Penns Woods Bancorp, Inc.
NASDAQ:PWOD
30.69 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 4.8 | 5.39 | 3.808 | 5.555 | 2.224 | 4.171 | 4.658 | 4.509 | 5.25 | 4.231 | 3.432 | 4.879 | 4.129 | 3.593 | 3.447 | 3.906 | 4.477 | 3.764 | 3.077 | 2.837 | 4.654 | 4.249 | 3.946 | 4.189 | 3.826 | 3.48 | 3.209 | 0.716 | 3.285 | 3.086 | 2.686 | 2.946 | 3.061 | 3.39 | 3.078 | 3.746 | 3.364 | 3.433 | 3.355 | 2.883 | 4.793 | 3.463 | 3.469 | 3.495 | 3.246 | 3.659 | 3.684 | 3.096 | 3.667 | 3.398 | 3.689 | 3.395 | 3.15 | 2.964 | 2.853 | 2.861 | 2.848 | 2.772 | 2.448 | 2.5 | 1.922 | 0.832 | 0.839 | 2.263 | 1.552 | 2.057 | 2.131 | 1.939 | 2.322 | 2.335 | 2.281 | 2.294 | 2.464 | 2.434 | 2.455 | 2.478 | 2.948 | 2.76 | 2.715 | 2.78 | 2.826 | 2.804 | 2.673 | 2.639 | 3.011 | 3.337 | 2.187 | 2.373 | 2.376 | 2.04 | 2.097 | 2.126 | 2.126 | 1.806 | 1.684 | 1.695 | 1.721 | 1.604 | 1.546 | 2.34 | 1.78 | 1.6 | 1.48 | 1.58 | 1.49 | 1.6 | 1.8 | 2.13 | 1.79 | 1.89 | 1.95 | 1.74 | 1.36 | 1.27 | 0.98 | 1.19 | 1.04 |
Depreciation & Amortization
| 0.993 | 0.987 | 1.057 | 0.818 | 0.886 | 0.833 | 0.842 | 0.841 | 0.861 | 0.927 | 0.991 | 1.52 | 0.635 | 0.855 | 0.892 | 0.819 | 1.077 | 0.585 | 0.822 | 1.109 | 0.59 | 0.754 | 0.762 | 0.679 | 0.734 | 0.936 | 0.466 | 0.734 | 0.67 | 0.756 | 0.809 | 0.842 | 0.887 | 0.833 | 0.95 | 0.964 | 0.909 | 0.896 | 0.908 | 0.809 | 1.709 | 0.447 | 0.458 | 0.437 | 0.384 | 0.252 | 0.194 | 0.193 | 0.189 | 0.189 | 0.191 | 0.175 | 0.173 | 0.178 | 0.175 | 0.173 | 0.173 | 0.195 | 0.19 | 0.183 | 0.177 | 0.183 | 0.181 | 0.173 | 0.167 | 0.166 | 0.157 | 0.157 | 0.157 | 0.187 | 0.179 | 0.195 | 0.373 | 0.191 | -0.015 | 0.172 | 0.106 | 0.233 | 0.038 | 0.046 | 0.116 | 0.133 | 0.158 | 0.022 | 0.22 | 0.136 | 0.059 | -0.082 | -0.082 | -0.354 | 0.138 | 0.617 | -0.058 | -0.038 | -0.032 | -0.588 | 0.331 | 0.161 | 0.037 | 0 | 0.3 | 0.1 | 0.11 | 0.16 | 0.09 | 0.07 | 0.11 | 0.18 | 0.01 | 0.17 | 0.1 | 0.11 | 0.06 | 0.1 | 0.1 | 0.08 | 0.09 |
Deferred Income Tax
| 0.4 | 0.087 | 0.117 | 0.306 | -0.327 | -1.266 | 0.624 | -0.028 | 0 | 0.43 | 0.463 | -0.751 | -0.141 | -0.18 | -0.261 | -0.605 | -1.804 | -0.379 | 0.436 | 0.814 | 0 | 0 | 0.499 | -0.324 | 0 | 0 | -0.17 | 1.769 | 0 | 0 | 0.174 | 1.543 | 0 | 0 | 0.015 | 0.209 | 0 | 0 | 0.114 | 0.124 | 0 | 0 | 0.227 | 1.119 | 0 | 0 | -0.171 | -0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.678 | 0 | 1.041 | 1.