Scherzer & Co. AG
FSX:PZS.DE
2.16 (EUR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8.344 | 16.71 | 17.164 | 16.826 | 2.834 | 12.338 | 18.736 | 7.615 | 12.737 | 10.997 | 9.779 | 7.364 | 4.241 | 3.13 | 1.189 | -3.066 | 7.069 | 3.977 |
| Cost of Revenue
| 0.397 | 0.28 | 0.197 | 0.248 | 0.272 | 3.374 | 7.576 | 1.972 | 6.207 | 4.091 | 2.109 | 2.575 | 0.33 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 7.948 | 16.429 | 16.967 | 16.578 | 2.562 | 8.964 | 11.16 | 5.644 | 6.529 | 6.906 | 7.67 | 4.789 | 3.911 | 3.13 | 1.189 | -3.066 | 7.069 | 3.977 |
| Gross Profit Ratio
| 0.952 | 0.983 | 0.989 | 0.985 | 0.904 | 0.727 | 0.596 | 0.741 | 0.513 | 0.628 | 0.784 | 0.65 | 0.922 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.824 | 0.607 | 2.924 | 0.794 | 0.69 | 0.688 | 2.686 | 1.278 | 0.78 | 0.555 | 0.452 | 0.336 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| -1.546 | -1.472 | -3.996 | -2.311 | -1.38 | -1.355 | -3.487 | -1.848 | -1.252 | -3.822 | 0 | 0 | 0 | -1.998 | -1.148 | -18.602 | -1.781 | -0.587 |
| Operating Expenses
| 1.546 | 1.472 | 3.996 | 2.311 | 1.38 | 14.018 | 12.385 | 4.394 | 8.186 | 8.38 | 0.443 | -1.629 | -0.423 | -2.001 | -5.697 | -0.834 | 0.923 | 0.603 |
| Operating Income
| 6.402 | 14.957 | 12.971 | 14.267 | 1.182 | 8.24 | 10.301 | 5.031 | 10.456 | 9.131 | 6.552 | 4.185 | 4.923 | 4.599 | 6.484 | -18.537 | 5.256 | 3.22 |
| Operating Income Ratio
| 0.767 | 0.895 | 0.756 | 0.848 | 0.417 | 0.668 | 0.55 | 0.661 | 0.821 | 0.83 | 0.67 | 0.568 | 1.161 | 1.469 | 5.456 | 6.045 | 0.743 | 0.81 |
| Total Other Income Expenses Net
| -7.211 | -15.583 | -1.273 | -1.707 | -3.505 | -7.538 | -2.367 | -0.29 | -3.754 | -5.231 | -0.712 | -1.176 | -7.736 | -0.565 | -0.488 | -1.348 | -0.83 | -0.379 |
| Income Before Tax
| -0.809 | -0.625 | 11.698 | 12.561 | -2.322 | 0.703 | 7.934 | 4.741 | 6.701 | 3.9 | 6.553 | 4.185 | -2.813 | 4.034 | 5.997 | -19.885 | 4.426 | 2.841 |
| Income Before Tax Ratio
| -0.097 | -0.037 | 0.682 | 0.747 | -0.819 | 0.057 | 0.423 | 0.623 | 0.526 | 0.355 | 0.67 | 0.568 | -0.663 | 1.289 | 5.045 | 6.485 | 0.626 | 0.714 |
| Income Tax Expense
| 0.016 | 0.166 | 0.048 | -0.015 | 0.008 | 1.558 | 0.033 | 0.276 | 1.383 | 0.124 | 0.577 | 0.277 | -0.044 | 0.1 | 0.63 | 0.01 | -0.007 | -0.048 |
| Net Income
| -0.825 | -0.792 | 11.65 | 12.576 | -2.33 | -0.855 | 7.901 | 4.465 | 5.319 | 3.776 | 5.975 | 3.908 | -2.769 | 3.934 | 5.367 | -19.895 | 4.434 | 2.89 |
| Net Income Ratio
| -0.099 | -0.047 | 0.679 | 0.747 | -0.822 | -0.069 | 0.422 | 0.586 | 0.418 | 0.343 | 0.611 | 0.531 | -0.653 | 1.257 | 4.516 | 6.488 | 0.627 | 0.727 |
| EPS
| -0.028 | -0.026 | 0.39 | 0.42 | -0.078 | -0.03 | 0.26 | 0.15 | 0.18 | 0.13 | 0.2 | 0.13 | -0.1 | 0.14 | 0.2 | -0.73 | 0 | 0 |
| EPS Diluted
| -0.028 | -0.026 | 0.39 | 0.42 | -0.078 | -0.029 | 0.26 | 0.15 | 0.18 | 0.13 | 0.2 | 0.13 | -0.1 | 0.14 | 0.2 | -0.73 | 0 | 0 |
| EBITDA
| 6.423 | 14.98 | 12.995 | 14.291 | 1.201 | 8.258 | 10.312 | 5.039 | 10.463 | 9.138 | 7.476 | 6.849 | 4.928 | 4.603 | 6.489 | -18.532 | 5.262 | 3.223 |
| EBITDA Ratio
| 0.77 | 0.896 | 0.757 | 0.849 | 0.424 | 0.669 | 0.55 | 0.662 | 0.821 | 0.831 | 0.765 | 0.93 | 1.162 | 1.471 | 5.46 | 6.043 | 0.744 | 0.81 |