
Scherzer & Co. AG
FSX:PZS.DE
2.36 (EUR) • At close July 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 11.756 | 1.778 | 2.485 | 7.715 | 4.565 | 12.145 | 11.333 | 5.831 | 7.366 | 9.46 | 0.283 | 2.551 | 3.943 | 8.395 | 10.082 | 8.654 | 4.987 | 2.628 | 5.916 | 6.821 | 4.883 | 6.114 | 5.471 | 2.407 | 3.682 | 3.682 | 2.12 | 2.12 | 1.565 | 1.565 | 0.594 | 0.594 | -1.533 | -1.533 | 3.535 | 3.535 | 1.989 | 1.989 |
Cost of Revenue
| 0.624 | 0.12 | 0.15 | 0.247 | 0.191 | 0.09 | 0.116 | 0.081 | 0.155 | 0.093 | 0.154 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.288 | 1.288 | 0.165 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 11.132 | 1.658 | 2.335 | 7.468 | 4.374 | 12.055 | 11.216 | 5.751 | 7.212 | 9.366 | 0.129 | 2.434 | 3.943 | 8.395 | 10.082 | 8.654 | 4.987 | 2.628 | 5.916 | 6.821 | 4.883 | 6.114 | 5.471 | 2.407 | 2.395 | 2.395 | 1.956 | 1.956 | 1.565 | 1.565 | 0.594 | 0.594 | -1.533 | -1.533 | 3.535 | 3.535 | 1.989 | 1.989 |
Gross Profit Ratio
| 0.945 | 0.932 | 0.94 | 0.968 | 0.958 | 0.993 | 0.99 | 0.986 | 0.979 | 0.99 | 0.455 | 0.954 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.65 | 0.65 | 0.922 | 0.922 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.757 | -0.757 | 0.397 | 0.427 | 0.148 | 0.459 | 0.024 | 2.15 | 0.024 | 0.336 | 0.01 | 0.308 | 0.018 | 0.706 | 1.471 | 1.215 | 0.677 | 0.601 | 0.272 | 0.508 | 0.058 | 0.497 | 0.234 | 0.218 | 0.168 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 10.221 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.999 | -0.999 | -0.574 | -0.574 | -9.301 | -9.301 | -0.891 | -0.891 | -0.294 | -0.294 |
Operating Expenses
| 10.978 | -0.757 | 0.397 | 9.155 | 10.006 | 12.125 | 3.747 | 6.196 | 2.712 | 11.982 | 7.264 | 0.672 | 9.058 | 4.96 | 6.937 | 5.447 | 0.505 | 4.9 | 3.777 | 4.408 | 4.5 | 3.881 | 0.15 | 2.205 | -0.814 | -0.814 | -0.211 | -0.211 | -1 | -1 | -2.848 | -2.848 | -0.417 | -0.417 | 0.461 | 0.461 | 0.301 | 0.301 |
Operating Income
| 1.668 | 0.901 | 2.088 | 6.639 | 3.82 | 0.689 | 7.573 | 4.077 | 9.813 | 2.763 | -2.34 | 1.762 | 1.903 | 6.338 | 4.457 | 5.844 | 3.778 | 1.254 | 6.322 | 4.134 | 4.577 | 4.554 | 4.56 | 2.705 | 2.093 | 2.093 | 2.462 | 2.462 | 2.299 | 2.299 | 3.242 | 3.242 | -9.268 | -9.268 | 2.628 | 2.628 | 1.61 | 1.61 |
Operating Income Ratio
| 0.19 | 0.506 | 0.84 | 0.86 | 0.837 | 0.057 | 0.668 | 0.699 | 1.332 | 0.292 | -8.265 | 0.691 | 0.483 | 0.755 | 0.442 | 0.675 | 0.757 | 0.477 | 1.069 | 0.606 | 0.937 | 0.745 | 0.834 | 1.123 | 0.568 | 0.568 | 1.161 | 1.161 | 1.469 | 1.469 | 5.456 | 5.456 | 6.045 | 6.045 | 0.743 | 0.743 | 0.81 | 0.81 |
Total Other Income Expenses Net
| 3.31 | -3.519 | -5.849 | -4.762 | -5.498 | -10.65 | -1.951 | 0.021 | 3.225 | -7.956 | -6.87 | -1.41 | -7.69 | -2.376 | -1.081 | -1.802 | 1.55 | -3.146 | -2.404 | -2.851 | -3.967 | -2.327 | 0.437 | -1.31 | 0 | 0 | -3.573 | -3.573 | -1.144 | -1.144 | -0.444 | -0.444 | -8.826 | -8.826 | -0.86 | -0.86 | -0.19 | -0.19 |
