Penns Woods Bancorp, Inc.
NASDAQ:PWOD
30.69 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 39.694 | 35.096 | 32.543 | 37.462 | 35.59 | 44.861 | 41.646 | 40.333 | 36.862 | 50.992 | 168.803 | 213.862 | 241.647 | 227.12 | 277.688 | 213.358 | 226.272 | 215.174 | 77.761 | 48.589 | 57.341 | 79.525 | 73.596 | 66.742 | 72.347 | 56.007 | 37.392 | 27.243 | 27.747 | 38.202 | 75.66 | 43.671 | 60.181 | 69.475 | 47.125 | 22.796 | 18.255 | 21.869 | 21.772 | 19.908 | 25.242 | 24.867 | 39.495 | 24.493 | 32.849 | 28.305 | 13.068 | 15.142 | 21.144 | 16.073 | 23.431 | 13.885 | 11.675 | 30.669 | 11.504 | 9.493 | 23.057 | 24.341 | 20.424 | 0.028 | 12.663 | 18.647 | 12.909 | 16.581 | 12.554 | 17.209 | 16.452 | 15.433 | 13.243 | 11.331 | 13.255 | 15.372 | 13.468 | 14.208 | 14.882 | 14.09 | 13.14 | 16.97 | 17.344 | 12.626 | 16.927 | 11.261 | 12.112 | 10.23 | 10.567 | 14.109 | 17.898 | 11.731 | 18.807 | 12.887 | 15.687 | 14.844 | 12.702 | 13.932 | 13.24 | 15.318 | 10.719 | 17.215 | 12.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 197.466 | 199.718 | 187.245 | 190.945 | 184.667 | 186.626 | 197.19 | 193.673 | 188.196 | 192.438 | 175.674 | 166.41 | 166.76 | 171.783 | 166.895 | 162.261 | 149.675 | 164.369 | 155.522 | 148.619 | 149.075 | 145.689 | 141.762 | 134.285 | 128.905 | 118.876 | 116.444 | 124.475 | 132.313 | 138.504 | 136.91 | 133.492 | 141.057 | 146.667 | 153.709 | 176.157 | 202.593 | 214.312 | 225.302 | 232.213 | 233.634 | 263.026 | 276.033 | 288.612 | 285.383 | 311.289 | 288.577 | 289.316 | 296.255 | 295.121 | 284.778 | 0 | 266.637 | 245.863 | 220.877 | 0 | 232.058 | 225.625 | 217.252 | 0 | 219.404 | 207.901 | 201.651 | 0 | 201.22 | 209.284 | 207.777 | 0 | 204.758 | 181.308 | 184.063 | 0 | 184.484 | 180.553 | 187.425 | 0 | 192.039 | 203.4 | 178.071 | 0 | 193.705 | 200.084 | 207.079 | 0 | 212.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 237.16 | 35.096 | 32.543 | -28.969 | 220.257 | 231.487 | 238.836 | 234.006 | 36.862 | 243.43 | 344.477 | 380.272 | 408.407 | 398.903 | 444.583 | 375.619 | 375.947 | 379.543 | 233.283 | 197.208 | 206.416 | 225.214 | 215.358 | 201.027 | 201.252 | 174.883 | 153.836 | 151.718 | 160.06 | 176.706 | 212.57 | 177.163 | 201.238 | 216.142 | 200.834 | 198.953 | 220.848 | 236.181 | 247.074 | 252.121 | 258.876 | 287.893 | 315.528 | 313.105 | 318.232 | 339.594 | 301.645 | 304.458 | 21.144 | 16.073 | 23.431 | 13.885 | 11.675 | 20.904 | 11.504 | 9.493 | 23.057 | 24.341 | 20.424 | 0.028 | 12.663 | 18.647 | 12.909 | 16.581 | 12.554 | 17.209 | 16.452 | 15.433 | 13.243 | 11.331 | 13.255 | 15.372 | 13.468 | 14.208 | 14.882 | 14.09 | 13.14 | 16.97 | 17.344 | 12.626 | 16.927 | 11.261 | 12.112 | 10.23 | 10.567 | 14.109 | 17.898 | 11.731 | 18.807 | 12.887 | 15.687 | 14.844 | 12.702 | 13.932 | 13.24 | 15.318 | 10.719 | 17.215 | 12.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 11.433 | 11.281 | 11.344 | 11.044 | 10.5 | 9.498 | 9.357 | 0 | 8.647 | 8.246 | 8.129 | 0 | 8.529 | 8.363 | 8.583 | 8.394 | 8.54 | 8.068 | 5.307 | 5.246 | 5.267 | 5.708 | 5.542 | 5.334 | 5.353 | 4.618 | 4.456 | 4.321 | 4.289 | 3.641 | 3.945 | 3.672 | 3.8 | 3.49 | 3.878 | 3.686 | 4.093 | 3.706 | 4.326 | 3.912 | 4.298 | 4.235 | 4.514 | 4.696 | 4.639 | 4.999 | 4.07 | 4.099 | 4.255 | 4.071 | 4.1 | 3.905 | 3.802 | 3.803 | 3.638 | 3.765 | 3.657 | 3.673 | 3.531 | 3.523 | 3.515 | 3.468 | 3.37 | 3.614 | 3.451 | 3.322 | 3.122 | 3.343 | 3.274 | 3.015 | 2.832 | 2.939 | 2.72 | 2.649 | 2.61 | 2.828 | 2.52 | 2.342 | 2.208 | 2.246 | 2.168 | 2.207 | 2.109 | 2.242 | 2.286 | 2.545 | 2.351 | 2.46 | 2.224 | 2.605 | 2.455 | 2.685 | 2.502 | 2.546 | 2.309 | 2.581 | 2.338 | 2.166 | 2.