PT Pyridam Farma Tbk

IDX:PYFA.JK

268 (IDR) • At close October 31, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 649,760453,647.72289,969.783121,767.70463,786.85969,011.706136,579.597123,470.835379,248.266430,972.50447,733.23642,296.6610,104.78323,258.6869,635.8953,659.9338,338.2976,064.585,294.8031,591.4582,026.941,803.2721,953.2991,519.3391,101.7111,505.271379.646746.961,085.115959.2721,365.089988.4151,230.6331,604.7763,728.1233,603.7163,587.3293,449.3782,926.382,543.1052,764.6124,442.2127,566.5973,022.8081,716.0554,824.5275,343.3142,068.6213,066.5163,540.5874,520.765
Short Term Investments 0000000000080,945.964256,699.514273,665.4230000000000000000000000000000000000000
Cash and Short Term Investments 649,760453,647.72289,969.783121,767.70463,786.85969,011.706136,579.597123,470.835379,248.266430,972.50447,733.236123,242.625266,804.297296,924.1099,635.8953,659.9338,338.2976,064.585,294.8031,591.4582,026.941,803.2721,953.2991,519.3391,101.7111,505.271379.646746.961,085.115959.2721,365.089988.4151,230.6331,604.7763,728.1233,603.7163,587.3293,449.3782,926.382,543.1052,764.6124,442.2127,566.5973,022.8081,716.0554,824.5275,343.3142,068.6213,066.5163,540.5874,520.765
Net Receivables 556,864204,747.28198,463.172254,038.656194,094.327162,380.305151,755.051169,831116,189136,63894,12695,74198,067.04691,243.99759,304.20853,327.04332,439.35157,398.68941,551.40845,535.10141,354.37347,271.47442,692.62246,182.67344,812.22946,615.0337,327.88543,757.97543,791.38840,605.85438,716.26633,270.06542,163.41834,644.78830,245.5734,989.91735,310.50736,138.17839,596.93935,497.73130,447.92937,744.47830,273.75133,345.57723,657.29424,979.24930,568.28225,705.257000
Inventory 482,877248,088.412225,484.173224,030.502235,497.515229,922.703210,193.784194,065.671161,651.187153,483.597145,940.77284,615.19971,362.03367,156.87751,036.02356,112.13158,261.69841,989.18644,269.89140,749.78737,290.02640,914.42841,590.1838,981.26439,139.89936,169.09336,890.98234,100.83335,104.46840,269.19640,301.14939,601.0635,141.15934,078.27936,163.51838,056.75441,055.43536,061.69532,258.01231,773.52838,009.03937,302.23535,866.74529,593.91225,831.21219,878.56625,046.85934,667.96730,286.82129,848.0229,522.822
Other Current Assets 92,44762,513.14356,621.3318852,940.73251,221.42742,464.05547,961.787166,936.928177,190.817132,756.897171,324.289116,701.49107,575.13468,670.50364,777.62940,029.21961,829.03646,381.72553,010.93251,110.33453,734.94347,843.65753,811.28152,518.53952,976.41241,093.68448,281.17948,904.55745,019.81141,440.20536,820.88445,766.36740,585.49232,854.35639,012.4638,446.96542,568.00742,893.1313,741.65734,763.57939,783.48931,540.41835,038.57751,367.75543,968.11138,197.64534,978.86930,723.79830,064.77127,845.518
Total Current Assets 1,781,948968,996.556570,538.46599,924.863546,319.433512,536.141540,992.487535,329.293707,836.381761,646.919326,430.906379,182.113454,867.819471,656.12129,342.421124,549.693106,629.215109,882.80395,946.41995,352.17690,427.396,452.64391,387.13794,311.88592,760.14990,650.77578,364.31283,128.97385,094.14186,248.27983,106.44377,410.3682,138.15976,268.54772,745.99780,672.9383,089.72982,079.07978,077.52473,556.02175,537.2381,527.93674,973.75967,655.29778,915.02368,671.20368,587.81971,715.45864,077.13563,453.37861,889.105
