Questerre Energy Corporation
OSE:QEC.OL
1.52 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 35.038 | 29.59 | 8.531 | 10.404 | 15.037 | 19.208 | 35.836 | 8.275 | 0.343 | 11.005 | 47.459 | 42.541 | 107.566 | 141.975 | 51.396 | 65.328 | 13.091 | 26.616 | 9.296 | 2.701 | 1.679 | 0.555 | 6.048 |
Short Term Investments
| 1.419 | 0.968 | 1.068 | 0.819 | 0.881 | 2.141 | 0.556 | 0.626 | 0.582 | 0.789 | 0.607 | 2.064 | 3.275 | 0 | 0.204 | 0.249 | 2.787 | 0.146 | 0.499 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 36.457 | 29.59 | 8.531 | 10.404 | 15.037 | 19.208 | 35.836 | 8.275 | 0.343 | 11.005 | 47.459 | 44.605 | 110.841 | 141.975 | 51.6 | 65.577 | 15.879 | 26.762 | 9.795 | 2.701 | 1.679 | 0.555 | 6.048 |
Net Receivables
| 3.016 | 4.6 | 4.016 | 2.683 | 3.868 | 1.918 | 3.78 | 2.339 | 2.668 | 2.607 | 2.63 | 4.945 | 10.431 | 7.894 | 4.509 | 8.049 | 8.029 | 3.589 | 1.533 | 0.218 | 0.624 | 0 | 0 |
Inventory
| 0 | 0.968 | 0 | 0.819 | 0.881 | 0 | 0 | 0 | 0.582 | 0.789 | 0 | 0.546 | 0 | 0.344 | 0.302 | 0.352 | 0.204 | 0.321 | 0.093 | 0.141 | 0.68 | 0 | 0 |
Other Current Assets
| 0 | 0 | 1.068 | 0 | 0 | 2.141 | 0.556 | 0.626 | 1.614 | 1.537 | 0.607 | 0.945 | 0.349 | 0.507 | 0.62 | 0.97 | 2.765 | 0.421 | 0.032 | 0.503 | 0 | 0 | 0.234 |
Total Current Assets
| 39.473 | 35.158 | 13.615 | 13.906 | 19.786 | 23.267 | 40.172 | 11.24 | 4.625 | 15.149 | 50.696 | 50.495 | 121.622 | 150.72 | 57.031 | 74.949 | 26.877 | 31.095 | 11.454 | 3.564 | 2.982 | 1.443 | 6.282 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 128.402 | 155.531 | 155.025 | 166.935 | 279.991 | 200.656 | 152.568 | 146.04 | 135.464 | 179.796 | 155.709 | 134.294 | 75.462 | 109.984 | 84.287 | 88.114 | 62.606 | 37.377 | 14.639 | 6.14 | 5.138 | 8.393 | 9.207 |
Goodwill
| 0 | 0 | 0 | 0 | 2.346 | 2.346 | 2.346 | 2.346 | 2.346 | 2.346 | 2.346 | 2.346 | 2.346 | 2.468 | 2.468 | 2.468 | 2.468 | 2.468 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 2.346 | 2.346 | 2.346 | 2.346 | 2.346 | 2.346 | 2.346 | 2.346 | 2.346 | 2.468 | 2.468 | 2.468 | 2.468 | 2.468 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4.471 | 5.796 | 7.965 | 7.979 | 8.439 | 0.287 | 9.109 | 0.49 | 0.632 | 16.541 | 46.078 | 43.101 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 6.816 | 13.019 | 17.645 | 18.827 | 20.342 | 18.279 | 13.128 | 6.903 | 5.784 | 1.487 | 0 | 1.125 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 7.658 | 7.356 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.583 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
Total Non-Current Assets
| 132.873 | 161.327 | 170.648 | 182.27 | 298.276 | 210.105 | 177.042 | 166.521 | 157.269 | 219.025 | 222.412 | 192.87 | 136.788 | 118.235 | 88.241 | 90.582 | 66.198 | 39.945 | 14.739 | 6.24 | 5.238 | 8.493 | 9.207 |
Total Assets
| 172.346 | 196.486 | 184.264 | 196.177 | 318.062 | 233.372 | 217.214 | 177.761 | 161.894 | 234.174 | 273.108 | 243.365 | 258.41 | 268.956 | 145.272 | 165.531 | 93.075 | 71.039 | 26.193 | 9.804 | 8.22 | 9.936 | 15.489 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 9.387 | 10.634 | 8.361 | 6.186 | 11.519 | 18.503 | 16.623 | 5.37 | 10.529 | 23.648 | 18.787 | 16.88 | 0 | 0 | 0 | 20.641 | 16.869 | 8.342 | 1.598 | 0.572 | 7.225 | 0 | 0 |
Short Term Debt