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -46.377 | -231.132 | 17.925 | -46.09 | -54.359 | -51.003 | -49.814 | 0 | 0 | -226.968 | -271.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,265.817 | 1,254.467 | 1,219.102 | 1,233.428 | 1,251.393 | 1,231.071 | 1,238.69 | 1,257.853 | 1,254.823 | 1,277.116 | 1,284.481 | 1,296.467 | 1,287.193 | 1,256.422 | 1,203.295 | 1,147.836 | 1,088.783 | 1,032.076 | 1,003.499 | 990.441 | 958.681 | 938.092 | 917.57 | 900.115 | 830.778 | 797.013 | 751.412 | 715.536 | 688.438 | 626.07 | 579.775 | 564.272 | 556.1 | 512.336 | 243.828 | 244.399 | 504.625 | 488.694 | 466.056 | 461.729 | 456.208 | 459.935 | 442.559 | 447.887 | 439.381 | 440.957 | 438.64 | 447.86 | 427.13 | 421.865 | 415.521 | 413.325 | 404.017 | 394.048 | 392.973 | 384.824 | 381.905 | 375.981 | 376.383 | 373.772 | 376.139 | 368.977 | 364.637 | 355.026 | 353.281 | 348.714 | 337.441 | 345.402 | 338.087 | 321.293 | 296.561 | 295.955 | 284.429 | 271.174 | 265.841 | 272.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 248.593 | 46.377 | 43.887 | 48.506 | 230.757 | 240.985 | 248.193 | 243.487 | 36.862 | 0.292 | 352.606 | 388.32 | 1,682.753 | 1,661.733 | 1,672.268 | 1,617.441 | 1,635.88 | 1,618.682 | 1,477.28 | 1,460.307 | 1,466.506 | 1,508.038 | 1,505.381 | 1,502.828 | 1,493.798 | 1,435.923 | 1,361.587 | 1,303.875 | 1,253.132 | 1,212.423 | 1,220.014 | 1,171.276 | 1,163.719 | 1,157.724 | 1,122.282 | 1,102.754 | 1,055.719 | 1,036.9 | 1,002.812 | 971.569 | 951.612 | 918.198 | 899.817 | 882.073 | 878.971 | 856.929 | 549.543 | 552.956 | 530.024 | 508.838 | 493.587 | 479.519 | 471.685 | 484.642 | 457.701 | 461.145 | 466.095 | 468.971 | 462.595 | 451.411 | 443.308 | 443.98 | 431.8 | 433.52 | 420.022 | 414.579 | 412.547 | 403.6 | 398.422 | 390.327 | 392.47 | 392.083 | 392.327 | 385.834 | 382.129 | 371.944 | 368.941 | 368.026 | 356.993 | 360.274 | 357.182 | 334.761 | 310.782 | 308.427 | 297.282 | 287.828 | 286.09 | 286.701 | 21.031 | 15.492 | 18.142 | 17.529 | 15.204 | 16.478 | 15.549 | 17.899 | 13.057 | 19.381 | 14.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 30.836 | 31.877 | 31.892 | 32.762 | 33.308 | 33.766 | 34.237 | 34.495 | 34.926 | 35.418 | 36.054 | 36.876 | 37.333 | 37.575 | 37.998 | 35.838 | 36.07 | 36.104 | 36.448 | 37.083 | 37.583 | 37.812 | 37.509 | 27.58 | 27.361 | 27.385 | 27.587 | 27.386 | 25.895 | 25.497 | 24.431 | 24.275 | 22.985 | 22.304 | 22.158 | 21.83 | 21.433 | 20.816 | 20.847 | 21.109 | 21.509 | 21.007 | 20.418 | 20.184 | 18.352 | 17.101 | 9.128 | 8.348 | 8.247 | 8.229 | 8.283 | 7.707 | 7.533 | 7.52 | 7.634 | 7.658 | 7.814 | 7.966 | 8.013 | 7.988 | 7.791 | 7.656 | 7.733 | 7.865 | 7.835 | 7.449 | 7.381 | 6.774 | 6.841 | 6.964 | 6.742 | 6.737 | 6.627 | 6.605 | 6.531 | 6.409 | 6.141 | 5.851 | 5.588 | 4.882 | 4.692 | 4.693 | 4.575 | 4.625 | 4.705 | 4.652 | 4.731 | 4.856 | 4.788 | 4.514 | 4.377 | 4.478 | 4.48 | 4.561 | 4.663 | 4.727 | 4.8 | 4.784 | 4.853 | 4.9 | 5.2 | 4.9 | 4.9 | 4.7 | 3.9 | 3.8 | 3.7 | 3.8 | 3.6 | 3.6 | 3.6 | 3.8 | 3.6 | 3.9 | 3.8 | 3.8 | 3.9 |
Goodwill
