QAF Limited
SGX:Q01.SI
0.84 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | 2002 Q4 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 154.614 | 154.614 | 163.483 | 163.483 | 150.813 | 150.813 | 153.526 | 153.526 | 270.472 | 135.236 | 290.354 | 145.177 | 268.622 | 134.311 | 277.512 | 138.756 | 462.623 | 142.137 | 224.389 | 218.201 | 216.924 | 204.378 | 213.394 | 205.587 | 199.298 | 196.589 | 231.538 | 211.618 | 209.838 | 212.734 | 217.822 | 212.426 | 208.42 | 250.852 | 246.172 | 243.19 | 252.47 | 256.446 | 270.558 | 255.96 | 253.599 | 243.032 | 263.483 | 250.755 | 259.211 | 250.765 | 258.42 | 241.282 | 244.07 | 240.4 | 259.402 | 248.429 | 246.267 | 222.883 | 0 | 203.307 | 198.045 | 210.338 | 193.29 | 420.265 | 408.297 |
Cost of Revenue
| 89.888 | 89.888 | 95.421 | 95.421 | 90.547 | 90.547 | 91.62 | 91.62 | 217.422 | 82.031 | 224.744 | 84.928 | 212.643 | 77.272 | 212.262 | 77.649 | 355.167 | 75.743 | 110.405 | 119.41 | 119.584 | 112.421 | 117.166 | 113.976 | 109.049 | 102.932 | 131.353 | 111.597 | 107.49 | 108.947 | 109.996 | 109.155 | 106.154 | 127.816 | 123.792 | 128.294 | 133.3 | 135.683 | 144.422 | 137.882 | 136.664 | 127.573 | 141.379 | 141.305 | 142.133 | 133.722 | 144.158 | 135.426 | 131.49 | 126.323 | 144.363 | 139.752 | 137.677 | 120.004 | 0 | 109.181 | 96.131 | 108.073 | 107.967 | 0 | 0 |
Gross Profit
| 64.726 | 64.726 | 68.062 | 68.062 | 60.266 | 60.266 | 61.906 | 61.906 | 53.05 | 53.206 | 65.61 | 60.249 | 55.979 | 57.04 | 65.25 | 61.108 | 107.456 | 66.394 | 113.984 | 98.791 | 97.34 | 91.957 | 96.228 | 91.611 | 90.249 | 93.657 | 100.185 | 100.021 | 102.348 | 103.787 | 107.826 | 103.271 | 102.266 | 123.036 | 122.38 | 114.896 | 119.17 | 120.763 | 126.136 | 118.078 | 116.935 | 115.459 | 122.104 | 109.45 | 117.078 | 117.043 | 114.262 | 105.856 | 112.58 | 114.077 | 115.039 | 108.677 | 108.59 | 102.879 | 0 | 94.126 | 101.914 | 102.265 | 85.323 | 420.265 | 408.297 |
Gross Profit Ratio
| 0.419 | 0.419 | 0.416 | 0.416 | 0.4 | 0.4 | 0.403 | 0.403 | 0.196 | 0.393 | 0.226 | 0.415 | 0.208 | 0.425 | 0.235 | 0.44 | 0.232 | 0.467 | 0.508 | 0.453 | 0.449 | 0.45 | 0.451 | 0.446 | 0.453 | 0.476 | 0.433 | 0.473 | 0.488 | 0.488 | 0.495 | 0.486 | 0.491 | 0.49 | 0.497 | 0.472 | 0.472 | 0.471 | 0.466 | 0.461 | 0.461 | 0.475 | 0.463 | 0.436 | 0.452 | 0.467 | 0.442 | 0.439 | 0.461 | 0.475 | 0.443 | 0.437 | 0.441 | 0.462 | 0 | 0.463 | 0.515 | 0.486 | 0.441 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.735 | 0 | 0 | 0 | 2.856 | 0 | 0 | 0 | 3.096 | 0 | 0 | 0 | 2.893 | 0 | 0 | 0 | 2.061 | 0 | 0 | 0 | 2.427 | 0 | 0 | 0 | 2.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 35.157 | 35.157 | 51.061 | 35.557 | 47.003 | 33.725 | 47.916 | 32.097 | 42.665 | 30.716 | 43.681 | 31.1 | 42.796 | 31.326 | 43.147 | 31.006 | 69.361 | 31.217 | 6.231 | 6.623 | 6.89 | 6.26 | 6.902 | 7.053 | 6.743 | 6.344 | 5.766 | 6.215 | 6.074 | 5.515 | 5.508 | 5.67 | 5.732 | 6.707 | 6.696 | 7.19 | 8.029 | 6.647 | 7.327 | 8.769 | 9.014 | 8.254 | 8.254 | 8.832 | 9.015 | 8.028 | -4.116 | 7.845 | 7.806 | 7.844 | 8.232 | 8.073 | 8.47 | 7.189 | 0 | 6.937 | 6.727 | 6.927 | 5.256 | 0 | 0 |