Income Before Tax
| 4.978 | -2.618 | -3.761 | 2.951 | -1.678 | 0 | 0 | 0 | 0 | 0 | -0 | 0.351 | -4.61 | 5.312 | 3.365 | 4.569 | 5.86 | -1.119 | 3.24 | 3.461 | 0.61 | 3.29 | 5.673 | 0.879 | 2.093 | 2.093 | -1.407 | -1.407 | 2.017 | 2.017 | 2.998 | 2.998 | -9.943 | -9.943 | 2.213 | 2.213 | 1.421 | 1.421 |
Income Before Tax Ratio
| 0.174 | -1.472 | -1.513 | 0.383 | -0.368 | 0 | 0 | 0 | 0 | 0 | -0 | 0.138 | -1.169 | 0.633 | 0.334 | 0.528 | 1.175 | -0.426 | 0.548 | 0.507 | 0.125 | 0.538 | 1.037 | 0.365 | 0.568 | 0.568 | -0.663 | -0.663 | 1.289 | 1.289 | 5.045 | 5.045 | 6.485 | 6.485 | 0.626 | 0.626 | 0.714 | 0.714 |
Income Tax Expense
| 0.877 | 0.049 | 0.025 | 0.041 | -0.197 | 0 | 0 | 0 | 0 | 0 | -0 | 0.342 | 1.534 | 0.023 | 0.109 | 0.142 | 0.276 | 0 | 1.169 | 0.213 | 0.325 | 0.449 | 0.42 | 0.157 | 0.138 | 0.138 | -0.022 | -0.022 | 0.05 | 0.05 | 0.315 | 0.315 | 0.005 | 0.005 | -0.004 | -0.004 | -0.024 | -0.024 |
Net Income
| 4.101 | -2.667 | -3.736 | 2.911 | -1.481 | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 0.009 | -6.144 | 5.289 | 3.473 | 4.427 | 5.584 | -1.119 | 2.071 | 3.248 | 0.935 | 2.84 | 5.253 | 0.722 | 1.954 | 1.954 | -1.384 | -1.384 | 1.967 | 1.967 | 2.684 | 2.684 | -9.948 | -9.948 | 2.217 | 2.217 | 1.445 | 1.445 |
Net Income Ratio
| 0.106 | -1.5 | -1.503 | 0.377 | -0.324 | 2.465 | 2.642 | 5.134 | 4.065 | 3.165 | 105.769 | 0.004 | -1.558 | 0.63 | 0.345 | 0.512 | 1.12 | -0.426 | 0.35 | 0.476 | 0.192 | 0.465 | 0.96 | 0.3 | 0.531 | 0.531 | -0.653 | -0.653 | 1.257 | 1.257 | 4.516 | 4.516 | 6.488 | 6.488 | 0.627 | 0.627 | 0.727 | 0.727 |
EPS
| 0.14 | -0.09 | -0.12 | 0.097 | -0.05 | 0.87 | 0.97 | 1.03 | 1.03 | 0.98 | 1 | 0 | -0.21 | 0.18 | 0.12 | 0.15 | 0.19 | -0.037 | 0.069 | 0.11 | 0.031 | 0.095 | 0.18 | 0.024 | 0.065 | 0.065 | -0.05 | -0.05 | 0.07 | 0.07 | 0.1 | 0.1 | -0.36 | -0.36 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.14 | -0.09 | -0.12 | 0.097 | -0.05 | 0.87 | 0.97 | 1.03 | 1.03 | 0.98 | 1 | 0 | -0.21 | 0.18 | 0.12 | 0.15 | 0.19 | -0.037 | 0.069 | 0.11 | 0.031 | 0.095 | 0.18 | 0.024 | 0.065 | 0.065 | -0.05 | -0.05 | 0.07 | 0.07 | 0.1 | 0.1 | -0.36 | -0.36 | 0 | 0 | 0 | 0 |
EBITDA
| 1.86 | 0.901 | 4.903 | 6.639 | 3.843 | 11.137 | 12.83 | 0.021 | 12.567 | 7.929 | -0.334 | 1.77 | 1.917 | 6.341 | 4.464 | 5.848 | 3.782 | 1.257 | 6.326 | 4.137 | 4.581 | 4.556 | 7.271 | 0 | 2.334 | 2.334 | 2.464 | 2.464 | 2.302 | 2.302 | 3.244 | 3.244 | -9.266 | -9.266 | 2.631 | 2.631 | 1.611 | 1.611 |
EBITDA Ratio
| 0.204 | 0.506 | 1.973 | 0.86 | 0.842 | 0.917 | 1.132 | 0.004 | 1.706 | 0.838 | -1.179 | 0.694 | 0.486 | 0.755 | 0.443 | 0.676 | 0.758 | 0.478 | 1.069 | 0.607 | 0.938 | 0.745 | 1.329 | 0 | 0.634 | 0.634 | 1.162 | 1.162 | 1.471 | 1.471 | 5.46 | 5.46 | 6.043 | 6.043 | 0.744 | 0.744 | 0.81 | 0.81 |