| 16.45 | 16.45 | 16.45 | 16.45 | 16.45 | 16.45 | 16.45 | 16.45 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 17.104 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.133 | 0.158 | 0.184 | 0.21 | 0.235 | 0.26 | 0.292 | 0.327 | 0.361 | 0.396 | 0.437 | 0.48 | 0.524 | 0.568 | 0.618 | 0.671 | 0.724 | 0.777 | 0.836 | 0.898 | 0.96 | 1.022 | 1.091 | 1.162 | 1.233 | 1.304 | 1.382 | 1.462 | 1.543 | 1.623 | 1.709 | 1.799 | 1.889 | 1.979 | 2.078 | 1.24 | 1.316 | 1.294 | 1.373 | 1.456 | 1.538 | 1.621 | 1.709 | 1.801 | 1.892 | 1.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 16.583 | 16.608 | 16.634 | 16.66 | 16.685 | 16.71 | 16.742 | 16.777 | 17.465 | 17.5 | 17.541 | 17.584 | 17.628 | 17.672 | 17.722 | 17.775 | 17.828 | 17.881 | 17.94 | 18.002 | 18.064 | 18.126 | 18.195 | 18.266 | 18.337 | 18.408 | 18.486 | 18.566 | 18.647 | 18.727 | 18.813 | 18.903 | 18.993 | 19.083 | 19.182 | 18.344 | 18.42 | 18.398 | 18.477 | 18.56 | 18.642 | 18.725 | 18.813 | 18.905 | 18.996 | 19.088 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 205.577 | 37.325 | 35.835 | 44.624 | 194.014 | 196.171 | 206.882 | 199.598 | 194.097 | 198.525 | 181.503 | 172.305 | 173.077 | 177.89 | 168.204 | 163.589 | 151.001 | 165.697 | 156.84 | 149.931 | 150.942 | 147.574 | 143.623 | 136.097 | 130.852 | 121.557 | 119.085 | 124.665 | 132.523 | 138.717 | 137.45 | 134.136 | 141.715 | 147.371 | 154.515 | 177.129 | 203.72 | 215.698 | 226.697 | 233.773 | 235.359 | 264.917 | 278.089 | 290.833 | 287.77 | 313.841 | 291.294 | 292.199 | 299.303 | 298.334 | 288.212 | 273.695 | 270.4 | 249.792 | 224.97 | 219.853 | 236.555 | 230.322 | 222.115 | 213.773 | 224.554 | 213.193 | 207.047 | 208.386 | 201.355 | 209.444 | 208.056 | 214.732 | 205.034 | 186.249 | 184.347 | 190.433 | 184.766 | 180.834 | 187.705 | 187.283 | 192.305 | 203.668 | 178.38 | 178.515 | 194.363 | 200.742 | 207.778 | 211.297 | 213.454 | 219.697 | 200.349 | 177.617 | 168.644 | 153.57 | 142.362 | 133.287 | 126.515 | 124.453 | 117.222 | 119.15 | 117.841 | 107.902 | 113.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.034 | 4.433 | 4.546 | 9.799 | 6.961 | 6.332 | 5.741 | 6.868 | -194.097 | 0.006 | 4.569 | 8.157 | 4.049 | 3.624 | 3.717 | -1,567.672 | 3.409 | 3.284 | 3.281 | -1,561.649 | 3.744 | 3.712 | 4.241 | -1,572.183 | 5.31 | -1,501.473 | 4.721 | -1,401.297 | 7.984 | 8.139 | 8.039 | -1,261.741 | 7.404 | 7.4 | 8.426 | -1,257.087 | 8.618 | 8.772 | 7.801 | -1,185.434 | 7.036 | 6.807 | 7.984 | -1,148.3 | 10.389 | 9.906 | 5.751 | 11.38 | 3.878 | 5.96 | 6.416 | 0 | 8.087 | 9.638 | 11.554 | 0 | 7.041 | 8.399 | 9.069 | 0 | 6.907 | 11.583 | 12.614 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | -3.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.872 | 2,097.997 | 2,077.322 | 2,057.602 | -6.961 | -6.332 | -5.741 | -199.598 | 1,621.766 | -0.006 | -4.569 | -8.157 | -4.049 | -3.624 | -3.717 | 1,567.672 | -3.409 | -3.284 | -3.281 | 1,561.649 | -3.744 | -3.762 | -4.241 | 1,572.183 | -5.31 | 1,501.473 | -4.721 | 1,401.297 | -7.984 | -8.139 | -8.039 | 1,261.741 | -7.404 | -7.425 | -8.426 | 1,257.087 | -8.618 | -8.772 | -7.801 | 1,185.434 | -7.036 | -6.807 | -7.984 | 1,148.3 | -10.388 | -9.907 | -5.751 | -11.38 | -3.878 | -5.96 | -6.416 | 0 | -8.087 | -9.638 | -11.554 | 0 | -7.041 | -8.399 | -9.069 | 0 | -6.907 | -11.583 | -12.614 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | 3.032 | -173.432 | -158.084 | -146.739 | -137.765 | -130.995 | -129.014 | -121.885 | -123.877 | -122.641 | -112.686 | -118.034 | -4.9 | -5.2 | -4.9 | -4.9 | -4.7 | -3.9 | -3.8 | -3.7 | -3.8 | -3.6 | -3.6 | -3.6 | -3.8 | -3.6 | -3.9 | -3.8 | -3.8 | -3.9 |
Total Non-Current Assets
