PT Pakuwon Jati Tbk
IDX:PWON.JK
432 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 816,185.672 | 515,421.159 | 330,913.807 | 618,076.226 | 388,355.642 | 503,397.014 | 595,381.45 | 347,395.033 | 437,933.819 | 382,897.278 | 370,608.9 | 660,573.578 | 257,338.09 | 227,942.592 | 236,693.808 | 329,222.229 | 118,143.282 | 415,789.236 | 66,763.833 | 569,356.749 | 785,023.876 | 644,195.978 | 720,956.396 | 762,486.411 | 651,103.932 | 566,424.243 | 562,854.341 | 451,083.01 | 521,192.531 | 552,622.838 | 347,882.478 | 358,207.543 | 416,590.447 | 352,748.596 | 543,220.349 | 94,071.917 | 412,534.32 | 426,659.884 | 328,620.902 | 1,199,815.731 | 409,964.49 | 516,250.223 | 389,474.959 | 238,130.54 | 259,459.823 | 326,336.25 | 308,893.492 | 171,877.672 | 212,517.946 | 193,137.156 | 170,455.975 | 170,629.639 | 32,628.387 | 60,627.456 | 114,645.965 | 140,831.536 | -79,268.679 |
| Depreciation & Amortization
| 168,186.378 | 170,639.125 | 169,730.667 | 171,094.906 | 180,497.182 | 168,554.815 | 181,288.595 | 23,031.526 | 11,215.693 | 10,856.855 | 9,781.603 | 166,272.002 | 161,148.297 | 158,717.358 | 160,257.769 | 145,728.917 | 145,658.438 | 127,947.183 | 130,552.153 | 163,237.265 | 112,176.034 | 116,682.138 | 109,415.563 | 132,439.968 | 107,246.232 | 106,704.673 | 103,546.475 | 104,012.816 | 108,832.075 | 77,931.746 | 88,904.943 | 102,517.193 | 84,242.752 | 77,941.089 | 74,593.891 | 81,058.475 | 70,692.083 | 66,277.449 | 75,385.183 | 66,643.91 | 50,532.889 | 48,975.667 | 47,630.439 | 50,167.808 | 47,110.38 | 52,045.422 | 43,303.49 | 44,632.271 | 37,632.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| -287,372.869 | 576,114.767 | 556,640.75 | -123,513.008 | 258,956.497 | -239,722.773 | -181,288.595 | -370,426.559 | -449,149.512 | -393,754.133 | -380,390.503 | -660,573.578 | -257,338.09 | -227,942.592 | -236,693.808 | -329,222.229 | -118,143.282 | -415,789.236 | -66,763.833 | -569,356.749 | -785,023.876 | -644,195.978 | -720,956.396 | -762,486.411 | -651,103.932 | -566,424.243 | -562,854.341 | -451,083.01 | -521,192.531 | -552,622.838 | -347,882.478 | -358,207.543 | -416,590.447 | -352,748.596 | -543,220.349 | -94,071.917 | -412,534.32 | -426,659.884 | -328,620.902 | -1,199,815.731 | -409,964.49 | -516,250.223 | -389,474.959 | -238,130.54 | -259,459.823 | -326,336.25 | -308,893.492 | -171,877.672 | -212,517.946 | -193,137.156 | -170,455.975 | -170,629.639 | -32,628.387 | -60,627.456 | -114,645.965 | -140,831.536 | 79,268.679 |
| Operating Cash Flow
| 696,999.181 | 920,896.801 | 717,823.89 | 665,658.124 | 827,809.321 | 432,229.056 | 595,381.45 | 370,426.559 | 449,149.512 | 393,754.133 | 9,781.603 | 712,999.679 | 337,863.807 | 664,950.165 | 522,752.445 | 587,901.121 | 145,932.81 | 52,096.025 | 633,174.011 | 75,871.993 | 431,269.095 | 565,168.705 | 698,088.213 | 1,190,800.709 | 98,555.142 | 350,901.602 | 724,585.187 | 1,010,083.038 | 650,218.651 | 365,232.159 | 232,705.609 | 286,337.178 | 445,415.318 | 343,894.543 | 249,056.772 | 318,961.969 | 377,282.356 | 724,333.713 | 321,414.313 | 1,040,729.357 | 303,058.896 | 329,386.099 | 321,089.043 | 756,463.43 | 655,550.081 | 419,162.097 | 279,230.019 | 103,199.905 | 924,798.078 | 135,026.666 | 210,874.053 | 7,638.92 | 294,104.701 | -31,131.042 | 84,193.269 | 307,823.527 | -122,906.812 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -89,811.424 | -291,530.816 | -88,958.016 | -158,783.226 | -414,640.218 | -90,981.039 | -130,186.317 | -333,445.932 | -63,845.796 | -34,408.517 | -44,715.315 | -6,180.561 | -105,263.737 | 24,919.29 | -46,738.068 | -39,017.497 | -48,232.183 | -129,586.337 | -124,652.886 | -564,507.706 | -167,208.63 | -7,422.003 | -224,002.446 | -592,831.294 | 0 | -26,211.128 | -260,753.159 | -708,950.424 | -53,082.865 | 10,059.684 | -113,353.684 | -640,841.061 | -133,649.284 | -173,443.608 | -188,467.106 | -520,067.891 | 0 | 0 | -291,170.262 | -743,129.353 | -81,655.456 | -152,187.377 | -114,700.669 | -178,536.021 | -301,060.859 | -27,283.854 | -41,464.071 | -161,197.234 | -547,537.715 | -114,445.524 | -23,945.853 | 14,954.604 | -57,105.718 | -5,316.117 | -16,555.883 | -440,921.062 | -273,216.4 |
| Acquisitions Net
| 7,409.604 | 557.594 | 196.423 | 23,272.935 | -1,149.676 | -13,107.926 | -150,858.517 | 67,237.228 | -67,237.228 | 284,999.866 | 0 | 624.156 | -2,700 | -7,300 | -6,000 | -1,109,003 | 45,979.348 | -2,000 | 0 | -25,395 | -16,293.5 | 0 | 154.697 | 6,348.82 | -12,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,631,941.4 | -187,000 | 0 | 0 | -15.6 | -278,372.5 | -15.6 | 0 | 45 | 0 | 0 | 0 | -1,300,000 | 0 | 0 | -375 | 0 | 0 |
| Purchases Of Investments
| 0 | -103,077.777 | -116,307.58 | -99,218.692 | -151,055.513 | -433,529.05 | -355,199.033 | -745,020.16 | -199,089.459 | -153,076.409 | -42,253.404 | -96,675.079 | 14,285.198 | -50,573.745 | -10,375.191 | 0 | 0 | 0 | -2,963.959 | 0 | 0 | 0 | -154.697 | 0 | 0 | 0 | -38,129.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24,883.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 137,639.904 | 283,645.607 | 0 | 0 | -6,647.902 | -1,613.904 | 8,261.806 | -80,296.843 | 80,296.843 | -563.339 | 563.339 | 0 | 0 | 0 | -28,251.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,107.738 | 0 | 0 | 0 | 3,813.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -443,205.009 | 6,964.161 | 2,162.833 | 3,672.764 | -130,658.405 | -67,016.677 | -113,829.015 | -270,105.582 | 26,644.41 | 1,463.203 | -43,587.33 | -99,274.841 | 16,445.335 | -43,158.919 | -114.826 | -175,810.886 | -156,263.916 | 59,587.087 | -83,921.959 | 361,421.365 | -126,550.765 | -165,957.584 | -154.697 | 309,602.258 | -124,417.748 | -53,104.154 | -33,771.517 | 291,005.764 | -246,877.016 | -211,763.708 | 2,185.151 | 514,693.879 | -151,605.599 | -222,250.224 | -145,800.462 | -180,570.914 | -466,851.514 | -892,043.167 | -515,589.739 | -122,429.852 | 20,386.843 | 42,825.197 | -81,366.437 | -65,403.02 | 100,098.393 | -110,929.083 | -39,651.396 | 217,680.32 | -184,958.428 | -94,299.321 | -13,084.055 | -99,998.076 | 13,371.205 | -27,440.62 | 2,459.54 | 252,913.922 | 391,502.511 |
