QAF Limited
SGX:Q01.SI
0.84 (SGD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SGD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 215.677 | 216.792 | 88.705 | 81.362 | 73.167 | 60.259 | 136.454 | 104.903 | 109.052 | 92.389 | 79.208 | 69.755 | 74.872 | 68.046 | 64.112 | 48.255 | 55.581 | 61.11 | 84.813 | 36.23 | 83.582 | 38.373 | 44.561 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 4.676 | 72.511 | 3.968 | 2.5 | 1.309 | 2.386 | 6.486 | 0.456 | 0.381 | -19.743 | 0.218 | 0.144 | 0.153 | 0 | 1.247 | 2.716 | 1.601 | 1.761 |
Cash and Short Term Investments
| 215.677 | 216.792 | 88.705 | 81.362 | 73.167 | 64.935 | 136.454 | 108.871 | 111.552 | 93.698 | 81.594 | 76.241 | 75.328 | 68.427 | 64.112 | 48.473 | 55.725 | 61.263 | 84.813 | 37.477 | 86.298 | 39.974 | 46.322 |
Net Receivables
| 110.013 | 103.341 | 105.946 | 93.707 | 140.38 | 135.574 | 121.614 | 131.276 | 115.114 | 110.53 | 108.785 | 105.841 | 99.652 | 124.644 | 99.743 | 131.641 | 218.847 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 49.098 | 54.333 | 50.903 | 45.15 | 75.745 | 67.481 | 69.361 | 60.159 | 78.654 | 78.114 | 83.01 | 81.544 | 84.609 | 65.637 | 79.635 | 70.106 | 380.446 | 244.87 | 218.796 | 134.712 | 119.235 | 147.816 | 122.897 |
Other Current Assets
| 13.289 | 24.827 | 313.302 | 299.719 | 58.573 | 52.121 | 57.245 | 60.803 | 57.518 | 55.878 | 59.676 | 68.414 | 61.602 | 60.77 | 64.497 | 45.886 | 4.17 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 388.077 | 374.466 | 558.856 | 519.938 | 347.865 | 320.111 | 384.674 | 361.109 | 362.838 | 338.22 | 333.065 | 332.04 | 321.191 | 319.478 | 307.987 | 296.106 | 659.188 | 475.204 | 463.142 | 262.747 | 272.841 | 261.598 | 245.432 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 230.362 | 222.613 | 239.813 | 264.404 | 396.878 | 356.675 | 317.448 | 289.585 | 298.174 | 291.569 | 292.031 | 323.079 | 311.544 | 261.599 | 266.96 | 207.05 | 375.017 | 374.013 | 395.977 | 283.478 | 276.481 | 285.603 | 288.383 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.54 | 1.733 | 1.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.152 | 0.165 | 0.168 | 0.158 | 0.109 | 0.125 | 0 | 0 | 0.196 | 0.246 | 0.589 | 1.03 | 3.058 | 2.726 | 0.02 | 0.861 | 1.188 | 1.161 | 1.302 | 10.828 | 1.644 | 0.983 | 1.12 |
Goodwill and Intangible Assets
| 0.152 | 0.165 | 0.168 | 0.158 | 0.109 | 0.125 | -100.577 | 0 | 0.196 | 0.246 | 2.129 | 2.763 | 3.058 | 2.726 | 0.02 | 0.861 | 1.188 | 1.161 | 1.302 | 10.828 | 1.644 | 0.983 | 1.12 |
Long Term Investments
| 46.605 | 64.312 | 75.047 | 78.497 | 81.432 | 77.608 | 100.577 | 79.576 | 10.988 | 15.834 | 10.042 | 4.348 | 10.372 | 1.515 | 25.031 | 7.305 | 7.367 | 70.718 | 88.604 | 62.181 | 25.555 | 13.537 | 10.941 |
Tax Assets
| 3.964 | 3.203 | 4.276 | 5.084 | 21.394 | 15.885 | 16.14 | 17.267 | 14.615 | 15.06 | 14.103 | 18.127 | 17.769 | 17.749 | 15.039 | 1.337 | 0.996 | 2.404 | 2.913 | 2.543 | 1.884 | 0 | 0 |
Other Non-Current Assets
| -0 | 0 | 0 | 0 | 2.795 | 13.229 | 103.197 | 24.87 | 32.092 | 30.185 | 36.102 | 31.138 | 24.071 | 22.938 | -0.196 | 21.019 | 12.652 | 9.508 | 3.369 | 1.247 | 2.716 | 1.601 | 1.761 |
Total Non-Current Assets
| 281.083 | 290.293 | 319.304 | 348.143 | 502.608 | 463.522 | 436.785 | 411.298 | 356.065 | 352.894 | 354.407 | 379.455 | 366.814 | 306.527 | 306.854 | 237.572 | 397.22 | 457.804 | 492.165 | 360.277 | 308.28 | 301.724 | 302.205 |
Total Assets
| 669.16 | 664.759 | 878.16 | 868.081 | 850.473 | 783.633 | 821.459 | 772.407 | 718.903 | 691.114 | 687.472 | 711.495 | 688.005 | 626.005 | 614.841 | 533.678 | 1,056.408 | 933.008 | 955.307 | 623.024 | 581.121 | 563.322 | 547.637 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 56.299 | 57.536 | 61.695 | 43.062 | 88.855 | 75.51 | 73.376 | 65.188 | 82.153 | 88.256 | 94.87 | 92.642 | 87.04 | 73.243 | 68.024 | 68.269 | 125.139 | 70.756 | 101.504 | 62.335 | 54.03 | 72.17 | 68.222 |
Short Term Debt