| 258.966 | 2,188.24 | 2,166.229 | 2,161.447 | 244.007 | 246.647 | 257.861 | 58.14 | 1,868.254 | 251.443 | 235.098 | 226.765 | 228.038 | 233.137 | 223.924 | 217.202 | 204.899 | 219.682 | 211.228 | 205.016 | 206.589 | 203.462 | 199.327 | 181.943 | 176.55 | 167.35 | 165.158 | 170.617 | 177.065 | 182.941 | 180.694 | 177.314 | 183.693 | 188.733 | 195.855 | 217.303 | 243.573 | 254.912 | 266.021 | 273.442 | 275.51 | 304.649 | 317.32 | 329.922 | 325.119 | 350.029 | 303.454 | 303.579 | 310.582 | 309.595 | 299.527 | 284.434 | 280.965 | 260.344 | 235.636 | 230.543 | 247.401 | 241.32 | 233.16 | 224.793 | 235.377 | 223.881 | 217.812 | 219.283 | 212.222 | 219.925 | 218.469 | 224.538 | 214.907 | 196.245 | 194.121 | 200.202 | 194.425 | 190.471 | 197.268 | 196.724 | 201.478 | 212.551 | 187 | 186.429 | 202.087 | 208.467 | 215.385 | 218.954 | 221.191 | 227.381 | 208.112 | 185.505 | 173.432 | 158.084 | 146.739 | 137.765 | 130.995 | 129.014 | 121.885 | 123.877 | 122.641 | 112.686 | 118.034 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 |
Total Assets
| 2,259.25 | 2,234.617 | 2,210.116 | 2,209.953 | 2,176.468 | 2,135.319 | 2,065.143 | 1,996.207 | 1,905.116 | 1,891.806 | 1,916.809 | 1,940.809 | 1,910.791 | 1,894.87 | 1,896.192 | 1,834.643 | 1,840.779 | 1,838.364 | 1,688.508 | 1,665.323 | 1,673.095 | 1,711.5 | 1,704.708 | 1,684.771 | 1,670.348 | 1,603.273 | 1,526.745 | 1,474.492 | 1,430.197 | 1,395.364 | 1,400.708 | 1,348.59 | 1,347.412 | 1,346.482 | 1,318.137 | 1,320.057 | 1,299.292 | 1,291.812 | 1,268.833 | 1,245.011 | 1,227.122 | 1,222.847 | 1,217.137 | 1,211.995 | 1,204.09 | 1,206.958 | 852.997 | 856.535 | 840.606 | 818.433 | 793.114 | 763.953 | 752.65 | 744.986 | 693.337 | 691.688 | 713.496 | 710.291 | 695.755 | 676.204 | 678.685 | 667.861 | 649.612 | 652.803 | 632.244 | 634.504 | 631.016 | 628.138 | 613.329 | 586.572 | 586.591 | 592.285 | 586.752 | 576.305 | 579.397 | 568.668 | 570.419 | 580.577 | 543.993 | 546.703 | 559.269 | 543.228 | 526.167 | 527.381 | 518.473 | 515.209 | 494.202 | 472.206 | 464.242 | 444.926 | 428.716 | 424.81 | 410.917 | 398.97 | 388.971 | 394.913 | 385.898 | 379.036 | 372.393 | 373.8 | 369.2 | 356.3 | 348.8 | 341.6 | 309.6 | 307.2 | 283.2 | 284 | 268.2 | 261.9 | 262.1 | 259.8 | 255.7 | 252.8 | 245.3 | 241.3 | 233.5 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 5.509 | 5.474 | 4.174 | 3.814 | 2.716 | 2.129 | 1.172 | 0.603 | 0.427 | 0.452 | 0.471 | 0.651 | 0.828 | 0.961 | 0.988 | 1.112 | 1.491 | 1.53 | 1.635 | 1.671 | 1.666 | 1.482 | 1.278 | 1.15 | 1.051 | 0.896 | 0.793 | 0.502 | 0.483 | 0.414 | 0.387 | 0.455 | 0.481 | 0.456 | 0.439 | 0.426 | 0.46 | 0.41 | 0.439 | 0.381 | 0.411 | 0.399 | 0.388 | 0.405 | 0.435 | 0.442 | 0.357 | 0.366 | 0.501 | 0.49 | 0.506 | 0.536 | 0.616 | 0.676 | 0.694 | 0.75 | 0.832 | 0.9 | 0.99 | 1.073 | 1.191 | 1.22 | 1.193 | 1.317 | 1.371 | 1.463 | 1.626 | 1.744 | 1.838 | 1.647 | 1.372 | 1.532 | 1.51 | 1.171 | 1.096 | 1.108 | 1.118 | 1.05 | 0.862 | 0.85 | 0.879 | 0.859 | 0.829 | 0.836 | 0.887 | 0.957 | 0.983 | 1.092 | 1.098 | 1.134 | 1.063 | 1.19 | 1.308 | 1.327 | 1.43 | 1.452 | 1.317 | 1.298 | 1.119 | 1.1 | 1 | 1.1 | 0.9 | 1.2 | 0.9 | 1 | 0.8 | 0.9 | 0.8 | 1 | 0.8 | 0.9 | 0.8 | 0.9 | 0.8 | 0.9 | 0.8 |
Short Term Debt