| Investing Cash Flow
| -387,966.925 | -103,441.231 | -202,906.34 | -231,056.219 | -704,151.714 | -606,248.596 | -741,811.076 | -1,361,631.289 | -223,231.23 | 98,414.804 | -87,739.306 | -105,455.402 | -91,518.402 | -25,539.629 | -91,479.383 | -1,323,831.383 | -158,516.751 | -69,999.25 | -208,574.845 | -228,481.341 | -310,052.895 | -173,379.587 | -173,894.708 | -276,880.216 | -136,967.748 | -79,315.282 | -294,524.676 | -417,944.66 | -299,959.881 | -201,704.024 | -111,168.533 | -126,147.182 | -285,254.883 | -395,693.832 | -334,267.568 | -180,570.914 | -466,851.514 | -892,043.167 | -515,589.739 | -2,497,500.605 | -248,268.613 | -109,362.18 | -196,067.106 | -243,954.641 | -479,334.966 | -138,212.937 | -81,115.467 | 56,528.086 | -757,379.694 | -208,744.845 | -37,029.908 | -1,385,043.472 | -43,734.513 | -32,756.737 | -14,471.343 | -188,007.14 | 118,286.111 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,000 | -63,899.5 | -106,250 | 2,041,455.094 | -128,150 | -137,589.741 | -174,134.725 | -213,525.537 | -389,591.859 | -175,871.65 | -174,978.945 | -159,757.543 | -140,900 | -180,208.958 | 18,113.111 | 163,382.607 | -95,405.75 | -202,826.659 | 142,940.543 | -233,101.226 | 465,356.524 | -18,053.525 | 111,946.476 | 397,744.57 | -97,022.906 | -496,496.868 | 239,966.241 | -24,122.126 | 221,732.125 | -144,699.191 | 2,369,908.775 | -89,238.447 | -84,238.448 | -78,769.698 | -58,769.698 | -53,519.697 | 26,580.302 | 145,099.394 | -399,971.151 | 411,251.996 | 126,761.052 | 238,060.927 | -360,781.256 | 302,842.04 | -19,593.624 | -40,405.449 | -92,601.327 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | -312,489.771 | 0 | -95.687 | -192,290.436 | -192,290.436 | 0 | 0 | 0 | 0 | 0 | 0 | -0.757 | 0 | 0 | 0 | -172.656 | -336,343.642 | 0 | 0 | -8.23 | -288,433.678 | 0 | -6.002 | -4.326 | -216,349.629 | 0 | -66.636 | -0.55 | -216,329.192 | 0 | -2.187 | -1.856 | -216,296.857 | 0 | -0.063 | -73.001 | -216,234.56 | 0 | -71.621 | -168,165.351 | -0.03 | -811.815 | -0.424 | -68,886.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| -422,126.571 | -63,923.224 | 38,023.224 | 18,931.447 | 20,194.432 | 0 | 0 | -4,818.985 | -204,790.436 | 0 | 0 | -29,671.436 | -11,991.945 | -75,823.848 | 0 | -45,528.641 | 0 | -82,100 | -41,889 | 52,746.553 | 0 | -110,250 | 0 | -76,610.894 | 0 | -29,500 | 0 | -45,712.71 | -55.63 | -6,314.801 | -161,164.07 | -12,925.768 | 0 | 0 | 0 | -101,379.296 | 0 | 0 | 0 | -89,134.609 | 20,000 | -20,000 | 0 | 0 | 0 | -0.001 | 0.001 | -2,544.632 | 400,554.421 | -384,453.471 | -1,987.5 | 1,284,221.819 | 66,505.079 | -79,805.079 | 0 | 0 | -27,941.267 |
| Financing Cash Flow
