Q-Free ASA (QFR.OL) - Quarterly Income Statement

Home
QFR.OL
Financials

11.9 (NOK) • At close November 17, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) NOK.

	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	304.936	290.129	244.173	304.648	215.284	213.518	215.518	212.018	203.882	252.633	191.485	254.689	210.377	222.709	201.53	245.723	242.63	250.705	223.259	241.443	217.475	225.504	204.225	264.511	233.229	240.069	235.666	201.137	207.105	246.241	218.972	207.96	222.664	178.718	190.944	253.757	175.912	186.636	168.339	149.269	169.782	147.892	138.047	203.997	153.614	114.23	120.76	181.338	144.161	202.392	170.142	128.755	67.846	169.647	191.646	270.349	226.624	185.515	121.915
Cost of Revenue Numbers are in millions	133.563	117.309	102.498	139.195	70.755	66.887	80.037	83.327	65.039	100.992	60.574	108.474	75.325	86.06	74.301	111.462	101.038	113.447	96.981	90.301	81.206	80.823	67.121	68.967	60.16	81.301	77.404	92.933	62.503	74.297	66.748	83.757	51.214	41.89	55.491	79.633	59.563	74.893	68.084	51.901	65.399	55.767	51.725	75.513	61.993	46.462	43.123	57.346	52.808	96.78	89.557	62.366	66.529	75.079	64.259	93.939	90.35	74.791	44.35
Gross Profit Numbers are in millions	171.373	172.82	141.675	165.453	144.529	146.631	135.481	128.691	138.843	151.641	130.911	146.215	135.052	136.649	127.229	134.261	141.592	137.258	126.278	151.142	136.269	144.681	137.104	195.544	173.069	158.768	158.262	108.204	144.602	171.944	152.224	124.203	171.45	136.828	135.453	174.124	116.349	111.743	100.255	97.368	104.383	92.125	86.322	128.484	91.621	67.768	77.637	123.992	91.353	105.612	80.585	66.389	1.317	94.568	127.387	176.41	136.274	110.724	77.565
Gross Profit Ratio Numbers are in millions	0.562	0.596	0.58	0.543	0.671	0.687	0.629	0.607	0.681	0.6	0.684	0.574	0.642	0.614	0.631	0.546	0.584	0.547	0.566	0.626	0.627	0.642	0.671	0.739	0.742	0.661	0.672	0.538	0.698	0.698	0.695	0.597	0.77	0.766	0.709	0.686	0.661	0.599	0.596	0.652	0.615	0.623	0.625	0.63	0.596	0.593	0.643	0.684	0.634	0.522	0.474	0.516	0.019	0.557	0.665	0.653	0.601	0.597	0.636
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	154.638	143.924	150.832	141.982	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	160.843	154.638	143.924	150.832	141.982	128.055	138.735	115.52	122.663	132.056	132.034	138.577	117.304	126.725	150.8	137.814	128.423	132.267	136.933	154.493	131.429	125.898	133.408	141.779	181.63	151.876	156.43	115.431	184.592	174.799	161.261	218.974	170.835	144.653	138.405	169.778	115.384	109.589	99.282	147.184	96.246	91.794	139.69	128.135	114.621	90.583	87.479	98.642	79.197	89.329	75.465	63.864	116.28	85.743	114.148	122.793	105.755	92.129	71.426