| 78.305 | 106.407 | 111.208 | 186.608 | 193.746 | 180.41 | 97.102 | 179.035 | 30.901 | 0 | 6.634 | 5.747 | 9.404 | 7.52 | 6.65 | 5.244 | 15.009 | 15.133 | 18.167 | 4.92 | 6.185 | 0 | 85.016 | 167.865 | 164.465 | 0 | 59.305 | 100.748 | 0 | 15.737 | 8.589 | 13.241 | 11.579 | 0 | 0 | 46.638 | 0 | 0 | 0 | 40.818 | 0 | 0 | 0 | 14.325 | 0 | 0 | 0 | 0 | 17.932 | 17.855 | 14.768 | 29.598 | 17.584 | 17.007 | 15.636 | 27.299 | 14.629 | 14.209 | 12.978 | 18.354 | 21.44 | 14.88 | 45.268 | 73.946 | 48.429 | 48.081 | 61.766 | 55.315 | 44.793 | 28.359 | 41.173 | 34.697 | 18.026 | 40.925 | 49.394 | 54.003 | 40.41 | 21.245 | 37.262 | 36.475 | 33.669 | 26.484 | 30.594 | 47.265 | 42.955 | 29.306 | 13.417 | 13.563 | 17.855 | 20.869 | 20.804 | 19.105 | 30.786 | 17.486 | 15.25 | 31.021 | 29.888 | 31.064 | 29.36 | 68.9 | 60 | 47.7 | 43.9 | 34 | 41 | 33.6 | 12.6 | 15.6 | 15.7 | 8.2 | 11.8 | 20.1 | 19.3 | 13 | 6.4 | 6.3 | 5.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -5.474 | -4.174 | -3.814 | 0 | 0 | 0 | 0 | 0 | -1,187.295 | -1,193.605 | -1,180.287 | -1,128.3 | -1,076.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -5.474 | -4.174 | -44.496 | -2.716 | -2.129 | -1.172 | -26.289 | -0.427 | 5.012 | -0.471 | -0.651 | -0.828 | -0.961 | -0.988 | -1.112 | -1.491 | -1.53 | -2.061 | -1.671 | -1.864 | 57.971 | -1.795 | -1.15 | -1.051 | -0.896 | -0.793 | -0.502 | 41.113 | -0.414 | -0.387 | -0.455 | -0.481 | -0.456 | -0.439 | -47.064 | -0.46 | -0.41 | -0.439 | -41.199 | -0.411 | -0.399 | -0.388 | -14.73 | -0.435 | -0.442 | -0.357 | -0.366 | -18.433 | -18.345 | -15.274 | -30.134 | -18.2 | -17.683 | -16.33 | -28.049 | -15.461 | -15.109 | -13.968 | -19.427 | -22.631 | -16.1 | -46.461 | -75.263 | -49.8 | -49.544 | -63.392 | -57.059 | -46.631 | -30.006 | -42.545 | -36.229 | -19.536 | -42.096 | -50.49 | -55.111 | -41.528 | -22.295 | -38.124 | -37.325 | -34.548 | -27.343 | -31.423 | -48.101 | -43.842 | -30.263 | -14.4 | -14.655 | -18.953 | -22.003 | -21.867 | -20.295 | -32.094 | -18.813 | -16.68 | -32.473 | -31.205 | -32.362 | -30.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 83.814 | 1,102.98 | 1,094.822 | 1,442.784 | 196.462 | 182.539 | 98.274 | 156.057 | 0.427 | 5.916 | 7.105 | 6.398 | 10.232 | 8.481 | 7.638 | 6.356 | 16.5 | 16.663 | 19.376 | 6.591 | 7.653 | 60.935 | 85.777 | 169.015 | 165.516 | 135.533 | 60.098 | 101.25 | 42.079 | 16.151 | 8.976 | 13.696 | 12.06 | 17.896 | 16.313 | 28.73 | 52.15 | 59.436 | 31.064 | 27.212 | 17.624 | 22.325 | 14.515 | 27.121 | 15.495 | 39.442 | 16.989 | 33.57 | 18.433 | 18.345 | 15.274 | 30.134 | 18.2 | 17.683 | 16.33 | 28.049 | 15.461 | 15.109 | 13.968 | 19.427 | 22.631 | 16.1 | 46.461 | 75.263 | 49.8 | 49.544 | 63.392 | 57.059 | 46.631 | 30.006 | 42.545 | 36.229 | 19.536 | 42.096 | 50.49 | 55.111 | 41.528 | 22.295 | 38.124 | 37.325 | 34.548 | 27.343 | 31.423 | 48.101 | 43.842 | 30.263 | 14.4 | 14.655 | 18.953 | 22.003 | 21.867 | 20.295 | 32.094 | 18.813 | 16.68 | 32.473 | 31.205 | 32.362 | 30.479 | 70 | 61 | 48.8 | 44.8 | 35.2 | 41.9 | 34.6 | 13.4 | 16.5 | 16.5 | 9.2 | 12.6 | 21 | 20.1 | 13.9 | 7.2 | 7.2 | 6.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 262.126 | 260.094 | 264.757 | 214.486 | 220.264 | 205.334 | 127.69 | 79.805 | 105.405 | 115.318 | 115.765 | 136.177 | 128.954 | 144.043 | 144.224 | 156.65 | 156.753 | 175.148 | 174.776 | 166.09 | 166.32 | 158.883 | 148.355 | 138.942 | 138.97 | 123.97 | 123.97 | 70.97 | 80.998 | 75.998 | 75.998 | 86.371 | 91.025 | 91.025 | 91.025 | 91.025 | 91.051 | 75.426 | 86.176 | 71.176 | 71.202 | 71.202 | 71.202 | 71.202 | 70.75 | 70.75 | 71.278 | 76.278 | 76.278 | 61.278 | 61.278 | 61.278 | 71.778 | 71.778 | 71.778 | 71.778 | 81.778 | 86.778 | 86.778 | 86.778 | 86.778 | 86.778 | 86.778 | 86.778 | 86.778 | 76.778 | 96.778 | 106.378 | 86.378 | 76.378 | 81.378 | 82.878 | 82.878 | 82.878 | 82.878 | 84.478 | 84.478 | 84.478 | 74.478 | 75.878 | 75.878 | 75.878 | 75.878 | 70.878 | 70.878 | 70.878 | 70.878 | 51.778 | 46.778 | 46.778 | 41.778 | 41.778 | 31.778 | 31.778 | 31.778 | 31.778 | 32.304 | 27.278 | 27.