 | 0.64 | 0.613 | 0.561 | 0.641 | 0.704 | 0.661 | 0.71 | 0.64 | 0.628 | 0.617 | 0.575 | 0.519 | 0.623 | 0.562 | 0.604 | 0.596 | 0.542 | 0.528 | 0.597 | 0.646 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 11.106 | 10.42 | 8.817 | 6.294 | 7.266 | 10.061 | 10.852 | 6.597 | 5.13 | 112.016 | 98.185 | 0 | 26.872 | 0 | 0 | 93.617 | 78.724 | 1.959 | 1.114 | 88.963 | 87.049 |
| Selling & Marketing Expenses
| 6.797 | 2.759 | 5.073 | 7.933 | 11.259 | 10.864 | 15.403 | 11.727 | 9.428 | 7.137 | 6.008 | 0 | 6.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 17.903 | 13.179 | 13.89 | 14.227 | 18.525 | 20.925 | 26.255 | 18.324 | 14.558 | 119.153 | 104.193 | 0 | 33.772 | 0 | 0 | 93.617 | 78.724 | 1.959 | 1.114 | 88.963 | 87.049 |
| Other Expenses
| 541.7 | 489.094 | 519.516 | 521.21 | 526.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 559.603 | 502.273 | 533.406 | 535.437 | 545.228 | 631.715 | 636.083 | 672.867 | 494.035 | 474.913 | 420.818 | 342.635 | 380.036 | 392.103 | 238.486 | 225.17 | 197.783 | 170.183 | 171.327 | 186.914 | 189.388 |
| Operating Income
| 25 | 46.588 | 7.701 | 21.439 | 23.69 | 4.227 | -59.107 | -160.458 | -5.499 | -94.713 | -55.306 | 58.907 | -90.373 | 102.743 | 44.283 | 20.875 | 29.373 | 105.371 | -18.902 | -21.537 | -29.36 |
| Operating Income Ratio
| 0.026 | 0.054 | 0.009 | 0.022 | 0.027 | 0.004 | -0.068 | -0.201 | -0.007 | -0.157 | -0.093 | 0.084 | -0.162 | 0.128 | 0.088 | 0.051 | 0.077 | 0.207 | -0.065 | -0.078 | -0.119 |
| Total Other Income Expenses Net
| -12.666 | -7.022 | -40.147 | -71.489 | -25.087 | -13.753 | 3.486 | -21.64 | -10.87 | -3.246 | 10.683 | -3.991 | 10.78 | 6.955 | 6.632 | -6.32 | 15.652 | 13.303 | -6.973 | -2.021 | -9.959 |
| Income Before Tax
| 12.334 | 39.566 | -32.446 | -50.05 | -1.119 | -9.526 | -55.621 | -182.098 | -16.369 | -97.959 | -44.623 | 54.916 | -79.593 | 109.698 | 50.915 | 14.555 | 45.024 | 118.674 | -25.875 | -23.558 | -39.319 |
| Income Before Tax Ratio
| 0.013 | 0.046 | -0.036 | -0.052 | -0.001 | -0.01 | -0.064 | -0.228 | -0.021 | -0.162 | -0.075 | 0.079 | -0.143 | 0.136 | 0.101 | 0.036 | 0.118 | 0.233 | -0.089 | -0.085 | -0.159 |
| Income Tax Expense
| 9.555 | -19.063 | 8.549 | -0.069 | 6.96 | 1.737 | -2.202 | 12.6 | 10.589 | 12.811 | -12.644 | 18.729 | -22.744 | 31.549 | 14.629 | 9.54 | 11.157 | 6.359 | 0.936 | -7.482 | -8.317 |
| Net Income
| 2.779 | 58.629 | -40.995 | -49.981 | -8.079 | -20.725 | -83.632 | -194.698 | -28.76 | -112.088 | -34.642 | 36.187 | -56.849 | 78.15 | 36.287 | 5.015 | 33.868 | 93.94 | -88.483 | -16.076 | -31.002 |
| Net Income Ratio
| 0.003 | 0.068 | -0.046 | -0.052 | -0.009 | -0.021 | -0.096 | -0.243 | -0.037 | -0.185 | -0.058 | 0.052 | -0.102 | 0.097 | 0.072 | 0.012 | 0.089 | 0.185 | -0.303 | -0.058 | -0.125 |
| EPS
| 0.02 | 0.53 | -0.38 | -0.54 | -0.088 | -0.23 | -1.11 | -2.79 | -0.42 | -1.65 | -0.51 | 0.58 | -0.94 | 1.41 | 0.6 | 0.03 | 0.62 | 1.84 | -1.75 | -0.35 | -0.74 |
| EPS Diluted
| 0.02 | 0.52 | -0.38 | -0.54 | -0.088 | -0.23 | -1.11 | -2.78 | -0.41 | -1.64 | -0.51 | 0.57 | -0.92 | 1.39 | 0.6 | 0.03 | 0.62 | 1.83 | -1.74 | -0.35 | -0.74 |
| EBITDA
| 78.022 | 104.369 | 92.278 | 148.463 | 56.832 | 135.291 | 10.598 | 27.063 | 70.81 | -29.001 | 10.909 | 125.46 | -6.752 | 168.534 | 101.367 | 51.264 | 86.909 | 136.79 | 0.371 | 5.534 | -15.361 |
| EBITDA Ratio
| 0.082 | 0.121 | 0.104 | 0.154 | 0.064 | 0.139 | 0.012 | 0.034 | 0.09 | -0.048 | 0.018 | 0.18 | -0.012 | 0.21 | 0.202 | 0.126 | 0.228 | 0.269 | 0.001 | 0.02 | -0.062 |