Selling & Marketing Expenses
| 1.839 | 1.839 | 3.044 | 3.044 | 2.229 | 2.229 | 2.389 | 2.389 | 1.377 | 1.377 | 1.414 | 1.414 | 1.344 | 1.344 | 2.093 | 2.093 | 1.621 | 1.621 | 2.214 | 3.473 | 3.529 | 2.379 | 1.181 | 3.838 | 2.707 | 3.509 | 5.982 | 4.303 | 2.863 | 2.597 | 2.907 | 2.383 | 2.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 36.996 | 36.996 | 38.601 | 38.601 | 35.953 | 35.953 | 34.486 | 34.486 | 44.042 | 32.093 | 45.095 | 32.514 | 44.14 | 32.67 | 45.24 | 33.099 | 70.981 | 32.838 | 8.445 | 10.096 | 10.419 | 8.639 | 8.083 | 10.891 | 9.45 | 9.853 | 11.748 | 10.518 | 6.074 | 5.515 | 5.508 | 5.67 | 5.732 | 6.707 | 6.696 | 7.19 | 8.029 | 6.647 | 7.327 | 8.769 | 9.014 | 8.254 | 8.254 | 8.832 | 9.015 | 8.028 | -4.116 | 7.845 | 7.806 | 7.844 | 8.232 | 8.073 | 8.47 | 7.189 | 0 | 6.937 | 6.727 | 6.927 | 5.256 | 0 | 0 |
Other Expenses
| 18.334 | 18.334 | 0.161 | 0 | -0.44 | 0 | -1.408 | 0 | -0.603 | 0 | -1.196 | 0 | -0.22 | 0 | 0 | 0 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -422.211 | -409.532 |
Operating Expenses
| 55.33 | 55.33 | 52.623 | 52.623 | 54.169 | 54.169 | 51.97 | 51.97 | 44.645 | 43.728 | 46.291 | 50.872 | 44.36 | 51.067 | 45.24 | 48.22 | 71.491 | 50.794 | 91.993 | 93.118 | 94.023 | 90.039 | 92.804 | 91.305 | 89.387 | 91.318 | 101.212 | 92.3 | 90.687 | 86.971 | 101.17 | 82.976 | 82.745 | 101.713 | 99.596 | 100.766 | 102.647 | 102.837 | 106.996 | 106.884 | 103.376 | 98.194 | 105.626 | 103.126 | 109.318 | 101.641 | 99.18 | 98.02 | 98.668 | 97.735 | 90.615 | 94.908 | 95.419 | 65.906 | 0 | 77.906 | 77.628 | 81.351 | 66.228 | -422.211 | -409.532 |
Operating Income
| 9.397 | 9.397 | 10.324 | 10.324 | 8.497 | 8.497 | 4.083 | 4.083 | 8.405 | 4.203 | 19.319 | 9.085 | 11.619 | 5.81 | 20.01 | 12.084 | 35.965 | 13.624 | 21.991 | 5.673 | 3.317 | 1.918 | 3.424 | 0.306 | 0.862 | 2.339 | -1.027 | 7.721 | 11.661 | 16.816 | 6.656 | 20.295 | 19.521 | 21.323 | 22.784 | 14.13 | 16.523 | 17.926 | 19.14 | 11.194 | 13.559 | 17.265 | 16.478 | 6.324 | 7.76 | 15.402 | 15.082 | 7.836 | 13.912 | 16.342 | 24.424 | 13.769 | 13.171 | 36.973 | 0 | 16.22 | 24.286 | 20.914 | 19.095 | -1.946 | -1.235 |
Operating Income Ratio