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.158 | 0 | 0.273 | 0.236 | 0.229 | 0.233 | 0.253 | 0.227 | 0.236 | 0.453 | 0.315 | 0.206 | 0.227 | 0.307 | 0.22 | 0.179 | 0.239 | 0.238 | 0.198 | 0.182 | 0.185 | 0.177 | 0.136 | 0.141 | 0.333 | 0.005 | 0.007 | 0.015 | 0.007 | 0.008 | 0.005 | 0.002 | 0.006 | 0.005 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.316 | 3.228 | -3.544 | 0.035 | -4.149 | 0.414 | 0.624 | -0.028 | -1.202 | -0.677 | 1.115 | -0.613 | -0.27 | -0.17 | -0.761 | 0.908 | -0.191 | -0.324 | -0.084 | -5.992 | -0.257 | -0.062 | 0.499 | 0.046 | -0.207 | 3.696 | -3.859 | 1.723 | 0.109 | -0.237 | 0.174 | 0.591 | 0.176 | 0.761 | 0.015 | -0.053 | 0.131 | 0.017 | 0.114 | -0.316 | 0.207 | 0.006 | 0.227 | 1.205 | 0.076 | 0.009 | -0.171 | -0.443 | 0.099 | 1.694 | -1.478 | 0.13 | 0 | 0.172 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.464 | -1.45 | -0.124 | 1.112 | 2.866 | -1.186 | -2.115 | 0.858 | 1.531 | 1.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.235 | 0.511 | -0.069 | 0.579 | -0.632 | 0.308 | -1.125 | 0.457 | -1.069 | -0.284 | 0.357 | 0.324 | -0.459 | -0.318 | -0.266 | 0.337 | -0.1 | 0.1 | -0.2 | 0.3 | -0.3 | 0.1 | -0.2 | 0.1 | -0.1 | 0.2 | -0.2 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | -0.52 | 0.52 | 0 | 0.111 | -1.007 | -0.394 | 1.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.689 | 0 | 0 | -3.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | -0.2 | 0.3 | -0.3 | 0.1 | -0.2 | 0.1 | -0.1 | 0.2 | -0.2 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0 |
Other Working Capital
| 0.316 | 3.228 | 0 | 3.735 | -3.629 | -0.106 | 0 | -0.139 | 0 | -0.283 | -0.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.59 | 0 | 0 | -1.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.2 | -0.3 | 0.3 | -0.1 | 0.2 | -0.1 | 0.1 | -0.2 | 0.2 | -0.1 | 0.1 | -0.1 | 0.1 | -0.1 | 0.1 | 0 |
Other Non Cash Items
| -8.267 | -1.178 | 2.006 | -2.729 | 1.106 | -0.486 | 4.105 | -0.262 | 2.044 | -2.079 | 0.774 | -0.456 | 0.725 | -7.034 | 5.592 | 1.287 | -2.69 | -0.882 | 4.595 | 0.323 | 2.404 | -2.857 | 1.091 | 2.283 | -1.721 | -0.607 | 0.12 | 7.169 | -1.133 | -3.717 | 0.863 | -0.428 | 2.571 | -2.259 | -1.301 | -0.231 | 1.396 | -0.567 | -2.647 | 2.257 | -0.783 | 1.541 | -2.432 | 0.223 | 2.964 | -2.868 | 0.538 | -0.07 | 1.763 | -3.299 | 1.088 | 0.463 | 3.193 | -1.682 | 0.989 | -0.897 | 0.694 | -1.018 | -0.578 | -1.622 | -0.551 | -1.345 | 3.02 | -1.509 | 1.22 | -1.107 | -1.271 | -0.704 | -0.234 | 0.071 | -1.485 | -1.159 | -0.191 | -4.181 | 0.321 | 0.034 | -0.962 | -2.764 | 2.534 | 1.328 | -1.834 | -4.003 | 0.487 | -0.706 | -3.36 | -2.566 | 0.672 | -0.594 | -0.787 | 0.974 | 1.465 | 4.509 | -5.847 | -0.132 | -0.052 | 0.635 | -0.249 | -0.257 | -0.083 | -2.36 | -0.52 | 0.13 | -0.3 | -0.74 | 0.22 | -1.11 | -0.95 | -0.99 | -0.78 | -1.94 | -0.74 | -1.55 | -0.78 | 0.21 | -0.22 | -0.45 | -0.09 |
Operating Cash Flow
| -1.6 | 8.514 | 1.33 | 4.221 | -0.031 | 3.899 | 11.106 | 5.259 | 8.259 | 3.285 | 7.09 | 5.536 | 5.446 | -2.449 | 9.39 | 7.099 | 2.912 | 3.381 | 8.608 | -1.723 | 7.391 | 2.084 | 6.298 | 7.197 | 2.632 | 7.505 | -0.064 | 10.342 | 2.931 | -0.112 | 4.532 | 3.951 | 6.695 | 2.725 | 2.742 | 4.426 | 5.8 | 3.779 | 1.73 | 5.633 | 5.926 | 5.457 | 1.722 | 5.36 | 6.67 | 1.052 | 4.245 | 2.776 | 5.718 | 1.982 | 3.49 | 4.163 | 6.516 | 1.632 | 4.182 | 2.137 | 3.715 | 1.949 | 2.06 | 1.061 | 1.548 | -0.33 | 4.04 | 2.391 | 1.489 | 0.992 | 2.129 | 4.258 | 1.059 | 0.478 | 1.833 | 2.861 | 3.669 | -1.556 | 2.761 | 2.684 | 2.092 | 0.229 | 5.287 | 4.154 | 1.108 | -0.025 | 4.955 | 1.72 | 0.382 | 0.838 | 3.497 | 1.065 | 1.815 | 1.535 | 4.157 | 6.183 | -4.063 | 1.993 | 1.924 | 1.283 | 1.485 | 1.242 | 1.837 | -0.12 | 1.66 | 1.63 | 1.59 | 0.7 | 1.9 | 0.36 | 1.06 | 1.22 | 1.22 | -0.08 | 1.41 | 0.2 | 0.74 | 1.48 | 0.96 | 0.72 | 1.04 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0.799 | 0 | -0.255 | -0.411 | -0.063 | -0.079 | -0.255 | -0.114 | -0.106 | -0.065 | -0.092 | -0.198 | -0.426 | -0.316 | -0.197 | 0.162 | -0.544 | -0.739 | -1.547 | -0.908 | -0.474 | -0.709 | -0.615 | -0.631 | -0.426 | -0.625 | -0.323 | -2.15 | -0.845 | -1.447 | -0.557 | -1.714 | -1.112 | -0.503 | -0.732 | -0.794 | -1.008 | -0.355 | -0.128 | -0.336 | -0.888 | -0.962 | -0.609 | -2.174 | -1.544 | -0.186 | -1.014 | -0.294 | -0.207 | -0.135 | -0.767 | -0.349 | -0.179 | -0.064 | -0.151 | -0.017 | -0.021 | -0.148 | -0.215 | -0.38 | -0.312 | -0.106 | -0.049 | -0.282 | -0.474 | -0.234 | -0.764 | -0.09 | -0.034 | 0 | 0 | -0.305 | -0.395 | -0.074 | -0.298 | -0.44 | -0.396 | -0.391 | -0.849 | -0.368 | -0.115 | -0.251 | -0.108 | 0.076 | 0 | 0 | -0.076 | -0.259 | -0.422 | -0.274 | -0.037 | -0.096 | -0.069 | 0 | 0 | 0 | -0.347 | 0 | -0.123 | 0.32 | -0.61 | -0.11 | -0.26 | -0.37 | -0.17 | -0.15 | -0.02 | -0.28 | 0.02 | -0.14 | -0.1 | -0.07 | -0.03 | -0.17 | -0.12 | 0.29 | -0.04 |