Non-Current Assets:
Property, Plant & Equipment, Net 1,462,220803,349.258810,246.497816,231.949827,296.716838,760.632846,694.435813,114.249399,747.298388,367.732386,757.28104,408.09692,284.91594,224.72196,247.18287,483.17188,083.01988,703.91388,397.8988,725.90388,409.42489,358.5790,377.6887,424.97986,491.77887,166.51275,929.98776,759.75976,527.98378,378.03979,954.78379,428.96481,628.66683,245.4284,152.13286,256.24988,506.6789,130.10491,716.05293,686.74594,759.92697,551.66397,554.47598,897.22678,616.13371,951.32766,153.64658,352.88856,767.1854,554.96655,114.228
Goodwill 2,591,92100000042,446.93242,446.93242,446.93242,446.9320000000000000000000000000000000000000000
Intangible Assets 30,48818,530.93919,111.29619,766.86920,264.84215,946.72411,170.2129,550.1252,415.9632,321.8882,383.3132,181.8672,243.292254.717266.142175.552134.345137.881141.416145.328149.24153.152121.481124.895.91194.843100.017102.7791.8594.26896.685102.785107.251115.2399.67489.29791.10792.91897.00299.682102.687107.03880.94683.17985.41164.14365.78867.5430029.052
Goodwill and Intangible Assets 2,622,40918,530.93919,111.29619,766.86920,264.84215,946.72411,170.21251,997.05744,862.89544,768.8244,830.2452,181.8672,243.292254.717266.142175.552134.345137.881141.416145.328149.24153.152121.481124.895.91194.843100.017102.7791.8594.26896.685102.785107.251115.2399.67489.29791.10792.91897.00299.682102.687107.03880.94683.17985.41164.14365.78867.54327.628.32629.052
Long Term Investments 101,561100,081.598100,081.598100,244.13599,508.67199,561.624100,593.95499,833.77362,080.34940,239.99940,239.99953,458.036-230,849.5149,635.895-2,719.636-6,402.893-2,361.111-6,325.458-6,300.483-5,518.737-5,456.841-5,342.096-5,170.867-5,590.198-5,449.228-5,290.225-5,169.615-102.77-91.85-94.268-3,904.885-102.785-107.251-115.23-99.674-89.297-91.107-92.918-97.0020-102.687-107.038-80.946-83.179-85.411-64.143-65.788-67.543-27.6-28.3260
Tax Assets 188,46717,365.34517,365.34518,360.18317,841.51317,418.83316,761.38513,132.6888,022.4567,099.1456,357.1793,391.682,717.2173,015.1482,719.6366,402.8936,382.1846,325.4586,300.4835,518.7375,456.8415,342.0965,170.8675,590.1985,449.2285,290.2255,169.6154,020.2173,935.9913,986.8133,904.8853,187.3743,092.1043,020.7912,953.7343,322.8223,023.5192,821.182,666.82302,747.3182,637.5412,509.7411,088.1811,106.741,079.1991,042.257929.539969.6671,507.4131,001.218
Other Non-Current Assets 5,9793,868.7533,889.4643,716.3613,803.8973,939.0584,356.1813,559.0921,627.3371,605.9661,605.96684,910.302256,699.514-9,635.8952,719.6366,402.8932,361.1116,325.4586,300.4835,518.7375,456.8415,342.0965,170.8675,590.1985,449.2285,290.2255,169.615102.7791.8594.2683,904.885102.785107.251115.2399.67489.29791.10792.91897.0022,803.929102.687107.03880.94683.17985.41164.14365.78867.54327.628.3260