| 0.061 | 0.061 | 0.063 | 0.063 | 0.056 | 0.056 | 0.027 | 0.027 | 0.031 | 0.031 | 0.067 | 0.063 | 0.043 | 0.043 | 0.072 | 0.087 | 0.078 | 0.096 | 0.098 | 0.026 | 0.015 | 0.009 | 0.016 | 0.001 | 0.004 | 0.012 | -0.004 | 0.036 | 0.056 | 0.079 | 0.031 | 0.096 | 0.094 | 0.085 | 0.093 | 0.058 | 0.065 | 0.07 | 0.071 | 0.044 | 0.053 | 0.071 | 0.063 | 0.025 | 0.03 | 0.061 | 0.058 | 0.032 | 0.057 | 0.068 | 0.094 | 0.055 | 0.053 | 0.166 | 0 | 0.08 | 0.123 | 0.099 | 0.099 | -0.005 | -0.003 |
Total Other Income Expenses Net
| -0.98 | -0.98 | 4.624 | 4.624 | -2.95 | -2.95 | 5.424 | 5.424 | 5.898 | 4.866 | -4.887 | -0.176 | -1.533 | -0.349 | 1.359 | 0.216 | -0.827 | 1.277 | 1.446 | -0.28 | -1.441 | 0.454 | 2.316 | 1.685 | 0.402 | 1.964 | 1.26 | 1.838 | -0.24 | 1.663 | 51.065 | 1.709 | 10.798 | -0.752 | -0.661 | -0.614 | -0.607 | -0.715 | -0.705 | -0.771 | -0.863 | -0.902 | -0.825 | -0.81 | -1.144 | -1.14 | -1.362 | -1.212 | -1.318 | -1.376 | -2.416 | -1.618 | -1.007 | -1.642 | 0 | -2.453 | -2.836 | -1.681 | -0.456 | 11.084 | 14.498 |
Income Before Tax
| 8.417 | 8.417 | 14.948 | 14.948 | 5.548 | 5.548 | 9.507 | 9.507 | 14.303 | 9.069 | 14.432 | 8.91 | 10.086 | 5.461 | 21.369 | 12.3 | 35.138 | 14.901 | 23.437 | 5.393 | 1.876 | 2.372 | 5.74 | 1.991 | 1.264 | 4.303 | 0.233 | 9.559 | 11.421 | 18.479 | 57.721 | 22.004 | 30.319 | 20.571 | 22.123 | 13.516 | 15.916 | 17.211 | 18.435 | 10.423 | 12.696 | 16.363 | 15.653 | 5.514 | 6.616 | 14.262 | 13.72 | 6.624 | 12.594 | 14.966 | 22.008 | 12.151 | 12.164 | 35.331 | 0 | 13.767 | 21.45 | 19.233 | 18.639 | 11.084 | 14.498 |
Income Before Tax Ratio
| 0.054 | 0.054 | 0.091 | 0.091 | 0.037 | 0.037 | 0.062 | 0.062 | 0.053 | 0.067 | 0.05 | 0.061 | 0.038 | 0.041 | 0.077 | 0.089 | 0.076 | 0.105 | 0.104 | 0.025 | 0.009 | 0.012 | 0.027 | 0.01 | 0.006 | 0.022 | 0.001 | 0.045 | 0.054 | 0.087 | 0.265 | 0.104 | 0.145 | 0.082 | 0.09 | 0.056 | 0.063 | 0.067 | 0.068 | 0.041 | 0.05 | 0.067 | 0.059 | 0.022 | 0.026 | 0.057 | 0.053 | 0.027 | 0.052 | 0.062 | 0.085 | 0.049 | 0.049 | 0.159 | 0 | 0.068 | 0.108 | 0.091 | 0.096 | 0.026 | 0.036 |
Income Tax Expense
| 2.213 | 2.213 | 3.644 | 3.644 | 3.063 | 3.063 | 3.853 | 3.853 | 3.442 | 1.721 | 3.342 | 1.671 | 3.002 | 1.501 | 4.245 | 2.123 | 8.777 | 3.951 | 0.741 | 2.386 | 1.069 | 0.644 | 1.502 | 1.701 | 0.159 | 1.277 | 0.261 | 2.02 | 3.541 | 4.58 | 5.903 | 2.929 | 1.928 | 3.484 | 4.935 | 2.735 | 3.09 | 3.277 | 3.22 | 2.321 | 2.895 | 2.851 | 3.236 | 1.789 | 3.137 | 2.26 | 1.251 | 1.957 | 2.724 | 3.508 | 4.691 | 2.587 | 3.681 | 4.787 | 0 | 3.218 | 4.668 | 4.92 | 1.496 | 0.785 | 3.257 |
Net Income
| 6.241 | 6.241 | 11.29 | 11.29 | 2.453 | 2.453 | 5.612 | 5.612 | 12.046 | 7.262 | 24.018 | 7.105 | 23.571 | 4.005 | -0.466 | 10.149 | 28.202 | 10.885 | 22.524 | 2.889 | 0.556 | 1.61 | 4.127 | -0.2 | 1.161 | 3.041 | 1.701 | 7.587 | 8.195 | 14.356 | 55.835 | 19.364 | 28.773 | 16.418 | 16.688 | 10.547 | 12.21 | 13.091 | 14.9 | 8.114 | 9.318 | 12.749 | 11.748 | 3.847 | 3.095 | 11.496 | 11.445 | 4.339 | 8.635 | 10.046 | 15.432 | 8.944 | 6.555 | 28.231 | 0 | 8.184 | 14.549 | 14.063 | 15.207 | 8.353 | 10.006 |