Operating Income Numbers are in millions	6.015	14.925	3.172	7.252	4.021	16.931	-3.204	11.498	19.007	17.995	-1.797	4.325	6.48	5.853	-23.571	-61.886	13.169	4.991	-10.655	-18.166	4.84	18.505	3.696	4.064	-8.561	6.892	1.832	-7.225	-39.99	-2.855	-9.037	-150.296	0.615	-7.825	-2.952	-27.35	0.965	2.154	0.973	-49.813	8.138	0.33	-53.368	0.35	-23	-22.814	-9.842	25.35	12.156	16.282	5.119	2.528	-114.963	8.824	13.238	47.489	30.519	18.595	6.139
Operating Income Ratio Numbers are in millions	0.02	0.051	0.013	0.024	0.019	0.079	-0.015	0.054	0.093	0.071	-0.009	0.017	0.031	0.026	-0.117	-0.252	0.054	0.02	-0.048	-0.075	0.022	0.082	0.018	0.015	-0.037	0.029	0.008	-0.036	-0.193	-0.012	-0.041	-0.723	0.003	-0.044	-0.015	-0.108	0.005	0.012	0.006	-0.334	0.048	0.002	-0.387	0.002	-0.15	-0.2	-0.082	0.14	0.084	0.08	0.03	0.02	-1.694	0.052	0.069	0.176	0.135	0.1	0.05
Total Other Income Expenses Net Numbers are in millions	-5.111	-4.92	-5.143	-3.242	-5.679	-1.79	-1.955	-2.175	-0.506	-2.156	-2.3	-27.654	-4.416	-4.606	11.143	1.576	15.262	-5.382	-7.125	9.972	-9.067	-5.716	-5.183	3.519	-11.492	-6.194	0.414	5.29	-6.969	7.872	-2.707	-10.693	-3.335	15.945	-23.557	9.179	-0.975	-1.894	0.579	2.13	-0.87	-2.605	-1.901	8.717	1.203	-0.724	1.487	2.045	-2.683	-2.267	-1.086	5.614	4.8	-1.233	1.599	-1.325	2.606	3.834	1.842
Income Before Tax Numbers are in millions	0.904	10.005	-1.971	4.01	-1.658	15.141	-5.159	9.323	18.501	15.839	-4.097	-23.329	2.064	1.247	-12.428	-60.31	28.431	-0.391	-17.78	-8.194	-4.227	12.789	-1.487	7.583	-20.053	0.698	2.246	-1.935	-46.959	5.017	-11.744	-160.989	-2.72	8.12	-26.509	-18.171	-0.01	0.26	1.552	-47.683	7.268	-2.275	-55.269	9.067	-21.797	-23.538	-8.355	27.395	9.473	14.015	4.033	8.142	-110.163	7.591	14.837	46.164	33.125	22.429	7.981
Income Before Tax Ratio Numbers are in millions	0.003	0.034	-0.008	0.013	-0.008	0.071	-0.024	0.044	0.091	0.063	-0.021	-0.092	0.01	0.006	-0.062	-0.245	0.117	-0.002	-0.08	-0.034	-0.019	0.057	-0.007	0.029	-0.086	0.003	0.01	-0.01	-0.227	0.02	-0.054	-0.774	-0.012	0.045	-0.139	-0.072	-0	0.001	0.009	-0.319	0.043	-0.015	-0.4	0.044	-0.142	-0.206	-0.069	0.151	0.066	0.069	0.024	0.063	-1.624	0.045	0.077	0.171	0.146	0.121	0.065
Income Tax Expense Numbers are in millions	0.318	2.382	-2.609	14.567	-0.297	-5.003	0.288	-24.159	3.597	1.518	-0.019	2.214	-0.983	6.312	1.006	-7.624	3.055	4.158	0.342	0.149	2.049	2.516	2.246	0.29	-1.377	0.306	2.518	3.518	-5.666	3.981	-4.035	0.755	7.396	1.842	2.607	8.085	2.28	-0.674	0.898	24.837	1.948	-0.411	-13.563	-2.044	-4.264	-3.205	-3.13	11.056	2.448	3.789	1.436	1.565	-30.817	2.304	4.204	17.868	6.403	6.072	1.206