| -422,126.571 | -63,923.224 | 38,023.224 | 18,931.447 | -292,295.339 | 0 | -95.687 | -197,109.421 | -38,799.304 | 65,732.169 | -50,000 | -93,570.936 | -118,241.945 | 1,965,631.246 | -128,150 | -183,119.139 | -174,134.725 | -295,625.537 | -431,480.859 | -123,297.753 | -511,322.587 | -270,007.543 | -140,900 | -256,828.082 | -270,320.567 | 133,882.607 | -95,411.752 | -248,535.043 | -73,464.716 | -239,416.027 | 304,125.818 | -30,978.743 | -104,382.716 | 397,744.57 | -97,025.093 | -597,878.02 | 23,669.384 | -24,122.126 | 221,732.062 | -233,906.801 | 2,173,674.215 | -109,238.447 | -84,310.069 | -246,935.049 | -58,769.728 | -54,331.513 | 26,579.879 | 126,834.762 | 583.27 | 26,798.525 | 124,773.552 | 1,522,282.746 | -294,276.177 | 223,036.961 | -19,593.624 | -40,405.449 | -120,542.594 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| -22,170.015 | 9,997.462 | 6,630.743 | -488.087 | 15,038.923 | 19,042.125 | -39,872.348 | -20,374.584 | 56,763.387 | 77,164.721 | 1,337.267 | -641.718 | -3,159.127 | 1,923.115 | 4,612.612 | -25,029.957 | 17,156.598 | -53,180.084 | 64,489.983 | 83,727.475 | 5,337.419 | -22,289.229 | -50,405.247 | -318,608.65 | 113,470.969 | 176,681.944 | -10,608.578 | -7,669.017 | 8,770.186 | -994.471 | -4,936.811 | 50,800.493 | -4,202.07 | -3,846.045 | -27,331.209 | -117,685.155 | 73,067.78 | 0 | 0 | -4,105.268 | -4,375.351 | -10,173.142 | 14,134.365 | -135,292.535 | 98,377.2 | 14,585.074 | 6,435.112 | -42,222.916 | 9,316.414 | 18,497.861 | 9,614.868 | -19,999.566 | -6,760.829 | 7,020.799 | 19,614.264 | -2,861.455 | -1,949.31 |
| Net Change In Cash
| -135,264.33 | 763,529.808 | 559,571.517 | 453,045.265 | -153,598.809 | -154,977.415 | 26,755.721 | -458,416.86 | 243,882.365 | 635,065.827 | 592,636.439 | 513,331.623 | 124,944.333 | 2,606,964.897 | 307,735.674 | -944,079.358 | -169,562.068 | -366,708.846 | 57,608.29 | -192,179.626 | -384,768.968 | 99,492.346 | 332,888.258 | 338,483.761 | -195,262.204 | 582,150.871 | 324,040.181 | 335,934.318 | 285,564.24 | -76,882.363 | 420,726.083 | 180,011.746 | 51,575.649 | 342,099.236 | -209,567.098 | -577,172.12 | 7,168.006 | -191,831.58 | 27,556.636 | -1,694,783.317 | 2,224,089.147 | 100,612.33 | 54,846.233 | 130,281.205 | 215,822.587 | 241,202.721 | 231,129.543 | 244,339.837 | 177,318.068 | -28,421.793 | 308,232.565 | 124,878.628 | -50,666.818 | 166,169.981 | 69,742.566 | 76,549.483 | -127,112.605 |
| Cash At End Of Period
| 8,820,838.012 | 8,956,102.342 | 8,192,572.534 | 7,633,001.017 | 7,179,955.752 | 7,333,554.561 | 7,488,531.976 | 7,461,776.255 | 7,920,193.115 | 7,676,310.75 | 7,041,244.923 | 6,448,608.484 | 5,935,276.861 | 5,810,332.528 | 3,203,367.631 | 2,895,631.957 | 3,839,711.315 | 4,009,273.383 | 4,375,982.229 | 4,318,373.939 | 4,510,553.565 | 4,895,322.533 | 4,795,830.187 | 4,462,941.929 | 4,124,458.168 | 4,319,720.372 | 3,737,569.501 | 3,413,529.32 | 3,077,595.002 | 2,792,030.762 | 2,868,913.125 | 2,448,187.042 | 2,268,175.296 | 2,216,599.647 | 1,874,500.411 | 2,084,067.509 | 2,661,239.629 | 2,654,071.623 | 2,845,903.203 | 2,818,346.567 | 4,513,129.884 | 2,289,040.737 | 2,188,428.407 | 2,133,582.174 | 2,003,300.969 | 1,787,478.382 | 1,546,275.661 | 1,322,489.75 | 1,078,149.913 | 900,831.845 | 929,253.638 | 626,927.737 | 502,049.109 | 552,715.927 | 386,545.946 | 316,803.38 | 203,278.194 |