PT Pyridam Farma Tbk
IDX:PYFA.JK
288 (IDR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 89,969.783 | 136,579.597 | 47,733.236 | 9,635.895 | 5,294.803 | 1,953.299 | 379.646 | 1,365.089 | 3,728.123 | 2,926.38 | 7,566.597 | 5,343.314 | 4,520.765 | 3,847.794 | 3,129.563 | 1,981.38 | 2,110.403 | 348.691 | 722.905 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 89,969.783 | 136,579.597 | 47,733.236 | 9,635.895 | 5,294.803 | 1,953.299 | 379.646 | 1,365.089 | 3,728.123 | 2,926.38 | 7,566.597 | 5,343.314 | 4,520.765 | 3,847.794 | 3,129.563 | 1,981.38 | 2,110.403 | 348.691 | 722.905 |
Net Receivables
| 198,463.172 | 151,755.051 | 100,991.214 | 60,333.861 | 41,965.007 | 42,693 | 37,328 | 38,716.266 | 30,245.57 | 39,596.939 | 30,273.751 | 30,568.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 225,484.173 | 210,193.784 | 145,940.772 | 51,036.023 | 44,269.891 | 41,590.18 | 36,890.982 | 40,301.149 | 36,163.518 | 32,258.012 | 35,866.745 | 25,046.859 | 29,522.822 | 21,334.313 | 24,071.005 | 17,742.24 | 12,722.207 | 9,135.462 | 7,812.075 |
Other Current Assets
| 56,621.331 | 42,464.055 | 31,765.683 | 8,336.642 | 4,416.717 | 47,843.657 | 41,093.684 | 41,440.205 | 32,854.356 | 42,893.131 | 31,540.418 | 38,197.645 | 27,845.518 | 21,891.57 | 18,289.923 | 21,567.416 | 20,042.61 | 13,859.763 | 9,272.6 |
Total Current Assets
| 570,538.46 | 540,992.487 | 326,430.906 | 129,342.421 | 95,946.419 | 91,387.137 | 78,364.312 | 83,106.443 | 72,745.997 | 78,077.524 | 74,973.759 | 68,587.819 | 61,889.105 | 47,073.677 | 45,490.491 | 41,291.037 | 34,875.22 | 23,343.916 | 17,807.58 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 810,246.497 | 846,694.435 | 386,757.28 | 96,247.182 | 88,397.89 | 90,377.68 | 75,929.987 | 79,954.783 | 84,152.132 | 91,716.052 | 97,554.475 | 66,153.646 | 55,114.228 | 52,826.676 | 54,047.385 | 56,679.611 | 59,728.079 | 59,526.435 | 58,543.562 |
Goodwill
| 0 | 0 | 42,446.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19,111.296 | 11,170.212 | 2,383.313 | 266.142 | 141.416 | 121.481 | 100.017 | 96.685 | 99.674 | 97.002 | 80.946 | 65.788 | 29.052 | 32.291 | 35.89 | 39.891 | 37.944 | 45.534 | 24.683 |
Goodwill and Intangible Assets
| 19,111.296 | 11,170.212 | 44,830.245 | 266.142 | 141.416 | 121.481 | 100.017 | 96.685 | 99.674 | 97.002 | 80.946 | 65.788 | 29.052 | 32.291 | 35.89 | 39.891 | 37.944 | 45.534 | 24.683 |
Long Term Investments
| 100,081.598 | 100,593.954 | 40,239.999 | 96,513.324 | 88,539.306 | -5,170.867 | -5,169.615 | -3,904.885 | -99.674 | -97.002 | -80.946 | -65.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 17,365.345 | 16,761.385 | 6,357.179 | 2,719.636 | 6,300.483 | 5,170.867 | 5,169.615 | 3,904.885 | 2,953.734 | 2,666.823 | 2,509.741 | 1,042.257 | 1,001.218 | 654.355 | 363.617 | 644.771 | 516.104 | 211.397 | 158.063 |
Other Non-Current Assets
| 3,889.464 | 4,356.181 | 1,605.966 | -96,513.324 | -88,539.306 | 5,170.867 | 5,169.615 | 3,904.885 | 99.674 | 97.002 | 80.946 | 65.788 | 0 | 0 | 0 | 0 | 0 | 0 | 16.99 |
Total Non-Current Assets
| 950,694.2 | 979,576.167 | 479,790.67 | 99,232.96 | 94,839.789 | 95,670.027 | 81,199.619 | 83,956.352 | 87,205.54 | 94,479.877 | 100,145.162 | 67,261.691 | 56,144.498 | 53,513.322 | 54,446.892 | 57,364.273 | 60,282.127 | 59,783.366 | 58,743.298 |
Total Assets
| 1,521,232.66 | 1,520,568.654 | 806,221.575 | 228,575.381 | 190,786.208 | 187,057.164 | 159,563.931 | 167,062.796 | 159,951.537 | 172,557.4 | 175,118.921 | 135,849.51 | 118,033.603 | 100,586.999 | 99,937.383 | 98,655.309 | 95,157.347 | 83,127.282 | 76,550.878 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 62,845.539 | 68,693.526 | 95,400.486 | 9,259.127 | 8,493.646 | 8,744.64 | 6,737.015 | 5,980.507 | 3,629.434 | 6,590.591 | 7,088.178 | 1,190.638 | 2,940.868 | 1,549.729 | 2,921.825 | 2,168.366 | 5,768.685 | 961.312 | 1,090.539 |
Short Term Debt
