q.beyond AG
FSX:QBY.DE
0.76 (EUR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 189.28 | 173.022 | 155.161 | 143.416 | 238.047 | 366.843 | 357.867 | 385.979 | 402.436 | 431.444 | 455.724 | 481.496 | 478.079 | 422.106 | 420.546 | 413.304 | 0 | 0 | 0 | 145.874 | 115.625 | 47.088 |
| Cost of Revenue
| 173.443 | 158.351 | 136.037 | 131.795 | 208.818 | 298.821 | 291.059 | 312.598 | 337.598 | 370.443 | 345.449 | 359.15 | 360.472 | 315.206 | 325.056 | 323.318 | -208.57 | -169.124 | -133.896 | 135.723 | 135.175 | 93.594 |
| Gross Profit
| 15.837 | 14.671 | 19.124 | 11.621 | 29.229 | 68.022 | 66.808 | 73.381 | 64.838 | 61.001 | 110.275 | 122.346 | 117.607 | 106.9 | 95.49 | 89.986 | 208.57 | 169.124 | 133.896 | 10.151 | -19.55 | -46.506 |
| Gross Profit Ratio
| 0.084 | 0.085 | 0.123 | 0.081 | 0.123 | 0.185 | 0.187 | 0.19 | 0.161 | 0.141 | 0.242 | 0.254 | 0.246 | 0.253 | 0.227 | 0.218 | 0 | 0 | 0 | 0.07 | -0.169 | -0.988 |
| Reseach & Development Expenses
| 2.038 | 5.431 | 7.55 | 6.738 | 3.625 | 7.91 | 4.671 | 5.144 | 7.593 | 7.2 | 1.879 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.439 | 1.947 | 1.994 |
| General & Administrative Expenses
| 18.819 | 18.686 | 22.329 | 19.896 | 15.793 | 14.127 | 13.212 | 15.083 | 16.001 | 16.602 | 15.71 | 14.307 | 35.122 | 29.556 | 32.287 | 30.765 | 0 | 0 | 0 | 10.167 | 17.185 | 20.594 |
| Selling & Marketing Expenses
| 15.169 | 12.867 | 12.8 | 12.694 | 7.218 | 10.8 | 10.874 | 15.43 | 14.762 | 17.796 | 19.269 | 22.193 | 56.68 | 55.982 | 54 | 54.05 | -22.851 | -24.75 | -16.216 | 22.218 | 23.172 | 31.998 |
| SG&A
| 30.979 | 31.553 | 35.129 | 32.59 | 23.011 | 24.927 | 24.086 | 30.513 | 30.763 | 34.398 | 34.979 | 36.5 | 91.802 | 85.538 | 86.287 | 84.815 | -22.851 | -24.75 | -16.216 | 32.385 | 40.357 | 52.592 |
| Other Expenses
| -0.048 | -2.385 | 1.16 | -0.087 | 35.861 | 34.622 | 34.5 | 42.033 | 45.243 | 42.473 | 50.79 | 61.261 | -0.422 | 0.484 | -0.469 | -0.887 | 0 | 0 | 0 | 1.339 | 2.15 | 4.233 |
| Operating Expenses
| 33.065 | 29.168 | 36.289 | 32.503 | 58.872 | 59.549 | 58.586 | 72.546 | 76.006 | 76.871 | 85.769 | 97.761 | 91.38 | 86.022 | 85.818 | 83.928 | -22.851 | -24.75 | -16.216 | 34.163 | 44.454 | 58.819 |
| Operating Income
| -17.228 | -14.091 | -17.165 | -20.882 | -29.643 | 8.475 | 7.109 | -13.1 | -11.161 | -33.95 | 26.501 | 24.584 | 26.227 | 20.878 | 9.672 | 6.058 | -10.562 | -7.176 | -18.666 | -22.673 | -61.854 | -101.092 |
| Operating Income Ratio
| -0.091 | -0.081 | -0.111 | -0.146 | -0.125 | 0.023 | 0.02 | -0.034 | -0.028 | -0.079 | 0.058 | 0.051 | 0.055 | 0.049 | 0.023 | 0.015 | 0 | 0 | 0 | -0.155 | -0.535 | -2.147 |
| Total Other Income Expenses Net
| -0.321 | -0.975 | -0.542 | -0.451 | -6.037 | -4.366 | -4.411 | -5.834 | -5.946 | -6.196 | -3.829 | -3.865 | -2.828 | -2.033 | -2.477 | -1.523 | 0.07 | 0 | 0 | 1.114 | 1.243 | -1.529 |
| Income Before Tax
| -10.71 | -33.246 | 14.638 | -19.277 | 81.9 | 4.109 | 2.698 | -18.934 | -17.107 | -40.146 | 22.672 | 20.719 | 23.399 | 18.845 | 7.195 | 4.535 | 0 | 0 | 0 | -21.559 | -60.611 | -102.621 |
| Income Before Tax Ratio
| -0.057 | -0.192 | 0.094 | -0.134 | 0.344 | 0.011 | 0.008 | -0.049 | -0.043 | -0.093 | 0.05 | 0.043 | 0.049 | 0.045 | 0.017 | 0.011 | 0 | 0 | 0 | -0.148 | -0.524 | -2.179 |
| Income Tax Expense
| 5.18 | -0.158 | 4.793 | 0.62 | 8.357 | 0.833 | -2.425 | 6.12 | -1.753 | -6.231 | -0.94 | 1.698 | -4.583 | -5.323 | 1.681 | 3.768 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income
| -17.477 | -33.088 | 9.712 | -19.897 | 73.619 | 3.518 | 5.336 | -24.839 | -15.354 | -33.915 | 23.612 | 18.876 | 27.982 | 24.168 | 5.514 | 0.767 | 0 | 0 | 0 | -21.559 | -60.611 | -102.621 |
| Net Income Ratio
| -0.092 | -0.191 | 0.063 | -0.139 | 0.309 | 0.01 | 0.015 | -0.064 | -0.038 | -0.079 | 0.052 | 0.039 | 0.059 | 0.057 | 0.013 | 0.002 | 0 | 0 | 0 | -0.148 | -0.524 | -2.179 |
| EPS
| -0.14 | -0.27 | 0.078 | -0.16 | 0.59 | 0.028 | 0.04 | -0.2 | -0.13 | -0.27 | 0.19 | 0.14 | 0.2 | 0.18 | 0.04 | 0.01 | 0 | 0 | 0 | -0.2 | -0.58 | -1.01 |
| EPS Diluted
| -0.14 | -0.27 | 0.078 | -0.16 | 0.59 | 0.028 | 0.04 | -0.2 | -0.12 | -0.27 | 0.19 | 0.14 | 0.2 | 0.17 | 0.04 | 0.01 | 0 | 0 | 0 | -0.2 | -0.58 | -1.01 |
| EBITDA
| 4.327 | -10.093 | 31.378 | -1.951 | 122.373 | 30.925 | 37.049 | 24.572 | 41.833 | 16.478 | 75.699 | 78.266 | 79.995 | 78.159 | 77.178 | 68.851 | 37.511 | 22.668 | 7.019 | -0.512 | -35.528 | -71.452 |
| EBITDA Ratio
| -0.013 | 0.046 | -0 | -0.02 | -0.023 | 0.096 | 0.109 | 0.076 | 0.104 | 0.038 | 0.166 | 0.163 | 0.167 | 0.168 | 0.164 | 0.165 | 0 | 0 | 0 | -0.004 | -0.307 | -1.517 |