Net Income Ratio
| 0.04 | 0.04 | 0.069 | 0.069 | 0.016 | 0.016 | 0.037 | 0.037 | 0.045 | 0.054 | 0.083 | 0.049 | 0.088 | 0.03 | -0.002 | 0.073 | 0.061 | 0.077 | 0.1 | 0.013 | 0.003 | 0.008 | 0.019 | -0.001 | 0.006 | 0.015 | 0.007 | 0.036 | 0.039 | 0.067 | 0.256 | 0.091 | 0.138 | 0.065 | 0.068 | 0.043 | 0.048 | 0.051 | 0.055 | 0.032 | 0.037 | 0.052 | 0.045 | 0.015 | 0.012 | 0.046 | 0.044 | 0.018 | 0.035 | 0.042 | 0.059 | 0.036 | 0.027 | 0.127 | 0 | 0.04 | 0.073 | 0.067 | 0.079 | 0.02 | 0.025 |
EPS
| 0.011 | 0.011 | 0.02 | 0.02 | 0.004 | 0.004 | 0.01 | 0.01 | 0.021 | 0.013 | 0.042 | 0.012 | 0.041 | 0.007 | -0.001 | 0.018 | 0.049 | 0.019 | 0.039 | 0.005 | 0.001 | 0.003 | 0.007 | -0 | 0.002 | 0.005 | 0.004 | 0.013 | 0.015 | 0.026 | 0.099 | 0.034 | 0.034 | 0.029 | 0.03 | 0.019 | 0.022 | 0.024 | 0.027 | 0.015 | 0.017 | 0.023 | 0.021 | 0.007 | 0.006 | 0.022 | 0 | 0.008 | 0.017 | 0.019 | 0 | 0.018 | 0.013 | 0.057 | 0.023 | 0.017 | 0.03 | 0.031 | 0.034 | 0.025 | 0.029 |
EPS Diluted
| 0.011 | 0.011 | 0.02 | 0.02 | 0.004 | 0.004 | 0.01 | 0.01 | 0.021 | 0.013 | 0.042 | 0.012 | 0.041 | 0.007 | -0.001 | 0.018 | 0.049 | 0.019 | 0.039 | 0.005 | 0.001 | 0.003 | 0.007 | -0 | 0.002 | 0.005 | 0.004 | 0.013 | 0.015 | 0.026 | 0.099 | 0.034 | 0.034 | 0.029 | 0.029 | 0.019 | 0.022 | 0.024 | 0.027 | 0.015 | 0.017 | 0.023 | 0.021 | 0.007 | 0.006 | 0.022 | 0 | 0.008 | 0.017 | 0.019 | 0 | 0.018 | 0.013 | 0.057 | 0.023 | 0.017 | 0.03 | 0.031 | 0.034 | 0.024 | 0.029 |
EBITDA
| 16.113 | 16.113 | 15.295 | 15.295 | 14.095 | 14.095 | 9.184 | 9.184 | 23.15 | 11.575 | 35.573 | 15.378 | 29.75 | 14.875 | 37.258 | 23.482 | 59.277 | 21.937 | 36.364 | 17.985 | 14.695 | 15.188 | 15.317 | 10.66 | 11.145 | 14.216 | 9.629 | 18.635 | 19.979 | 26.881 | 65.968 | 30.618 | 28.886 | 31.153 | 32.098 | 22.957 | 25.586 | 27.032 | 28.355 | 20.322 | 22.876 | 26.493 | 25.926 | 15.827 | 17.262 | 25.12 | 33.404 | 16.801 | 22.902 | 25.496 | 40.774 | 22.587 | 22.815 | 44.963 | 0 | 23.261 | 31.141 | 27.313 | 26.343 | 13.31 | 13.919 |
EBITDA Ratio
| 0.104 | 0.104 | 0.094 | 0.094 | 0.093 | 0.093 | 0.06 | 0.06 | 0.086 | 0.086 | 0.123 | 0.106 | 0.111 | 0.111 | 0.134 | 0.169 | 0.128 | 0.154 | 0.162 | 0.082 | 0.068 | 0.074 | 0.072 | 0.052 | 0.056 | 0.072 | 0.042 | 0.088 | 0.095 | 0.126 | 0.303 | 0.144 | 0.139 | 0.124 | 0.13 | 0.094 | 0.101 | 0.105 | 0.105 | 0.079 | 0.09 | 0.109 | 0.098 | 0.063 | 0.067 | 0.1 | 0.129 | 0.07 | 0.094 | 0.106 | 0.157 | 0.091 | 0.093 | 0.202 | 0 | 0.114 | 0.157 | 0.13 | 0.136 | 0.032 | 0.034 |