PT Pakuwon Jati Tbk

IDX:PWON.JK

520 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 7,633,001.0177,444,244.9536,443,643.4532,886,903.1454,313,284.5754,460,081.3533,406,223.4052,432,450.7042,071,163.5312,809,034.1712,126,205.5891,315,146.118621,021.073312,956.339200,607.293266,274.891142,663.059217,746.096221,799.441
Short Term Investments 731,722.41355,281.5724,965.031391,785.24266,049.6819,050.4367,305.91532,236.33812,903.978122,123.8327,376.5857,343.63269,688.829,914.47836,785.8080000
Cash and Short Term Investments 8,364,723.4277,444,244.9536,443,643.4532,886,903.1454,379,334.2554,479,131.7893,413,529.322,464,687.0422,084,067.5092,931,158.0032,133,582.1741,322,489.75690,709.873342,870.817237,393.101266,274.891142,663.059217,746.096221,799.441
Net Receivables 262,088.76228,612.642251,675.759238,329.45934,481.034532,085.073524,406.27238,658.838368,800.799262,955.54149,289.157127,672.3830174,731.5687,386.2100,474.31576,038.58431,551.04731,273.922
Inventory 4,169,159.4063,779,452.4463,980,700.0944,511,998.6233,531,077.0753,576,277.3833,741,162.6322,859,709.622,254,347.3451,671,766.4621,051,080.776963,171.3763,120.8642,927.0752,486.4353,476.6162,685.5651,942.8051,827.086
Other Current Assets -12,795,971.593-12,046,349.13-11,238,447.954-8,263,276.873-9,484,391.981,417,378.4521,272,913.689802,455.8851,070,146.884904,066.761525,653.071423,608.475214,881.23,847.0412,670.9012,240.8334,167.1663,055.3813,710.195
Total Current Assets 13,055,426.29812,253,466.07911,453,040.3788,590,023.8319,642,587.3699,472,787.6248,427,605.6416,126,852.5475,408,561.7385,506,991.2263,710,316.0212,709,269.601908,711.937524,376.493329,936.637372,466.655225,554.374254,295.329258,610.644
Non-Current Assets:
Property, Plant & Equipment, Net 2,590,082.5062,353,499.9692,336,469.3762,366,088.9582,233,294.9071,867,657.2011,981,087.161,830,614.2982,745,645.8711,496,721.321,010,863.8931,094,069.2632,480,306.9251,170,494.6052,298,695.6672,050,328.8152,092,801.6752,315,318.4432,231,337.08
Goodwill 51,223.97253,158.57753,547.64358,229.21957,849.61258,323.14959,303.14661,899.8760003,469,220.4030000000
Intangible Assets 14,986,495.298-1,080,765.51112,082,302.493-366,475.27811,370,861.611,260,236.29810,809,050.71210,586,831.512001,753.8371,364.8790000000
Goodwill and Intangible Assets 15,037,719.27-1,027,606.93412,135,850.136-308,246.05911,428,711.21211,318,559.44710,868,353.85810,648,731.38808,369,679.2671,753.8373,470,585.2820000000
Long Term Investments 1,569,297.6611,027,606.934152,894.953308,246.05951,529.65654,784.66760,658.71522,573.78121,651.588-84,652.511261,154.537-7,127.936-46,690.002000000
Tax Assets 51,223.97253,158.57753,547.64358,229.21957,849.61258,323.14959,303.14661,899.876094.57248.45947.862000318.4116,984.8366,815.14818,170.721
Other Non-Current Assets 407,037.27615,942,055.2912,734,278.64315,444,463.3692,681,180.5872,245,968.1361,961,709.2161,983,469.76410,602,263.271,481,908.6664,313,908.661298,975.8442,402,382.1752,242,454.526848,237.41,139,387.262789,874.523145,070.67-814,020.511
Total Non-Current Assets 19,655,360.68518,348,713.83717,413,040.75117,868,781.54616,452,565.97415,545,292.614,931,112.09514,547,289.10713,369,560.72911,263,751.3125,587,929.3874,856,550.3154,835,999.0983,412,949.1313,146,933.0673,190,034.4882,889,661.0342,467,204.2611,435,487.29
Total Assets 32,710,786.98330,602,179.91628,866,081.12926,458,805.37726,095,153.34325,018,080.22423,358,717.73620,674,141.65418,778,122.46716,770,742.5389,298,245.4087,565,819.9165,744,711.0353,937,325.6243,476,869.7043,562,501.1433,115,215.4082,721,499.591,694,097.934
Liabilities & Equity:
Current Liabilities:
Account Payables 200,804.633212,831.032215,293.779347,559.503334,050.513295,781.938364,134.878211,649.226198,258.709133,696.67854,754.09133,928.96797,711.15527,590.72391,765.19461,073.68728,291.12619,959.4926,523.695
Short Term Debt 12,940.1394,183.40249,962.237397,479.389912,058.356646,528.164401,946.773769,456.459536,423.64514,191.751373,959.3263,170.196297,273.1588,010.118,523.0504,015.122312,981.49696,392.677