Acquisitions Net
| 0 | 0 | 0 | 0.557 | -50.198 | -68.947 | 0 | 0.013 | 0 | -83.033 | -14.175 | -45.028 | -9.317 | -2.16 | 8.312 | 4.577 | -0.054 | -0.115 | 6.197 | 0 | 13.945 | 4.849 | -0.169 | -15.919 | -38.519 | -49.438 | -35.9 | -55.695 | -50.883 | -28.026 | -18.2 | -25.042 | -15.418 | -13.048 | 3.918 | -43.479 | -24.174 | -34.399 | -28.751 | -26.942 | -34.635 | -35.863 | -4.376 | -12.552 | -19.735 | -6.702 | 0.523 | -28.51 | 0 | 0 | -7.496 | 0 | 0 | 0 | 0 | -2.877 | -1.261 | -2.205 | -4.489 | -4.156 | -9.227 | 0 | -5.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2.54 | -21.809 | -8.108 | -10.055 | -11.972 | -25.821 | -22.613 | -19.108 | -16.815 | -30.366 | -17.312 | -12.303 | -4.695 | -10.176 | -22.692 | -19.57 | -11.2 | -14.708 | -13.975 | -11.87 | -13.152 | -7.035 | -16.723 | -17.559 | -28.76 | -14.867 | -18.421 | -9.716 | -4.428 | -10.294 | -10.706 | -4.891 | -7.066 | -15.284 | -4.259 | -8.16 | -7.018 | -18.506 | -11.91 | -10.874 | -1.041 | -15.547 | -25.023 | -20.362 | -7.437 | -40.764 | -24 | -10.589 | -15.299 | -26.929 | -22.77 | -5.461 | -32.706 | -17.697 | -7.908 | -1 | -6.432 | -7.894 | -14.592 | -9.043 | -1.008 | -9.892 | -0.971 | -1.262 | -4.601 | -21.22 | -23.912 | -31.732 | -20.888 | -32.902 | -13.277 | -45.915 | -14.952 | -1.988 | -17.057 | -11.223 | -21.603 | -44.854 | -64.153 | -21.275 | -43.613 | -57.531 | -36.89 | -48.426 | -27.537 | -49.736 | -33.688 | -46.095 | -32.441 | -27.019 | -24.814 | -10.442 | -9.034 | -27.1 | -1.6 | -16.166 | -17.886 | -3.129 | -21.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 18.073 | 9.469 | 11.735 | 9.335 | 12.406 | 28.155 | 21.782 | 10.252 | 12.074 | 9.201 | 2.684 | 10.333 | 9.203 | 6.669 | 15.882 | 6.92 | 27.051 | 7.138 | 6.511 | 12.145 | 12.439 | 5.897 | 14.701 | 10.49 | 15.573 | 7.83 | 9.358 | 17.284 | 10.833 | 8.88 | 7.772 | 9.456 | 12.182 | 23.38 | 28.529 | 32.637 | 19.956 | 23.452 | 23.276 | 13.254 | 31.115 | 27.742 | 47.343 | 13.802 | 32.672 | 27.958 | 24.28 | 15.486 | 21.852 | 18.897 | 13.446 | 4.384 | 14.689 | 2.815 | 5.104 | 3.822 | 4.867 | 3.836 | 7.193 | 10.872 | 3.158 | 7.62 | 2.22 | 1.03 | 4.687 | 21.767 | 19.624 | 22.203 | 1.139 | 27.509 | 14.879 | 39.225 | 21.144 | 4.906 | 18.476 | 15.625 | 24.981 | 28.572 | 67.36 | 38.328 | 54.201 | 57.984 | 41.157 | 54.776 | 29.533 | 34.832 | 11.914 | 38.756 | 23.963 | 15.124 | 14.363 | 3.08 | 8.322 | 20.173 | 5.309 | 17.664 | 11.526 | 7.404 | 22.