q.beyond AG
FSX:QBY.DE
0.734 (EUR) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 37.642 | 36.388 | 56.7 | 44.925 | 66.031 | 53.618 | 61.881 | 67.336 | 73.982 | 87.803 | 58.716 | 34.82 | 23.755 | 46.233 | 40.952 | 48.823 | 74.132 | 45.986 | 30.313 | 22.536 | 34.964 | 43.095 |
Short Term Investments
| 0 | -0.153 | -1.565 | -0.956 | -2.455 | 0 | 0 | 0 | 0 | 0.343 | 0.343 | 0.343 | 4.285 | 3.106 | 2.001 | 2.874 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 37.642 | 36.388 | 56.7 | 44.925 | 66.031 | 53.618 | 61.881 | 67.336 | 73.982 | 88.146 | 59.059 | 35.163 | 28.04 | 49.339 | 42.953 | 51.697 | 74.132 | 45.986 | 30.313 | 22.536 | 34.964 | 43.095 |
Net Receivables
| 43.96 | 49.529 | 45.617 | 43.533 | 47.034 | 62.173 | 59.286 | 52.987 | 52.416 | 52.145 | 57.609 | 68.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.109 | 0.217 | 0.249 | 0.057 | 0.228 | 0.635 | 0.649 | 0.073 | 0.884 | 1.278 | 1.746 | 1.365 | 1.563 | 1.045 | 2.372 | 3.69 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 7.519 | 0.612 | 0.579 | 0.259 | 0.135 | 0.535 | 0.37 | 0.635 | 6.521 | 60.493 | 1.565 | 2.963 | 70.231 | 92.525 | 56.092 | 60.931 | 82.517 | 120.37 | 63.252 | 17.785 | 19.364 | 44.772 |
Total Current Assets
| 89.23 | 86.746 | 103.145 | 88.774 | 113.428 | 116.961 | 122.186 | 121.031 | 133.803 | 149.917 | 119.979 | 107.718 | 99.834 | 142.909 | 101.417 | 116.318 | 156.649 | 166.356 | 93.565 | 73.945 | 80.29 | 118.701 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 40.444 | 45.577 | 51.818 | 64.827 | 70.966 | 72.502 | 81.009 | 86.913 | 87.544 | 102.085 | 120.635 | 134.873 | 145.053 | 108.087 | 126.187 | 141.028 | 0 | 0 | 0 | 35.1 | 46.916 | 68.3 |
Goodwill
| 13.948 | 15.854 | 29.956 | 20.993 | 18.365 | 55.568 | 55.568 | 55.568 | 67.077 | 67.077 | 76.265 | 76.265 | 76.265 | 49.279 | 49.279 | 50.014 | 0 | 0 | 0 | 2.393 | 2.393 | 2.393 |
Intangible Assets
| 5.481 | 5.074 | 7.343 | 12.382 | 15.911 | 24.411 | 25.349 | 30.78 | 41.411 | 53.684 | 52.81 | 50.525 | 56.289 | 22.959 | 33.658 | 45.008 | 0 | 0 | 0 | 3.014 | 2.614 | 4.429 |
Goodwill and Intangible Assets
| 19.429 | 20.928 | 37.299 | 33.375 | 34.276 | 79.979 | 80.917 | 86.348 | 108.488 | 120.761 | 129.075 | 126.79 | 132.554 | 72.238 | 82.937 | 95.022 | 75.613 | 65.501 | 18.069 | 5.407 | 5.007 | 6.822 |
Long Term Investments
| 2.98 | 5.43 | 7.851 | 1.119 | 2.657 | 5.306 | 5.01 | 5.596 | 8.191 | 10.402 | 7.449 | 6.501 | -3.767 | -2.608 | -1.232 | -2.046 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.481 | 2.856 | 0.077 | -1.119 | 12.756 | 8.417 | 7.806 | 5.926 | 20.207 | 19.377 | 14.541 | 10.539 | 7.961 | 8.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -3.221 | -0.477 | 0.11 | 3.888 | -8.991 | 0.43 | 0.156 | 0.189 | 0.292 | 2.947 | 0.348 | 0.707 | 9.625 | 3.106 | 2.001 | 2.874 | 139.679 | 68.052 | 39.633 | 0.374 | 0.479 | 0.761 |
Total Non-Current Assets
| 65.113 | 74.314 | 97.155 | 102.09 | 111.664 | 166.634 | 174.898 | 184.972 | 224.722 | 255.572 | 272.048 | 279.41 | 291.426 | 189.307 | 209.893 | 236.878 | 215.292 | 133.553 | 57.702 | 40.881 | 52.402 | 75.883 |
Total Assets
| 154.343 | 161.06 | 200.3 | 190.864 | 225.092 | 283.595 | 297.084 | 306.003 | 358.525 | 405.489 | 392.027 | 387.128 | 391.26 | 332.216 | 311.31 | 353.196 | 371.941 | 299.909 | 151.267 | 114.826 | 132.692 | 194.584 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 13.058 | 16.146 | 13.887 | 10.392 | 10.35 | 46.575 | 34.873 | 24.89 | 30.596 | 44.82 | 58.002 | 52.452 | 46.617 | 38.043 | 40.982 | 49.954 | 0 | 0 | 0 | 20.748 | 19.178 | 26.421 |
Short Term Debt
| 4.737 | 2.731 | 8.989 | 5.462 | 5.501 | 20.013 | 1.577 | 5.355 | 4.901 | 8.945 | 8.398 | 8.498 | 34.879 | 15.493 | 30.503 | 35.152 | 0 | 0 | 0 | 2.647 | 0 | 0 |