Total Non-Current Assets 4,380,636943,195.893950,694.2958,319.498968,715.639975,626.871979,576.167981,636.86516,340.336482,081.662479,790.67248,349.981123,095.42497,494.58799,232.9694,061.61594,599.54895,167.25294,839.78994,389.96894,015.50594,853.81895,670.02793,139.97792,036.91892,551.5881,199.61980,882.74680,555.82482,459.1283,956.35282,719.12384,828.02186,381.44287,205.5489,668.36891,621.29692,044.20294,479.87796,590.35697,609.931100,296.242100,145.162100,068.58679,808.28473,094.66967,261.69159,349.9757,764.44656,090.70556,144.498
Total Assets 6,162,5841,912,192.4491,521,232.661,558,244.361,515,035.0731,488,163.0111,520,568.6541,516,966.1531,224,176.7171,243,728.581806,221.575627,532.095577,963.244569,150.707228,575.381218,611.308201,228.762205,050.055190,786.208189,742.144184,442.804191,306.461187,057.164187,451.862184,797.066183,202.355159,563.931164,011.719165,649.965168,707.4167,062.796160,129.483166,966.179162,649.989159,951.537170,341.297174,711.025174,123.281172,557.4170,146.377173,147.161181,824.178175,118.921167,723.883158,723.307141,765.873135,849.51131,065.428121,841.581119,544.083118,033.603
Liabilities & Equity:
Current Liabilities:
Account Payables 288,81686,150.53862,845.53974,225.42898,616.22591,602.79268,693.52665,267.08974,810.92380,112.21995,400.48631,787.91439,903.32634,112.8939,259.1277,880.1699,912.73610,541.4758,493.6466,694.7774,708.4296,485.6038,744.647,215.7897,094.7987,176.8526,737.0157,309.193,814.6343,628.1745,980.5077,296.7867,106.0084,843.2313,629.4345,201.6657,708.8887,772.566,590.5914,918.3575,134.7838,239.1647,088.1785,926.5753,547.6252,896.0371,190.6382,986.2231,834.7243,941.7662,940.868
Short Term Debt 1,915,883164,799.101151,434.006148,066.735154,926.11110,522.726159,806.808148,872.613159,564.112133,215.22586,010.52635,603.03823,309.39322,364.67327,504.7115,544.09712,453.57113,935.3313,335.99414,271.2318,571.13719,514.51917,845.83722,654.55925,142.87127,100.2839,754.81816,315.85327,159.99529,202.00626,871.96318,782.85124,366.08122,354.3729,376.42931,046.4931,617.26233,609.5736,587.50633,305.1431,119.53731,531.70532,377.6924,478.61921,357.81512,957.44322,372.87714,959.84813,131.11211,596.70114,681.669
Tax Payables 30,3816,223.1493,286.9573,212.7948,158.1054,616.2783,614.1144,830.5551,642.165,319.8272,218.4364,986.8616,978.22712,429.5046,936.0628,825.9083,162.8796,685.2654,664.7143,148.3043,248.1455,112.2165,265.2223,493.5632,701.7744,680.125,127.6733,729.9152,870.0613,548.0514,123.0512,413.9533,160.3633,289.0873,361.7283,183.2122,744.0372,946.8343,446.13902,259.2073,452.833,385.0421,895.3671,090.4481,765.5343,801.082,276.9692,225.5953,273.8212,885.549
Deferred Revenue 1,48200000000004,986.8616,978.22712,429.5046,936.0628,825.9082,335.385,401.722,935.3352,726.6022,636.3224,248.7894,121.5283,123.8042,015.4343,551.2873,761.5192,308.1422,139.9662,532.812,853.532,188.5433,160.3633,289.0873,361.7283,183.2122,744.0372,946.8343,446.13901,230.8676,314.91,305.9636,699.501-2,157.1772,137.0633,801.082,276.9692,225.5953,273.8212,885.549
Other Current Liabilities 167,04780,657.9979,435.13266,283.58280,648.7477,958.70668,888.03557,299.03736,585.11680,433.58170,427.10142,676.7639,941.48810,751.9661,048.6674,632.8975,325.3575,834.4662,433.1494,961.1932,527.7043,936.232,429.6421,984.2612,046.0085,425.81,991.7634,115.8232,548.2662,041.3362,227.5792,967.8614,645.3116,947.484166.4683,132.8294,904.4143,157.991,370.495,989.4636,956.2966,539.2158,014.047-06,645.9474,703.0221,055.2352,486.2962,198.6694,033.0873,858.609