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 342.803 | 0 | 0 | 0 | -4.552 | 0 | 0 | 0 | -17.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 5.144 | 0 | 0 | 0 | 4.552 | 0 | 0 | 0 | 5.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 723.483 | 674.456 | 657.02 | -214.486 | 1,587.918 | 1,575.173 | 1,666.381 | 1,599.261 | 1,604.321 | 1,604.97 | 1,625.983 | -136.177 | 1,603.952 | 1,576.472 | 1,581.255 | 1,508.603 | 1,506.588 | 1,488.475 | 1,339.403 | 1,339.331 | 1,345.727 | -158.883 | 1,324.818 | 1,234.42 | 1,226.374 | -123.97 | 1,205.357 | 1,164.58 | 1,167.934 | 1,165.189 | 1,177.008 | 1,110.729 | 1,104.873 | -91.025 | -91.025 | -91.025 | -91.051 | -75.426 | -86.176 | -71.176 | -71.202 | -71.202 | -71.202 | -71.202 | -70.75 | -70.75 | -71.278 | -76.278 | -76.278 | -61.278 | -61.278 | -61.278 | -71.778 | -71.778 | -71.778 | -71.778 | -81.778 | -86.778 | -86.778 | -86.778 | -86.778 | -86.778 | -86.778 | -86.778 | -86.778 | -76.778 | -96.778 | -106.378 | -86.378 | -76.378 | -81.378 | -82.878 | -82.878 | -82.878 | -82.878 | -84.478 | -84.478 | -84.478 | -74.478 | -75.878 | -75.878 | -75.878 | -75.878 | -70.878 | -70.878 | -70.878 | -70.878 | -51.778 | -46.778 | -46.778 | -41.778 | -41.778 | -31.778 | -31.778 | -31.778 | -31.778 | -32.304 | -27.278 | -27.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 985.609 | 934.55 | 921.777 | 575.613 | 220.264 | 205.334 | 98.274 | 1,676.358 | 1,740.2 | 115.674 | 115.765 | 128.861 | 128.954 | 144.043 | 144.224 | 156.65 | 156.753 | 175.148 | 175.202 | 166.09 | 166.518 | 158.883 | 148.872 | 138.942 | 138.97 | 123.97 | 123.97 | 70.97 | 80.998 | 75.998 | 75.998 | 85.998 | 91.025 | 91.025 | 91.025 | 91.025 | 91.051 | 75.426 | 86.176 | 71.176 | 71.202 | 71.202 | 71.202 | 71.202 | 70.75 | 70.75 | 71.278 | 76.278 | 76.278 | 61.278 | 61.278 | 61.278 | 71.778 | 71.778 | 71.778 | 71.778 | 81.778 | 86.778 | 86.778 | 86.778 | 86.778 | 86.778 | 86.778 | 86.778 | 86.778 | 76.778 | 96.778 | 106.378 | 86.378 | 76.378 | 81.378 | 82.878 | 82.878 | 82.878 | 82.878 | 84.478 | 84.478 | 84.478 | 74.478 | 75.878 | 75.878 | 75.878 | 75.878 | 70.878 | 70.878 | 70.878 | 70.878 | 51.778 | 46.778 | 46.778 | 41.778 | 41.778 | 31.778 | 31.778 | 31.778 | 31.778 | 32.304 | 27.278 | 27.278 | 2 | 3.6 | 4.3 | 3.7 | 3.4 | 4.8 | 4.9 | 4.6 | 4 | 5.1 | 3.6 | 2.8 | 2.1 | 3.1 | 4.5 | 3.7 | 2 | 2.4 |
Total Liabilities
| 2,055.556 | 2,037.53 | 2,016.599 | 2,018.397 | 2,001.928 | 1,960.917 | 1,891.173 | 1,828.542 | 1,740.627 | 1,725.752 | 1,748.382 | 1,768.535 | 1,742.31 | 1,728.035 | 1,732.129 | 1,670.497 | 1,678.35 | 1,678.756 | 1,531.92 | 1,510.341 | 1,518.015 | 1,559.959 | 1,557.672 | 1,541.227 | 1,529.809 | 1,464.138 | 1,388.632 | 1,336.298 | 1,290.528 | 1,256.924 | 1,261.595 | 1,210.341 | 1,207.477 | 1,207.088 | 1,180.474 | 1,183.778 | 1,163.715 | 1,156.814 | 1,131.829 | 1,109.044 | 1,090.118 | 1,087.045 | 1,084.832 | 1,084.18 | 1,078.238 | 1,081.03 | 759.023 | 762.809 | 746.827 | 730.322 | 707.835 | 683.493 | 674.078 | 671.08 | 624.339 | 625.068 | 638.173 | 639.688 | 627.783 | 609.288 | 608.146 | 606.49 | 591.028 | 591.776 | 572.683 | 569.982 | 561.862 | 557.579 | 541.777 | 516.852 | 512.409 | 517.691 | 512.027 | 504.673 | 505.582 | 494.749 | 495.929 | 504.782 | 472.082 | 473.538 | 486.887 | 474.991 | 454.86 | 457.612 | 451.073 | 446.194 | 429.362 | 409.064 | 402.814 | 386.59 | 372.678 | 369.558 | 355.329 | 344.515 | 335.368 | 344.399 | 337.009 | 333.025 | 326.479 | 327.7 | 321.6 | 307.4 | 299.2 | 291.7 | 265.1 | 261.9 | 238.5 | 241 | 228.6 | 224.6 | 227.5 | 226.2 | 224.3 | 223.1 | 215.6 | 211.6 | 205.6 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.81 | 2.625 | 4.772 | 3.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 44.802 | 44.73 | 44.641 | 44.55 | 42.335 | 42.077 | 42.057 | 42.039 | 42.019 | 41.995 | 41.969 | 41.945 | 41.921 | 41.897 | 41.873 | 41.847 | 41.82 | 41.792 | 41.786 | 41.782 | 41.777 | 41.773 | 41.767 | 41.763 | 41.757 | 41.753 | 41.748 | 41.744 | 41.739 | 41.735 | 41.729 | 41.726 | 41.721 | 41.717 | 41.713 | 41.708 | 41.702 | 41.698 | 41.693 | 41.688 | 41.682 | 41.676 | 41.671 | 41.665 | 41.662 | 41.657 | 33.496 | 33.492 | 33.489 | 33.486 | 33.484 | 33.48 | 33.477 | 33.472 | 33.468 | 33.464 | 33.457 | 33.452 | 33.447 | 33.443 | 33.437 | 33.433 | 33.427 | 33.421 | 33.413 | 33.407 | 33.397 | 33.391 | 33.384 | 33.378 | 33.371 | 33.362 | 33.354 | 33.351 | 33.351 | 33.351 | 33.324 | 33.324 | 33.322 | 33.318 | 33.274 | 33.274 | 33.274 | 33.265 | 31.384 | 31.381 | 31.378 | 31.368 | 31.318 | 31.316 | 31.316 | 31.316 | 31.308 | 31.308 | 31.308 | 31.308 | 31.303 | 31.303 | 31.303 | 31.3 | 31.3 | 31.2 | 28.4 | 28.4 | 25.7 | 25.7 | 25.7 | 25.7 | 12.8 | 12.8 | 12.8 | 12.8 | 12.7 | 12.7 | 12.7 | 12.7 | 12.7 |
Retained Earnings
| 114.008 | 111.622 | 108.642 | 107.238 | 104.067 | 104.104 | 102.194 | 98.147 | 95.896 | 92.903 | 90.928 | 89.761 | 87.146 | 85.281 | 83.948 | 82.769 | 81.127 | 78.91 | 77.403 | 76.583 | 76.009 | 73.565 | 71.526 | 69.787 | 67.802 | 66.181 | 63.824 | 63.364 | 64.033 | 62.952 | 62.071 | 61.61 | 60.889 | 60.054 | 58.888 | 58.038 | 56.523 | 55.397 | 54.205 | 53.107 | 52.482 | 49.955 | 48.758 | 47.554 | 46.324 | 45.343 | 44.909 | 43.03 | 41.737 | 39.874 | 38.279 | 36.394 | 34.765 | 33.379 | 32.18 | 31.091 | 29.994 | 28.91 | 27.901 | 27.218 | 26.481 | 26.322 | 27.254 | 28.177 | 27.68 | 27.898 | 27.62 | 27.707 | 27.552 | 26.974 | 26.35 | 25.783 | 25.208 | 24.471 | 23.727 | 22.938 | 22.102 | 20.714 | 19.481 | 18.262 | 17.839 | 16.175 | 14.532 | 13.022 | 17.558 | 15.455 | 13.028 | 11.749 | 11.043 | 9.486 | 8.265 | 6.987 | 6.288 | 4.927 | 3.888 | 2.974 | 2.549 | 1.546 | 0.661 | -0.2 | -1.2 | -2.3 | 12.9 | 12 | 9.8 | 8.9 | 7.8 | 6.6 | 17.8 | 17 | 15.5 | 13.9 | 12.8 | 11.7 | 10.8 | 10.1 | 9.4 |
Accumulated Other Comprehensive Income/Loss
| -5.29 | -9.058 | -9.166 | -9.15 | -14.937 | -13.833 | -12.038 | -13.958 | -14.569 | -9.68 | -6.546 | -1.112 | -1.982 | -1.438 | -2.465 | -0.882 | -0.678 | -0.965 | -2.213 | -2.777 | -1.899 | -2.783 | -5.042 | -6.636 | -7.483 | -6.91 | -5.552 | -4.974 | -4.13 | -4.249 | -4.544 | -4.928 | -2.491 | -2.168 | -2.708 | -3.799 | -3.1 | -3.17 | -1.306 | -1.667 | -0.211 | 0.635 | -1.637 | -4.894 | -5.606 | -4.521 | 3.709 | 5.357 | 6.715 | 2.925 | 1.699 | -1.219 | -1.463 | -4.725 | -8.418 | -9.689 | 0.137 | -3.481 | -5.132 | -5.489 | -1.11 | -10.103 | -13.803 | -12.266 | -13.722 | -9.235 | -4.741 | -3.532 | -2.44 | -4.034 | 0.907 | 1.56 | 1.674 | -1.273 | 1.266 | 0.85 | 1.914 | 4.492 | 1.847 | 4.331 | 4.027 | 1.546 | 6.259 | 6.132 | 3.739 | 7.354 | 5.617 | 5.145 | 4.203 | 2.511 | 1.434 | 1.729 | 2.488 | 2.031 | 2.029 | -0.81 | -2.625 | -4.772 | -3.984 | -2.9 | -0.4 | 2 | 3.8 | 5 | 4.3 | 6.1 | 6.5 | 6 | 4.4 | 2.9 | 1.8 | 2.4 | 1.4 | 0.7 | 1.8 | 2.5 | 1.5 |