Tax Payables
| 5.996 | 3.353 | 3.158 | 0.331 | 0.054 | 1.631 | 1.669 | 2.166 | 0.381 | 1.757 | 3.068 | 3.505 | 5.764 | 2.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.422 | 0.662 | 15.077 | 19.133 | 7.754 | 1.631 | 11.135 | 17.482 | 12.769 | 16.54 | 9.961 | 33.457 | 33.424 | 74.142 | 15.822 | 24.124 | 0 | 0 | 0 | 1.37 | 0 | 0 |
Other Current Liabilities
| 21.42 | 11.333 | 1.523 | 0.001 | 17.755 | 15.906 | 12.023 | 12.63 | 15.067 | 9.4 | 18.491 | 16.456 | 14.389 | 13.251 | 10.042 | 13.158 | 0 | 0 | 0 | 15.11 | 23.472 | 22.448 |
Total Current Liabilities
| 41.637 | 30.872 | 39.476 | 34.988 | 41.36 | 84.125 | 59.608 | 60.357 | 63.333 | 79.705 | 94.852 | 110.863 | 129.309 | 140.929 | 97.349 | 122.388 | 0 | 0 | 0 | 39.875 | 42.65 | 48.869 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 3.841 | 5.517 | 5.198 | 12.408 | 16.723 | 100.036 | 135.244 | 145.815 | 157.579 | 161.022 | 91.551 | 82.03 | 22.298 | 2.064 | 7.296 | 17.403 | 0 | 0 | 0 | 4.105 | 0 | 0 |
Deferred Revenue Non-Current
| 5.239 | -2.856 | 0 | 0 | -12.756 | 8.567 | 0 | 0 | 0 | 0 | 0.712 | 0.932 | 20.914 | 0 | 0.741 | 0.678 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.829 | 2.856 | 0 | 0 | 12.756 | 0.352 | 0.392 | 0.775 | 1.204 | 2.333 | 3.912 | 5.306 | 5.065 | 4.108 | 3.056 | 1.735 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3.402 | 9.02 | 8.257 | 6.913 | 6.841 | 0.354 | 12.312 | 12.708 | 12.214 | 16.795 | 7.135 | 7.761 | 6.375 | 1.067 | 43.156 | 56.564 | 0 | 0 | 0 | 0.376 | 0.573 | 0.461 |
Total Non-Current Liabilities
| 13.311 | 14.537 | 13.455 | 19.321 | 23.564 | 109.309 | 147.948 | 159.298 | 170.997 | 180.15 | 103.31 | 96.029 | 54.652 | 7.239 | 54.249 | 76.38 | 0 | 0 | 0 | 4.481 | 0.573 | 0.461 |
Total Liabilities
| 54.948 | 45.409 | 52.931 | 54.309 | 64.924 | 193.434 | 207.556 | 219.655 | 234.33 | 259.855 | 198.162 | 206.892 | 183.961 | 148.168 | 151.598 | 198.768 | 217.466 | 143.033 | 66.229 | 44.356 | 43.223 | 49.33 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0.319 | 1.752 | 2.466 | 2.147 | 1.531 | 2.281 | 3.493 | 4.416 | 3.066 | 1.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 124.579 | 124.579 | 124.579 | 124.472 | 124.172 | 124.172 | 124.172 | 124.172 | 124.162 | 124.142 | 124.057 | 137.307 | 137.257 | 137.128 | 136.998 | 136.998 | 0 | 0 | 0 | 105.503 | 105.037 | 105.009 |
Retained Earnings
| -170.68 | -153.203 | -119.899 | -129.611 | -105.989 | -175.819 | -175.612 | -177.223 | -139.673 | -117.511 | -70.302 | -82.776 | -72.069 | -91.382 | -539.844 | -544.626 | -10.357 | -5.416 | -18.186 | -510.042 | -488.483 | -427.872 |
Accumulated Other Comprehensive Income/Loss
| -0.435 | -0.319 | -1.752 | -2.466 | -2.147 | -1.531 | -2.281 | -3.493 | -4.416 | -3.066 | -1.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 144.382 | 143.765 | 142.395 | 141.694 | 141.985 | 142.588 | 141.506 | 139.724 | 139.706 | 139.003 | 140.11 | 125.705 | 139.733 | 138.302 | 562.558 | 562.056 | 164.832 | 162.292 | 103.224 | 475.009 | 472.915 | 468.117 |
Total Shareholders Equity
| 97.846 | 115.141 | 147.075 | 136.555 | 160.168 | 90.941 | 90.066 | 86.673 | 124.195 | 145.634 | 193.865 | 180.236 | 204.921 | 184.048 | 159.712 | 154.428 | 154.475 | 156.876 | 85.038 | 70.47 | 89.469 | 145.254 |
Total Equity
| 99.395 | 115.651 | 147.369 | 136.555 | 160.168 | 90.161 | 89.528 | 86.348 | 124.085 | 145.634 | 193.865 | 180.236 | 207.299 | 184.048 | 159.712 | 154.428 | 154.475 | 156.876 | 85.038 | 70.47 | 89.469 | 145.254 |
Total Liabilities & Shareholders Equity
| 154.343 | 161.06 | 200.3 | 190.864 | 225.092 | 283.595 | 297.084 | 306.003 | 358.525 | 405.489 | 392.027 | 387.128 | 391.26 | 332.216 | 311.31 | 353.196 | 371.941 | 299.909 | 151.267 | 114.826 | 132.692 | 194.584 |