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -51.488 | -11.61 | 1.483 | -16.572 | -0.001 | 0.001 | -62.617 | -79.107 | -0.003 | 0.046 | -0.016 | -43.586 | -8.998 | -2.3 | 7.821 | 1.858 | -3.997 | -0.374 | 6.275 | 5.682 | 14.248 | 4.927 | -0.078 | -15.721 | -34.783 | -52.946 | -35.911 | -55.545 | -50.516 | -28.025 | -17.644 | -24.669 | -15.365 | -12.621 | 3.897 | -43.224 | -24.111 | -33.328 | -28.302 | -26.417 | -34.581 | -35.847 | -3.575 | -12.409 | -19.739 | -7.653 | 0.497 | -27.778 | -20.224 | -22.093 | -7.113 | -6.654 | -11.612 | -8.259 | 2.984 | -2.776 | -1.276 | -2.206 | -4.438 | -3.78 | -9.244 | -5.615 | -5.928 | -12.193 | -7.202 | -6.698 | 1.116 | -5.391 | -2.699 | 1.607 | 1.853 | -1.858 | -10.399 | -0.787 | -9.321 | -7.083 | -7.706 | -4.756 | 0.857 | -9.762 | -16.39 | -22.521 | -2.326 | -10.778 | -11.588 | -4.503 | 5.525 | -5.719 | -1.832 | -6.206 | 5.491 | -9.286 | -5.797 | -2.707 | 3.115 | -4.7 | -3.793 | -7.015 | -0.928 | -7.83 | -11.5 | -10.03 | -8.76 | 2.95 | -5.24 | -23.53 | -0.78 | -11.59 | -11.48 | 12.27 | -1.26 | -3.42 | -2.46 | -9.68 | -7.39 | -0.79 | -10.5 |
Investing Cash Flow
| -35.156 | -23.95 | -8.453 | -17.146 | -49.828 | -66.691 | -63.703 | -88.064 | -76.455 | -104.217 | -28.911 | -45.754 | -4.916 | -6.123 | 0.814 | -10.63 | 11.31 | -8.683 | -2.736 | 5.049 | 13.061 | 3.08 | -2.715 | -23.421 | -48.396 | -60.608 | -45.297 | -50.127 | -44.956 | -30.886 | -21.135 | -21.818 | -11.361 | -5.028 | 27.435 | -19.541 | -12.181 | -28.737 | -17.064 | -24.373 | -5.395 | -24.614 | 18.136 | -21.143 | 3.952 | -20.645 | -0.237 | -23.175 | -13.878 | -30.26 | -17.204 | -8.08 | -29.808 | -23.205 | 0.029 | 0.029 | -2.862 | -6.412 | -12.052 | -2.331 | -7.406 | -7.993 | -4.728 | -12.425 | -7.116 | -6.151 | -3.172 | -14.92 | -22.448 | -3.786 | 3.455 | -8.548 | -4.207 | 2.131 | -7.902 | -2.681 | -4.328 | -21.038 | 4.064 | 7.291 | -5.802 | -22.068 | 1.941 | -4.428 | -9.592 | -19.407 | -16.249 | -13.058 | -10.31 | -18.101 | -4.96 | -16.648 | -6.509 | -9.634 | 6.726 | -3.202 | -10.153 | -2.74 | 0.914 | -7.51 | -12.11 | -10.14 | -9.02 | 2.58 | -5.41 | -23.68 | -0.8 | -11.87 | -11.46 | 12.13 | -1.36 | -3.49 | -2.49 | -9.85 | -7.51 | -0.5 | -10.54 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -32.705 | -9.46 | -24.761 | -12.867 | 28.289 | 153.262 | -26.292 | 122.402 | 15.392 | -1.214 | -12.158 | -3.701 | -13.16 | 0.827 | -13.628 | -9.824 | -18.475 | -2.626 | 22.804 | -1.437 | -45.773 | -15.08 | -83.703 | 3.372 | 44.828 | 75.332 | 11.557 | 49.124 | 30.859 | 7.148 | -14.652 | -3.365 | -5.861 | 1.566 | -30.764 | -5.078 | 8.289 | 17.651 | 4.807 | 23.579 | -4.713 | 7.799 | -12.589 | 12.108 | -23.94 | 19.074 | -21.572 | 15.272 | 15.077 | 3.087 | -14.83 | 1.514 | 0.577 | 1.371 | -11.663 | 2.67 | -4.58 | 1.231 | -5.376 | -3.086 | 6.56 | -30.388 | -28.678 | 25.517 | 10.348 | -33.685 | -3.149 | 30.522 | 26.434 | -17.814 | 4.976 | 16.671 | -22.899 | -8.469 | -6.209 | 13.593 | 19.165 | -6.017 | -0.613 | 2.806 | 7.185 | -4.11 | -11.671 | 4.31 | 22.243 | 7.295 | 18.954 | 0.708 | -3.014 | 5.065 | 1.699 | -1.681 | 13.3 | 2.236 | -15.771 | 0.607 | 3.85 | 1.704 | -12.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.295 | 0.328 | 0.3 | 7.822 | 1.05 | 0.084 | 0.085 | 0.087 | 0.095 | 0.107 | 0.105 | 0.103 | 0.1 | 0.104 | 0.101 | 0.103 | 0.101 | 0.023 | 0.02 | 0.02 | 0.022 | 0.026 | 0.021 | 0.025 | 0.023 | 0.026 | 0.023 | 0.036 | 0.029 | 0.032 | 0.019 | 0.03 | 0.029 | 0.025 | 0.017 | 0.039 | 0.03 | 0.024 | 0.023 | 0.031 | 0.031 | 0.028 | 0.029 | 0.021 | 0.028 | 0.014 | 0.017 | 0.012 | 0.015 | 0.011 | 0.016 | 0.015 | 0.018 | 0.016 | 0.018 | 0.016 | 0.018 | 0.017 | 0.016 | 0.019 | 0.016 | 0.019 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.881 | 0 | 0 | 0 | 0 | -0.574 | -0.153 | -0.647 | -1.358 | -0.445 | -0.237 | -0.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | -0.09 | 0 | 0.03 | 0.01 | 0.16 | 0 | 0.04 | 0 | 0.09 | 0 | 0.03 | 0 | 0.07 | 0 |
Dividends Paid
| -2.414 | -2.41 | -2.404 | -2.384 | -2.261 | -2.261 | -2.258 | -2.258 | -2.257 | -2.256 | -2.265 | -2.264 | -2.26 | -2.255 | -2.262 | -2.259 | -2.255 | -2.253 | -2.253 | -2.259 | -2.206 | -2.206 | -2.205 | -2.204 | -2.205 | -2.205 | -2.204 | -2.203 | -2.204 | -2.205 | -2.225 | -2.225 | -2.226 | -2.224 | -2.228 | -2.231 | -2.238 | -2.241 | -2.257 | -2.258 | -2.266 | -2.266 | -2.265 | -2.265 | -2.265 | -3.225 | -1.805 | -1.803 | -1.804 | -1.803 | -1.804 | -1.766 | -1.764 | -1.765 | -1.764 | -1.764 | -1.764 | -1.763 | -1.765 | -1.763 | -1.763 | -1.764 | -1.762 | -1.766 | -1.77 | -1.779 | -1.781 | -1.784 | -1.744 | -1.711 | -1.714 | -1.719 | -1.727 | -1.69 | -1.666 | -1.642 | -1.56 | -1.527 | -1.496 | -2.357 | -1.162 | -1.161 | -1.163 | -2.275 | -0.908 | -0.91 | -0.908 | -1.667 | -0.819 | -0.819 | -0.819 | -1.427 | -0.765 | -0.767 | -0.77 | -1.27 | -0.718 | -0.719 | -0.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 52.228 | 29.531 | 29.069 | 22.226 | 13.51 | -85.078 | 82.375 | -33.955 | 0.836 | -22.816 | -8.92 | 28.295 | 29.317 | -0.672 | 69.915 | 2.597 | 17.505 | 147.571 | 2.729 | -8.402 | 5.321 | 18.025 | 89.158 | 9.426 | 19.458 | -1.435 | 46.134 | -7.676 | 2.886 | -9.554 | 65.45 | 6.917 | 3.43 | 25.286 | 27.701 | 27.079 | -2.667 | 10.979 | 15.07 | -7.709 | 7.302 | -1.2 | 10.024 | -2.519 | 20.16 | 19.101 | 17.278 | 0.916 | -0.057 | 19.625 | 39.878 | 6.364 | 5.467 | 41.116 | 11.209 | -16.652 | 4.189 | 8.941 | 23.753 | 7.225 | -4.939 | 46.194 | 27.439 | -9.203 | -7.35 | 41.796 | 7.103 | -15.832 | -1.049 | 21.054 | -10.342 | -6.768 | 25.015 | 9.298 | 15.117 | -10.661 | -19.084 | 27.973 | -2.535 | -16.251 | 4.337 | 26.513 | 7.919 | 0.724 | -15.564 | 8.384 | 0.926 | 5.81 | 18.405 | 9.52 | 0.963 | 15.994 | -2.508 | 7.053 | 6.477 | 7.798 | -0.688 | 4.84 | 10.611 | 6.13 | 14.33 | 6.91 | 6.83 | -0.21 | 3.63 | 22.4 | -3.36 | 15.12 | 1.71 | -4.17 | 0.34 | 2.14 | 2.36 | 6.45 | 2.17 | 5.79 | -1.44 |
Financing Cash Flow
| 17.404 | 17.989 | 2.204 | 14.797 | 40.588 | 66.007 | 53.91 | 86.276 | 14.066 | -26.879 | -23.238 | 22.408 | 13.997 | -1.996 | 54.126 | -9.383 | -3.124 | 142.715 | 23.3 | -12.078 | -42.636 | 0.765 | 3.271 | 10.619 | 62.104 | 71.718 | 55.51 | 39.281 | 31.57 | -6.46 | 48.592 | 1.357 | -4.628 | 24.653 | -5.848 | 19.656 | 2.767 | 25.055 | 17.198 | 13.406 | -0.156 | 4.361 | -4.801 | 7.345 | -6.017 | 34.964 | -6.082 | 14.397 | 13.231 | 20.92 | 23.26 | 6.127 | 4.298 | 40.738 | -2.2 | -15.73 | -2.137 | 8.38 | 16.628 | 2.395 | -0.126 | 14.061 | -2.984 | 14.061 | 0.972 | 5.916 | 2.062 | 12.852 | 23.301 | 1.384 | -7.406 | 7.592 | -0.202 | -1.249 | 5.933 | 0.947 | -1.594 | 20.435 | -4.633 | -15.746 | 10.36 | 21.242 | -5.014 | 2.371 | 5.668 | 14.78 | 18.919 | 4.917 | 14.415 | 13.766 | 1.646 | 12.607 | 9.342 | 8.333 | -10.728 | 6.518 | 2.172 | 5.825 | -2.337 | 6.13 | 14.33 | 6.91 | 6.83 | -0.21 | 3.63 | 22.4 | -3.36 | 15.12 | 1.71 | -4.17 | 0.34 | 2.14 | 2.36 | 6.45 | 2.17 | 5.79 | -1.44 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -1.322 | -35.59 | 10.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0.01 | 0.01 | 0 | 0 | 0.01 | -0.01 | 0 | 0 | 0 | 0.01 | -0.01 | -0 | 0 |