| 151,434.006 | 159,806.808 | 86,010.526 | 27,504.71 | 13,335.994 | 17,845.837 | 9,754.818 | 26,871.963 | 29,376.429 | 36,587.506 | 32,377.69 | 22,372.877 | 14,681.669 | 8,363.435 | 15,568.505 | 16,690.896 | 15,449.427 | 10,395.003 | 7,916.114 |
Tax Payables
| 3,286.957 | 3,614.114 | 2,218.436 | 6,936.062 | 4,664.714 | 5,265.222 | 5,127.673 | 4,123.051 | 3,361.728 | 3,446.139 | 3,385.042 | 3,801.08 | 2,885.549 | 2,514.292 | 2,403.735 | 2,991.98 | 2,750.452 | 2,117.156 | 1,832.893 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 5,265.222 | 3,761.519 | 2,853.53 | 3,361.728 | 3,446.139 | 1,305.963 | 3,801.08 | 2,885.549 | 4,963.033 | 2,403.735 | 2,991.98 | 2,750.452 | 2,117.156 | 1,832.893 |
Other Current Liabilities
| 79,435.132 | 68,888.035 | 70,427.101 | 7,984.728 | 5,368.484 | 1,285.948 | 1,991.763 | 2,227.579 | 166.468 | 1,370.49 | 8,014.047 | 1,055.235 | 3,858.609 | 769.173 | 775.45 | 3,260.89 | 49.175 | 2,734.967 | 1,772.179 |
Total Current Liabilities
| 293,714.678 | 297,388.369 | 251,838.113 | 44,748.565 | 27,198.123 | 33,141.647 | 22,245.115 | 37,933.579 | 36,534.059 | 47,994.726 | 48,785.877 | 28,419.83 | 24,366.695 | 15,645.37 | 21,669.515 | 25,112.131 | 24,017.739 | 16,208.438 | 12,611.725 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 830,408.348 | 750,231.22 | 362,803.168 | 8,007.953 | 6,073.986 | 6,675.561 | 512.196 | 856.408 | 4,112.28 | 11,053.674 | 18,222.147 | 7,459.773 | 1,377.179 | 455.186 | 105.928 | 35.562 | 947.039 | 1,718.171 | 467.886 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 40,049.931 | 30,591.578 | 24,479.726 | 18,187.113 | 32,788.105 | 28,312.394 | 27,950.619 | 22,764.018 | 18,083.139 | 16,412.389 | 14,209.624 | 12,264.434 | 9,892.477 | 7,261.237 | 5,135.937 | 4,254.582 | 3,248.412 | 0 | 0 |
Total Non-Current Liabilities
| 870,458.279 | 780,822.798 | 387,282.895 | 26,195.065 | 38,862.091 | 34,987.956 | 28,462.815 | 23,620.426 | 22,195.419 | 27,466.063 | 32,431.771 | 19,724.207 | 11,269.656 | 7,716.423 | 5,241.865 | 4,290.144 | 4,195.451 | 1,718.171 | 467.886 |
Total Liabilities
| 1,164,172.956 | 1,078,211.166 | 639,121.008 | 70,943.631 | 66,060.215 | 68,129.603 | 50,707.93 | 61,554.005 | 58,729.478 | 75,460.789 | 81,217.648 | 48,144.037 | 35,636.351 | 23,361.793 | 26,911.38 | 29,402.275 | 28,213.19 | 17,926.609 | 13,079.611 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 53,508 | 53,508 | 53,508 | 53,508 | 53,508 | 53,508 | 53,508 | 53,508 | 53,508 | 53,508 | 53,508 | 53,508 | 53,508 | 53,508 | 53,508 | 53,508 | 53,508 | 53,508 | 53,508 |
Retained Earnings
| 285,447.45 | 370,668.425 | 95,427.115 | 89,948.171 | 67,152.915 | 61,354.482 | 52,282.922 | 48,935.712 | 44,648.981 | 40,523.533 | 37,328.195 | 32,132.394 | 26,824.173 | 21,652.127 | 17,452.924 | 13,679.956 | 11,371.079 | 9,627.595 | 7,898.189 |
Accumulated Other Comprehensive Income/Loss
| 15,814.932 | 15,885.441 | 16,099.858 | 12,110.501 | 2,000 | 2,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,063.538 | 2,064.41 | 2,065.085 | 2,065.079 | 2,065.079 | 2,065.079 | 2,065.079 | 2,065.079 | 2,065.079 | 3,065.079 | 3,065.079 | 2,065.079 | 2,065.079 | 2,065.079 | 2,065.079 | 2,065.079 | 2,065.079 | 2,065.079 | 2,065.079 |
Total Shareholders Equity
| 356,833.92 | 442,126.277 | 167,100.058 | 157,631.75 | 124,725.994 | 118,927.561 | 108,856.001 | 105,508.79 | 101,222.059 | 97,096.611 | 93,901.273 | 87,705.473 | 82,397.252 | 77,225.206 | 73,026.003 | 69,253.035 | 66,944.157 | 65,200.673 | 63,471.267 |
Total Equity
| 357,059.704 | 442,357.487 | 167,100.567 | 157,631.75 | 124,725.994 | 118,927.561 | 108,856.001 | 105,508.79 | 101,222.059 | 97,096.611 | 93,901.273 | 87,705.473 | 82,397.252 | 77,225.206 | 73,026.003 | 69,253.035 | 66,944.157 | 65,200.673 | 63,471.267 |
Total Liabilities & Shareholders Equity
| 1,521,232.66 | 1,520,568.654 | 806,221.575 | 228,575.381 | 190,786.208 | 187,057.164 | 159,563.931 | 167,062.796 | 159,951.537 | 172,557.4 | 175,118.921 | 135,849.51 | 118,033.603 | 100,586.999 | 99,937.383 | 98,655.309 | 95,157.347 | 83,127.282 | 76,550.878 |