Tax Payables 71,658.45467,491.2859,653.24767,558.91978,391.45887,982.34998,574.45177,840.14850,444.93976,753.33653,744.77128,912.29835,188.55929,603.45412,207.1825,489.2366,959.9479,027.2356,451.768
Deferred Revenue 1,846,150.6511,992,814.7462,372,689.7783,179,813.1111,507,003.39887,982.34998,574.45177,840.14850,444.93976,753.33653,744.77128,912.29879,053.175253,262.352110,473.882090,266.9869,027.2356,451.768
Other Current Liabilities 472,245.295423,670.884381,035.148411,846.233619,984.3663,066,088.674,048,522.0883,559,316.0743,638,550.6183,188,505.6332,367,409.0751,692,276.167166,006.651132,595.286127,705.523349,473.868107,377.1152,362.431139,218.756
Total Current Liabilities 2,532,140.7182,633,500.0643,018,980.9424,336,698.2363,373,096.6334,096,381.1214,913,178.194,618,261.9074,423,677.9063,913,147.3982,849,867.2372,018,287.628640,044.131501,458.461348,467.649410,547.555229,950.334494,330.654248,586.896
Non-Current Liabilities:
Long Term Debt 6,129,757.0376,272,708.9465,656,870.9233,546,539.0653,884,631.8554,933,664.9695,025,599.4984,470,508.6344,371,669.8214,082,205.392,040,681.5232,162,420.711953,633.621447,041.85440,587.953,65001,080,761.0851,127,755.183
Deferred Revenue Non-Current 2,392,324.29771,085.308826,171.762746,402.693501,684.958467,722.856422,210.129400,984.087356,724.503335,151.644214,981.171178,605.118610,033.023317,512.778275,848.424246,594.11286,129.62460,763.41164,987.418
Deferred Tax Liabilities Non-Current -2,503,748.53524,208.7800000022,560.10921,933.60821,446.35520,367.1119,405.9318,271.89616,422.2979,433.552000
Other Non-Current Liabilities 1,364,979.107182,400.807185,619.043230,470.112240,096.84208,629.812206,239.894164,693.226148,434.151135,233.71868,760.2451,603.81,148,458.8631,084,451.8731,149,634.2351,802,033.1741,785,741.072155,919.662172,100.34
Total Non-Current Liabilities 7,383,311.8997,250,403.8416,668,661.7284,523,411.874,626,413.6535,610,017.6375,654,049.5215,036,185.9474,899,388.5844,574,524.362,345,869.2892,412,996.7392,731,531.4371,867,278.3971,882,492.9062,061,710.8381,871,870.6961,297,444.1581,364,842.941
Total Liabilities 9,915,452.6179,883,903.9059,687,642.678,860,110.1067,999,510.2869,706,398.75810,567,227.7119,654,447.8549,323,066.498,487,671.7585,195,736.5264,431,284.3673,371,575.5682,368,736.8582,230,960.5552,472,258.3932,101,821.031,791,774.8121,613,429.837
Equity:
Preferred Stock 17,571,692.46339,076.31414,435,322.92613,053,774.8581,338.53211,025,102.7428,758,678.9437,103,616.29709,062.18000000000
Common Stock 1,203,990.061,203,990.061,203,990.061,203,990.061,203,990.061,203,990.061,203,990.061,203,990.061,203,990.061,203,990.061,203,990.061,203,990.061,203,990.061,003,325.051,003,325.051,003,325.05771,788.5771,788.5210,000
Retained Earnings 17,571,692.46315,767,007.0614,421,810.4413,040,262.37213,393,006.03811,011,590.2568,758,678.9437,103,616.2975,650,567.5734,605,953.652,308,166.4581,344,904.961667,747.635425,732.487147,222.056599.931000
Accumulated Other Comprehensive Income/Loss -41,297.279-39,076.31445,198.44115,519.986-1,338.53215,311,681.46612,791,490.02511,019,693.82,253.465-9,062.18-000000000
Other Total Stockholders Equity -17,209,498.36336,630.275-14,059,616.337-12,678,068.269374,368.057-25,956,246.379-21,193,271.93-17,747,168.614362,194.103363,131.975364,194.103363,194.103362,194.103000158,906.844157,936.277-129,331.904
Total Shareholders Equity 19,096,579.34717,307,627.39516,046,705.5314,635,479.00714,971,364.15512,596,118.14510,319,566.0418,683,747.847,219,005.2016,173,075.6853,876,350.6212,912,089.1242,233,931.7981,429,057.5371,150,547.1061,003,924.981930,695.344929,724.77780,668.096
Total Equity 22,795,334.36620,718,276.01119,178,438.45917,598,695.27118,095,643.05715,311,681.46612,791,490.02511,019,693.89,455,055.9778,283,070.784,102,508.8823,134,535.5492,373,135.4671,568,588.7661,245,909.1491,090,242.751,013,394.378929,724.77880,668.097
Total Liabilities & Shareholders Equity 32,710,786.98330,602,179.91628,866,081.12926,458,805.37726,095,153.34325,018,080.22423,358,717.73620,674,141.65418,778,122.46716,770,742.5389,298,245.4087,565,819.9165,744,711.0353,937,325.6243,476,869.7043,562,501.1433,115,215.4082,721,499.591,694,097.934