Net Change In Cash
| 4.598 | 2.553 | -4.919 | 1.872 | -9.271 | 3.215 | 1.313 | 3.471 | -54.13 | -127.811 | -45.059 | -17.785 | 14.527 | -10.568 | 64.33 | -12.914 | 11.098 | 137.413 | 29.172 | -8.752 | -22.184 | 5.929 | 6.854 | -5.605 | 16.34 | 18.615 | 10.149 | -0.504 | -10.455 | -37.458 | 31.989 | -16.51 | -9.294 | 22.35 | 24.329 | 4.541 | -3.614 | 0.097 | 1.864 | -5.334 | 0.375 | -14.796 | 15.057 | -8.438 | 4.605 | 15.371 | -2.074 | -6.002 | 5.071 | -7.358 | 9.546 | 2.21 | -18.994 | 19.165 | 2.011 | -13.564 | -1.284 | 3.917 | 6.636 | 1.125 | -5.984 | 5.738 | -3.672 | 4.027 | -4.655 | 0.757 | 1.019 | 2.19 | 1.912 | -1.924 | -2.118 | 1.905 | -0.74 | -0.674 | 0.792 | 0.95 | -3.83 | -0.374 | 4.718 | -4.301 | 5.666 | -0.851 | 1.882 | -0.337 | -3.542 | -3.789 | 6.167 | -7.076 | 5.92 | -2.8 | 0.843 | 2.142 | -1.23 | 0.692 | -2.078 | 4.599 | -6.496 | 4.327 | 0.414 | -1.5 | 3.88 | -1.6 | -0.6 | 3.07 | 0.11 | -0.91 | -3.1 | 4.47 | -8.52 | 7.87 | 0.39 | -1.15 | 0.61 | -1.91 | -4.39 | 6.01 | -10.94 |
Cash At End Of Period
| 39.694 | 35.096 | 32.543 | 37.462 | 35.59 | 44.861 | 41.646 | 40.333 | 36.862 | 90.992 | 218.803 | 263.862 | 281.647 | 267.12 | 277.688 | 213.358 | 226.272 | 215.174 | 77.761 | 48.589 | 57.341 | 79.525 | 73.596 | 66.742 | 72.347 | 56.007 | 37.392 | 27.243 | 27.747 | 38.202 | 75.66 | 43.671 | 60.181 | 69.475 | 47.125 | 22.796 | 18.255 | 21.869 | 21.772 | 19.908 | 25.242 | 24.867 | 39.663 | 24.606 | 33.044 | 28.439 | 13.068 | 15.142 | 21.144 | 16.073 | 23.431 | 13.885 | 11.675 | 30.669 | 11.504 | 9.493 | 23.057 | 24.341 | 20.424 | 13.788 | 12.663 | 18.647 | 12.909 | 16.581 | 12.554 | 17.209 | 16.452 | 15.433 | 13.243 | 11.331 | 13.255 | 15.373 | 13.468 | 14.208 | 14.882 | 14.09 | 13.14 | 16.97 | 17.344 | 12.626 | 16.927 | 11.261 | 12.112 | 10.23 | 10.567 | 14.109 | 17.898 | 11.731 | 18.807 | 12.887 | 15.687 | 14.844 | 12.702 | 13.932 | 13.24 | 15.318 | 10.719 | 17.215 | 12.888 | -1.5 | 3.88 | -1.6 | -0.6 | 3.07 | 0.11 | -0.91 | -3.1 | 4.47 | -8.52 | 7.87 | 0.39 | -1.15 | 0.61 | -1.91 | -4.39 | 6.01 | -10.94 |