Net Income Numbers are in millions	0.586	7.623	0.639	-10.557	-1.361	20.145	-5.447	33.482	14.904	14.321	-4.078	-25.543	3.047	-5.065	-13.434	-52.686	25.376	-4.549	-18.122	-8.343	-6.276	10.273	-3.733	-2.169	-18.676	0.392	-0.272	-35.666	-41.293	1.036	-7.709	-161.744	-10.116	6.278	-29.116	-26.232	-2.921	0.117	0.276	-74.943	4.782	-2.401	-42.05	10.883	-19.009	-20.333	-5.225	16.339	7.025	10.226	2.597	6.578	-79.346	5.287	10.632	28.297	26.722	16.356	6.775
Net Income Ratio Numbers are in millions	0.002	0.026	0.003	-0.035	-0.006	0.094	-0.025	0.158	0.073	0.057	-0.021	-0.1	0.014	-0.023	-0.067	-0.214	0.105	-0.018	-0.081	-0.035	-0.029	0.046	-0.018	-0.008	-0.08	0.002	-0.001	-0.177	-0.199	0.004	-0.035	-0.778	-0.045	0.035	-0.152	-0.103	-0.017	0.001	0.002	-0.502	0.028	-0.016	-0.305	0.053	-0.124	-0.178	-0.043	0.09	0.049	0.051	0.015	0.051	-1.17	0.031	0.055	0.105	0.118	0.088	0.056
EPS Numbers are in millions	0.01	0.07	0.01	-0.095	-0.01	0.18	-0.05	0.3	0.13	0.13	-0.04	-0.3	0.03	-0.06	-0.15	-0.61	0.28	-0.05	-0.2	-0.094	-0.07	0.12	-0.04	-0.024	-0.21	0.004	-0.003	-0.4	-0.58	0.01	-0.11	-2.31	-0.14	0.09	-0.42	-0.38	-0.043	0.002	0.004	-1.1	0.07	-0.035	-0.62	0.16	-0.28	-0.3	-0.076	0.25	0.12	0.17	0.04	0.11	-1.32	0.09	0.18	0.5	0.49	0.3	0.12
EPS Diluted Numbers are in millions	0.01	0.07	0.01	-0.095	-0.01	0.18	-0.05	0.29	0.13	0.13	-0.04	-0.16	0.03	-0.06	-0.15	-0.55	0.28	-0.05	-0.2	-0.094	-0.07	0.11	-0.04	-0.024	-0.21	0.004	-0.003	-0.4	-0.58	0.01	-0.11	-2.31	-0.14	0.09	-0.42	-0.37	-0.042	0.002	0.004	-1.09	0.07	-0.035	-0.62	0.16	-0.28	-0.3	-0.076	0.25	0.11	0.17	0.04	0.11	-1.3	0.09	0.17	0.5	0.48	0.3	0.12
EBITDA Numbers are in millions	20.802	29.777	16.951	21.721	16.32	29.921	10.06	25.361	33.517	32.951	12.655	42.569	20.916	22.049	9.74	74.229	50.503	19.877	3.854	-6.18	15.792	31.114	16.106	42.61	5.355	21.406	16.221	19.282	-25.738	11.406	5.648	-83.541	22.244	13.679	32.191	-5.516	26.553	24.8	24.973	-43.883	30.327	16.063	-37.791	29.761	-10.1	-5.402	7.43	49.856	27.245	30.348	18.011	21.691	-77.985	24.047	25.495	62.197	53.075	32.033	21.229
EBITDA Ratio Numbers are in millions	0.068	0.103	0.069	0.071	0.076	0.14	0.047	0.12	0.164	0.13	0.066	0.167	0.099	0.099	0.048	0.302	0.208	0.079	0.017	-0.026	0.073	0.138	0.079	0.161	0.023	0.089	0.069	0.096	-0.124	0.046	0.026	-0.402	0.1	0.077	0.169	-0.022	0.151	0.133	0.148	-0.294	0.179	0.109	-0.274	0.146	-0.066	-0.047	0.062	0.275	0.189	0.15	0.106	0.168	-1.149	0.142	0.133	0.23	0.234	0.173	0.174

Q-Free ASA

OSE:QFR.OL Add to watchlist

OSE:QFR.OL