Total Current Liabilities 2,373,228331,607.628293,714.678288,575.745334,191.076280,084.224297,388.369271,438.74270,960.151293,761.026251,838.113115,054.57680,132.43379,659.03744,748.56536,883.0730,027.04335,712.99227,198.12328,653.80328,443.59334,185.14133,141.64734,978.41436,299.11243,254.22222,245.11530,049.00735,662.86137,404.32737,933.57931,236.04139,277.76337,434.17236,534.05942,564.19646,974.60147,486.95447,994.72644,212.9644,441.48352,624.98548,785.87737,104.69529,394.2122,693.56528,419.8322,709.33619,390.09922,845.37624,366.695
Non-Current Liabilities:
Long Term Debt 1,720,8401,232,645.219830,408.348839,747.919743,586.194747,538.325750,231.22751,106.942752,787.355755,821.401362,803.168312,353.853305,041.804304,896.0048,007.9537,077.7367,523.9866,923.9866,073.9868,556.9327,240.4626,930.4886,675.5618,817.4218,253.267739.874512.196543.5591,136.0271,020.553856.4084,873.3844,552.974,384.7064,112.2811,439.0711,439.0711,130.32111,053.67415,510.59218,752.46118,752.46118,222.14726,868.07826,714.28116,975.7147,459.77310,486.2545,725.9691,094.5091,377.179
Deferred Revenue Non-Current 355,55200000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 210,1730000006,389.7970000000000000000000000000000000000000000000
Other Non-Current Liabilities 152,81136,196.55640,049.93133,066.48231,597.47530,504.27830,591.57831,981.6924,034.94224,550.86324,479.72617,172.3718,176.11619,530.34918,187.11333,803.61733,254.58833,320.49132,788.10530,819.25930,206.47129,377.44928,312.39430,498.07729,681.66328,715.53827,950.61924,335.83823,663.41323,462.62822,764.01819,956.62419,265.67418,659.5118,083.13919,060.73718,387.03917,819.28616,412.38916,095.48415,534.06814,868.21814,209.62413,758.20113,345.02612,841.25212,264.43411,486.89610,919.73610,453.5199,892.477
Total Non-Current Liabilities 2,439,3761,268,841.775870,458.279872,814.402775,183.669778,042.603780,822.798789,478.429776,822.297780,372.263387,282.895329,526.223323,217.919324,426.35226,195.06540,881.35340,778.57540,244.47738,862.09139,376.19137,446.93236,307.93834,987.95639,315.49837,934.9329,455.41228,462.81524,879.39724,799.4424,483.18123,620.42624,830.00823,818.64323,044.21522,195.41930,499.80729,826.10928,949.60727,466.06331,606.07634,286.52833,620.67832,431.77140,626.27940,059.30729,816.96619,724.20721,973.1516,645.70511,548.02711,269.656
Total Liabilities 4,812,6041,600,449.4031,164,172.9561,161,390.1471,109,374.7451,058,126.8271,078,211.1661,060,917.1681,047,782.4481,074,133.289639,121.008444,580.799403,350.353404,085.38970,943.63177,764.42470,805.61875,957.46966,060.21568,029.99465,890.52670,493.07968,129.60374,293.91274,234.04272,709.63450,707.9354,928.40560,462.30161,887.50861,554.00556,066.04963,096.40660,478.38758,729.47873,064.00276,800.7176,436.56175,460.78975,819.03778,728.01286,245.66381,217.64877,730.97469,453.51752,510.53148,144.03744,682.48636,035.80434,393.40435,636.351
Equity:
Preferred Stock 00000000000001,418.5770000690.89200000000000000000000000000000000
Common Stock 1,123,66853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,50853,508
Retained Earnings 180,954240,130.81285,447.45325,171.818333,982.253358,356.321370,668.425384,184.056104,478.76897,923.11195,427.115105,912.323101,313.798110,910.81789,948.17183,273.80572,850.06671,519.50767,152.91564,139.07260,979.263,240.30461,354.48255,584.87252,989.94653,919.64252,282.92252,510.23648,614.58550,246.81348,935.71247,490.35547,296.69545,598.52344,648.98140,704.21741,337.23741,113.64140,523.53338,754.26237,846.07139,005.43637,328.19533,419.8332,696.71132,682.26332,132.39430,809.86430,232.69829,577.60126,824.173
Accumulated Other Comprehensive Income/Loss 32,39215,814.93215,814.93215,885.44115,885.44115,885.44115,885.44116,099.85816,099.85816,099.85816,099.85821,465.40417,726.014-1,418.57710,110.501000-690.89200000000000000000000000000000000
Other Total Stockholders Equity 2,0642,063.5382,063.5382,064.412,065.0822,065.0832,064.412,065.0852,065.0652,065.0852,065.0852,065.0792,065.079646.5014,065.0794,065.0794,065.0794,065.0794,065.0794,065.0794,065.0794,065.0794,065.0794,065.0794,065.0793,065.0793,065.0793,065.0793,065.0793,065.0793,065.0793,065.0793,065.0793,065.0793,065.0793,065.0793,065.0793,065.0793,065.0792,065.0793,065.0793,065.0793,065.0793,065.0793,065.0793,065.0792,065.0792,065.0792,065.0792,065.0792,065.079
Total Shareholders Equity 1,339,078311,517.28356,833.92396,629.67405,440.776429,814.846442,126.277455,856.999176,151.691169,596.054167,100.058182,950.806174,612.891165,065.318157,631.75140,846.884130,423.145129,092.585124,725.994121,712.15118,552.279120,813.383118,927.561113,157.95110,563.025110,492.721108,856.001109,083.314105,187.664106,819.892105,508.79104,063.434103,869.773102,171.602101,222.05997,277.29597,910.31597,686.7297,096.61194,327.3494,419.1595,578.51593,901.27389,992.90989,269.7989,255.34287,705.47386,382.94285,805.77785,150.67982,397.252
Total Equity 1,349,980311,743.046357,059.704396,854.214405,660.328430,036.185442,357.487456,048.984176,394.268169,595.292167,100.567182,951.295174,612.891165,065.318157,631.75140,846.884130,423.145129,092.585124,725.994121,712.15118,552.279120,813.383118,927.561113,157.95110,563.025110,492.721108,856.001109,083.314105,187.664106,819.892105,508.79104,063.434103,869.773102,171.602101,222.05997,277.29597,910.31597,686.7297,096.61194,327.3494,419.1595,578.51593,901.27389,992.90989,269.7989,255.34287,705.47386,382.94285,805.77785,150.67982,397.252
Total Liabilities & Shareholders Equity 6,162,5841,912,192.4491,521,232.661,558,244.361,515,035.0731,488,163.0111,520,568.6541,516,966.1531,224,176.7171,243,728.581806,221.575627,532.095577,963.244569,150.707228,575.381218,611.308201,228.762205,050.055190,786.208189,742.144184,442.804191,306.461187,057.164187,451.862184,797.066183,202.355159,563.931164,011.719165,649.965168,707.4167,062.796160,129.483166,966.179162,649.989159,951.537170,341.297174,711.025174,123.281172,557.4170,146.377173,147.161181,824.178175,118.921167,723.883158,723.307141,765.873135,849.51131,065.428121,841.581119,544.083118,033.603