Questerre Energy Corporation
OSE:QEC.OL
1.52 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 41.701 | 51.751 | 30.404 | 21.924 | 32.847 | 32.969 | 21.361 | 17.12 | 22.015 | 28.577 | 24.359 | 18.842 | 18.273 | 11.99 | 11.953 | 29.806 | 23.785 | 12.031 | 2.097 | 1.943 | 2.842 | 1.843 | 4.261 |
| Cost of Revenue
| 34.708 | 30.038 | 19.743 | 22.682 | 27.755 | 25.557 | 20.846 | 17.449 | 19.043 | 16.396 | 16.121 | 15.568 | 4.369 | 4.818 | 4.097 | 11.037 | 11.736 | 5.617 | 0.715 | 1.719 | 1.142 | 1.448 | 1.962 |
| Gross Profit
| 6.993 | 21.713 | 10.661 | -0.758 | 5.092 | 7.412 | 0.515 | -0.329 | 2.972 | 12.181 | 8.238 | 3.274 | 13.904 | 7.171 | 7.855 | 18.769 | 12.049 | 6.414 | 1.383 | 0.224 | 1.7 | 0.396 | 2.299 |
| Gross Profit Ratio
| 0.168 | 0.42 | 0.351 | -0.035 | 0.155 | 0.225 | 0.024 | -0.019 | 0.135 | 0.426 | 0.338 | 0.174 | 0.761 | 0.598 | 0.657 | 0.63 | 0.507 | 0.533 | 0.659 | 0.115 | 0.598 | 0.215 | 0.539 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.453 | 6.318 | 2.885 | 3.023 | 4.845 | 5.144 | 3.554 | 2.883 | 3.492 | 5.996 | 7.24 | 5.171 | 2.739 | 13.666 | 9.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6.453 | 6.318 | 2.885 | 3.023 | 4.845 | 5.144 | 3.554 | 2.883 | 3.492 | 5.996 | 7.24 | 5.171 | 2.739 | 13.666 | 9.937 | 8.678 | 4.223 | 2.952 | 1.732 | 0.709 | 1.002 | 0.523 | 0.563 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | -1.565 | 0.077 | -0.012 | -0.139 | -0.325 | -0.221 | 0.246 | 0.05 | 13.317 | 16.279 | 25.913 | 17.769 | 10.713 | -0.473 | 7.231 | 18.82 | 5.941 | 5.02 |
| Operating Expenses
| 6.453 | 6.318 | 2.885 | 3.023 | 4.845 | 5.144 | 3.727 | 3.025 | 3.607 | 6.131 | 7.396 | 5.401 | 5.829 | 26.983 | 26.216 | 25.913 | 17.769 | 10.713 | 3.807 | 8.112 | 18.82 | 5.941 | 5.02 |
| Operating Income
| 25.128 | 15.209 | 8.456 | -3.278 | 8.919 | 2.268 | -3.212 | -3.354 | 0.52 | 6.05 | 0.842 | 27.27 | 8.075 | -19.812 | -18.361 | 7.144 | 5.72 | 4.299 | 2.505 | 7.746 | 17.12 | 5.545 | 2.722 |
| Operating Income Ratio
| 0.603 | 0.294 | 0.278 | -0.15 | 0.272 | 0.069 | -0.15 | -0.196 | 0.024 | 0.212 | 0.035 | 1.447 | 0.442 | -1.652 | -1.536 | 0.24 | 0.24 | 0.357 | 1.194 | 3.988 | 6.024 | 3.008 | 0.639 |
| Total Other Income Expenses Net
| -25.82 | -1.142 | -12.764 | -114.355 | 63.79 | 17.338 | -15.482 | 4.88 | -69.291 | -50.253 | -25.572 | -25.144 | -6.942 | -1.509 | -0.478 | -0.941 | 1.477 | -0.045 | -0.554 | 7.373 | 1.439 | -11.09 | -5.443 |
| Income Before Tax
| -23.708 | 14.067 | -4.308 | -117.633 | 72.709 | 19.582 | -19.293 | 0.614 | -71.413 | -43.699 | -24.336 | -26.18 | 2.875 | -18.303 | -17.883 | -6.736 | -4.748 | -4.01 | -3.006 | -1.132 | -17.185 | -5.545 | -2.722 |
| Income Before Tax Ratio
| -0.569 | 0.272 | -0.142 | -5.365 | 2.214 | 0.594 | -0.903 | 0.036 | -3.244 | -1.529 | -0.999 | -1.389 | 0.157 | -1.527 | -1.496 | -0.226 | -0.2 | -0.333 | -1.433 | -0.583 | -6.047 | -3.008 | -0.639 |
| Income Tax Expense
| 23.016 | -0.044 | -0.007 | -0.01 | 7.005 | 6.116 | 5.528 | 0.445 | 2.121 | -3.178 | -4.982 | -6.708 | -1.026 | -2.593 | -4.16 | 2.477 | -1.966 | -3.134 | 0.108 | -1.826 | 1.504 | 0.011 | -0.004 |
| Net Income
| -23.708 | 14.067 | -4.301 | -117.623 | 65.704 | 13.466 | -24.821 | 0.169 | -73.534 | -40.521 | -19.354 | -19.472 | 3.901 | -15.71 | -13.723 | -9.213 | -1.282 | -0.877 | -3.006 | 0.694 | -17.185 | -5.557 | -2.717 |
| Net Income Ratio
| -0.569 | 0.272 | -0.141 | -5.365 | 2 | 0.408 | -1.162 | 0.01 | -3.34 | -1.418 | -0.795 | -1.033 | 0.214 | -1.31 | -1.148 | -0.309 | -0.054 | -0.073 | -1.433 | 0.357 | -6.047 | -3.014 | -0.638 |
| EPS
| -0.06 | 0.033 | -0.01 | -0.28 | 0.16 | 0.035 | -0.071 | 0.001 | -0.28 | -0.15 | -0.082 | -0.084 | 0.02 | -0.069 | -0.069 | -0.049 | -0.008 | -0.007 | -0.03 | 0.02 | -0.55 | -0.21 | -0.37 |
| EPS Diluted
| -0.055 | 0.033 | -0.01 | -0.28 | 0.16 | 0.034 | -0.071 | 0.001 | -0.28 | -0.15 | -0.082 | -0.084 | 0.02 | -0.067 | -0.066 | -0.047 | -0.008 | -0.007 | -0.03 | 0.02 | -0.55 | -0.21 | -0.37 |
| EBITDA
| 37.759 | 25.109 | 14.55 | 6.144 | 22.012 | 5.532 | 3.138 | 5.495 | 78.247 | 64.454 | 35.588 | 33.081 | 22.336 | -6.725 | -2.009 | 10.091 | 7.826 | 3.462 | -0.269 | -0.627 | 0.698 | -0.127 | 1.735 |
| EBITDA Ratio
| 0.905 | 0.485 | 0.479 | 0.28 | 0.67 | 0.168 | 0.147 | 0.321 | 3.554 | 2.255 | 1.461 | 1.756 | 1.222 | -0.561 | -0.168 | 0.339 | 0.329 | 0.288 | -0.128 | -0.323 | 0.246 | -0.069 | 0.407 |