| 25.763 | 10.068 | 10.794 | 15.318 | 73.83 | 57.419 | 50.422 | 35.098 | 63.242 | 67.875 | 78.946 | 103.465 | 74.078 | 69.959 | 87.506 | 120.803 | 365.492 | 257.267 | 226.425 | 76.596 | 138.24 | 80.968 | 49.196 |
Tax Payables
| 4.626 | 4.302 | 5.659 | 6.179 | 7.144 | 4.955 | 2.294 | 2.191 | 5.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.077 | 4.801 | 4.927 | 3.792 | 4.803 | 4.607 | 5.482 |
Deferred Revenue
| 0.685 | 0.911 | 0.684 | 1.59 | 0.935 | 0.934 | 0.929 | 0.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.411 | 0 | 0 | 4.803 | 37.281 | 51.841 |
Other Current Liabilities
| 59.094 | 50.868 | 212.357 | 216.181 | 68.115 | 68.781 | 74.697 | 64.187 | 74.961 | 65.455 | 58.416 | 55.25 | 52.192 | 47.223 | 58.274 | 53.684 | 131.872 | 46.169 | 90.25 | 85.17 | 26.604 | 23.836 | 22.021 |
Total Current Liabilities
| 141.841 | 119.383 | 285.53 | 276.151 | 231.735 | 202.644 | 199.424 | 165.392 | 220.356 | 221.586 | 232.232 | 251.357 | 213.31 | 190.425 | 213.804 | 242.756 | 622.503 | 445.603 | 418.179 | 224.101 | 223.677 | 214.255 | 191.28 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 6.419 | 31.683 | 46.161 | 56.011 | 91.825 | 52.55 | 62.715 | 51.128 | 28.763 | 10.6 | 12.587 | 18.091 | 23.08 | 43.694 | 44.914 | 36.23 | 11.576 | 10.43 | 9.745 | 8.167 | 66.876 | 72.265 | 0 |
Deferred Revenue Non-Current
| 2.251 | 3.039 | 3.696 | 4.452 | 5.06 | 6.027 | 6.987 | 8.019 | 0.362 | 0.242 | 0 | 0 | 24.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6.442 | 5.557 | 5.002 | 7.038 | 11.584 | 10.432 | 13.541 | 12.494 | 12.353 | 12.139 | 10.843 | 11.097 | 11.944 | 10.674 | 9.949 | 8.732 | 15.693 | 8.051 | 10.321 | 10.283 | 10.256 | 40.366 | 0 |
Other Non-Current Liabilities
| 23.725 | 5.638 | 5.443 | 7.51 | 9.949 | 6.961 | 8.231 | 7.222 | 10.016 | 9.718 | 8.463 | 14.594 | 2.815 | 14.395 | 23.763 | 13.158 | 65.166 | 86.282 | 133.648 | 46.071 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 38.837 | 45.917 | 60.302 | 75.011 | 118.418 | 75.97 | 91.474 | 78.863 | 51.494 | 32.699 | 31.893 | 43.782 | 62.523 | 68.763 | 78.626 | 58.12 | 92.435 | 104.763 | 153.714 | 64.521 | 77.132 | 112.631 | 132.368 |
Total Liabilities
| 180.678 | 165.3 | 345.832 | 351.162 | 350.153 | 278.614 | 290.898 | 244.255 | 271.85 | 254.285 | 264.125 | 295.139 | 275.833 | 259.188 | 292.43 | 300.876 | 714.938 | 550.366 | 571.893 | 288.622 | 300.809 | 326.886 | 323.648 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 277.043 | 277.043 | 277.043 | 277.043 | 277.043 | 277.043 | 272.009 | 263.087 | 262.774 | 254.52 | 250.096 | 230.731 | 227.156 | 214.823 | 202.692 | 195.123 | 195.123 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 243.189 | 245.407 | 267.662 | 243.526 | 245.427 | 247.429 | 267.34 | 300.421 | 190.538 | 164.971 | 147.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -33.381 | -24.742 | -14.151 | -4.259 | 230.542 | 234.361 | 264.919 | 263.98 | 147.213 | -7.123 | -0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | -0 | -245.427 | -247.429 | -267.34 | -300.421 | -173.65 | 0 | 0 | 161.848 | 161.028 | 125.517 | 91.349 | 11.231 | 95.846 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 486.851 | 497.708 | 530.554 | 516.31 | 507.585 | 511.404 | 536.928 | 527.067 | 426.875 | 412.368 | 396.78 | 392.579 | 388.184 | 340.34 | 294.041 | 206.354 | 290.969 | 340.785 | 326.807 | 308.421 | 263.967 | 212.356 | 198.405 |
Total Equity
| 488.482 | 499.459 | 532.328 | 516.919 | 500.32 | 505.019 | 530.561 | 528.152 | 447.053 | 436.829 | 423.347 | 416.356 | 412.172 | 366.817 | 322.411 | 232.802 | 341.47 | 382.642 | 383.414 | 334.402 | 280.312 | 236.436 | 223.989 |
Total Liabilities & Shareholders Equity
| 669.16 | 664.759 | 878.16 | 868.081 | 850.473 | 783.633 | 821.459 | 772.407 | 718.903 | 691.114 | 687.472 | 711.495 | 688.005 | 626.005 | 614.841 | 533.678 | 1,056.408 | 933.008 | 955.307 | 623.024 | 581.121 | 563.322 | 547.637 |