| 0.094 | 0.092 | 3.472 | 15.477 | 16.478 | 13.842 | 13.901 | 22.888 | 14.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | 0.154 | 0.235 | 0.315 | 0.367 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -10.634 | -8.361 | -6.186 | -11.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | -0.154 | -0.235 | -0.315 | 0 | 0 |
Other Current Liabilities
| 0.184 | 0.484 | 0 | 0 | 0 | 0 | 0 | 1.117 | 0 | 4.445 | 5.038 | 1.945 | 19.239 | 14.644 | 10.531 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0.84 | 1.719 |
Total Current Liabilities
| 9.665 | 11.21 | 11.833 | 21.663 | 27.997 | 32.345 | 30.524 | 29.375 | 25.071 | 28.093 | 23.825 | 18.825 | 19.239 | 14.644 | 10.531 | 20.641 | 16.869 | 8.498 | 1.752 | 0.807 | 7.54 | 1.207 | 1.719 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 0.134 | 0.191 | 0.155 | 0.205 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 18.88 | 18.957 | 23.315 | 22.189 | 21.391 | 13.736 | 15.952 | 8.726 | 9.37 | 9.223 | 8.086 | 7.083 | 6.293 | 5.365 | 4.765 | 4.995 | 4.578 | 3.378 | 2.271 | 2.449 | 0.879 | 1.793 | 1.278 |
Total Non-Current Liabilities
| 19.014 | 19.148 | 23.47 | 22.394 | 21.409 | 13.736 | 15.952 | 8.726 | 9.37 | 9.223 | 8.086 | 7.083 | 6.293 | 5.365 | 4.765 | 7.701 | 4.578 | 3.378 | 2.271 | 2.449 | 0.879 | 1.793 | 1.278 |
Total Liabilities
| 28.679 | 30.358 | 35.303 | 44.057 | 49.406 | 46.081 | 46.476 | 38.101 | 34.441 | 37.316 | 31.911 | 25.909 | 25.532 | 20.009 | 15.295 | 28.342 | 21.447 | 11.876 | 4.023 | 3.255 | 8.419 | 3 | 2.997 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 4.5 |
Common Stock
| 429.878 | 429.878 | 429.878 | 429.703 | 429.703 | 415.747 | 414.995 | 359.151 | 347.345 | 347.345 | 347.059 | 307.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.758 | 10.758 |
Retained Earnings
| -314.099 | -290.347 | -304.458 | -300.157 | -182.534 | -248.238 | -261.704 | -236.883 | -237.052 | -167.301 | -126.78 | -107.426 | -87.954 | -81.914 | -64.948 | -38.431 | -29.219 | -28.715 | -27.838 | -24.833 | -25.507 | -8.322 | -2.766 |
Accumulated Other Comprehensive Income/Loss
| -0.02 | 0.296 | -0.527 | -0.473 | -0.213 | 0.01 | -0.724 | 0.138 | 0.209 | 0.128 | 4.259 | 1.668 | -1.613 | -103.247 | -90.16 | -23.109 | -57.052 | -43.505 | -35.744 | 0.042 | -26.822 | 0 | -4.5 |
Other Total Stockholders Equity
| 27.908 | 26.301 | 24.068 | 23.047 | 21.7 | 19.772 | 18.171 | 17.254 | 16.951 | 20.469 | 16.659 | 16.179 | 322.445 | 433.789 | 286.341 | 198.73 | 157.899 | 131.384 | 85.753 | 31.339 | 52.181 | 0 | 0 |
Total Shareholders Equity
| 143.667 | 166.128 | 148.961 | 152.12 | 268.656 | 187.291 | 170.738 | 139.66 | 127.453 | 196.858 | 241.197 | 217.456 | 232.878 | 248.947 | 129.977 | 137.189 | 71.628 | 59.163 | 22.17 | 6.549 | -0.199 | 6.936 | 12.492 |
Total Equity
| 143.667 | 166.128 | 148.961 | 152.12 | 268.656 | 187.291 | 170.738 | 139.66 | 127.453 | 196.858 | 241.197 | 217.456 | 232.878 | 248.947 | 129.977 | 137.189 | 71.628 | 59.163 | 22.17 | 6.549 | -0.199 | 6.936 | 12.492 |
Total Liabilities & Shareholders Equity
| 172.346 | 196.486 | 184.264 | 196.177 | 318.062 | 233.372 | 217.214 | 177.761 | 161.894 | 234.174 | 273.108 | 243.365 | 258.41 | 268.956 | 145.272 | 165.531 | 93.075 | 71.039 | 26.193 | 9.804 | 8.22 | 9.936 | 15.489 |