Other Total Stockholders Equity
| 50.174 | 49.793 | 49.4 | 48.918 | 43.075 | 42.054 | 41.757 | 41.437 | 41.143 | 40.836 | 42.076 | 41.68 | 41.393 | 41.09 | 40.703 | 40.408 | 40.153 | 39.841 | 39.586 | 39.372 | 39.175 | 38.972 | 38.775 | 38.622 | 38.462 | 38.11 | 38.084 | 38.058 | 38.027 | 38.002 | 39.857 | 39.841 | 39.816 | 39.791 | 39.77 | 40.332 | 40.452 | 41.073 | 42.412 | 42.839 | 43.051 | 43.536 | 43.513 | 43.49 | 43.472 | 43.449 | 11.86 | 17.204 | 18.553 | 11.826 | 11.817 | 11.805 | 11.793 | 11.78 | 11.768 | 11.754 | 11.735 | 11.722 | 11.756 | 11.744 | 11.731 | 11.719 | 11.706 | 11.695 | 12.19 | 12.452 | 12.878 | 12.993 | 13.056 | 13.402 | 13.554 | 13.889 | 14.489 | 15.083 | 15.471 | 16.78 | 17.15 | 17.265 | 17.261 | 17.254 | 17.242 | 17.242 | 17.242 | 23.482 | 14.719 | 14.825 | 14.817 | 14.88 | 14.864 | 15.023 | 15.023 | 15.22 | 15.504 | 16.189 | 16.378 | 17.095 | 17.662 | 17.934 | 17.934 | 17.9 | 17.9 | 18 | 4.5 | 4.5 | 4.7 | 4.6 | 4.7 | 4.7 | 4.6 | 4.6 | 4.5 | 4.5 | 4.5 | 4.6 | 4.4 | 4.4 | 4.3 |
Total Shareholders Equity
| 203.694 | 197.087 | 193.517 | 191.556 | 174.54 | 174.402 | 173.97 | 167.665 | 164.489 | 166.054 | 168.427 | 172.274 | 168.478 | 166.83 | 164.059 | 164.142 | 162.422 | 159.578 | 156.562 | 154.96 | 155.062 | 151.527 | 147.026 | 143.536 | 140.538 | 139.134 | 138.112 | 138.192 | 139.669 | 138.44 | 139.113 | 138.249 | 139.935 | 139.394 | 137.663 | 136.279 | 135.577 | 134.998 | 137.004 | 135.967 | 137.004 | 135.802 | 132.305 | 127.815 | 125.852 | 125.928 | 93.974 | 93.726 | 93.779 | 88.111 | 85.279 | 80.46 | 78.572 | 73.906 | 68.998 | 66.62 | 75.323 | 70.603 | 67.972 | 66.916 | 70.539 | 61.371 | 58.584 | 61.027 | 59.561 | 64.522 | 69.154 | 70.559 | 71.552 | 69.72 | 74.182 | 74.594 | 74.725 | 71.632 | 73.815 | 73.919 | 74.49 | 75.795 | 71.911 | 73.165 | 72.382 | 68.237 | 71.307 | 69.769 | 67.4 | 69.015 | 64.84 | 63.142 | 61.428 | 58.336 | 56.038 | 55.252 | 55.588 | 54.455 | 53.603 | 50.514 | 48.889 | 46.011 | 45.914 | 46.1 | 47.6 | 48.9 | 49.6 | 49.9 | 44.5 | 45.3 | 44.7 | 43 | 39.6 | 37.3 | 34.6 | 33.6 | 31.4 | 29.7 | 29.7 | 29.7 | 27.9 |
Total Equity
| 203.694 | 197.087 | 193.517 | 191.556 | 174.54 | 174.402 | 173.97 | 167.665 | 164.489 | 166.054 | 168.427 | 172.274 | 168.481 | 166.835 | 164.063 | 164.146 | 162.429 | 159.608 | 156.588 | 154.982 | 155.08 | 151.541 | 147.036 | 143.544 | 140.539 | 139.135 | 138.113 | 138.194 | 139.669 | 138.44 | 139.113 | 138.249 | 139.935 | 139.394 | 137.663 | 136.279 | 135.577 | 134.998 | 137.004 | 135.967 | 137.004 | 135.802 | 132.305 | 127.815 | 125.852 | 125.928 | 93.974 | 93.726 | 93.779 | 88.111 | 85.279 | 80.46 | 78.572 | 73.906 | 68.998 | 66.62 | 75.323 | 70.603 | 67.972 | 66.916 | 70.539 | 61.371 | 58.584 | 61.027 | 59.561 | 64.522 | 69.154 | 70.559 | 71.552 | 69.72 | 74.182 | 74.594 | 74.725 | 71.632 | 73.815 | 73.919 | 74.49 | 75.795 | 71.911 | 73.165 | 72.382 | 68.237 | 71.307 | 69.769 | 67.4 | 69.015 | 64.84 | 63.142 | 61.428 | 58.336 | 56.038 | 55.252 | 55.588 | 54.455 | 53.603 | 50.514 | 48.889 | 46.011 | 45.914 | 46.1 | 47.6 | 48.9 | 49.6 | 49.9 | 44.5 | 45.3 | 44.7 | 43 | 39.6 | 37.3 | 34.6 | 33.6 | 31.4 | 29.7 | 29.7 | 29.7 | 27.9 |
Total Liabilities & Shareholders Equity
| 2,259.25 | 2,234.617 | 2,210.116 | 2,209.953 | 2,176.468 | 2,135.319 | 2,065.143 | 1,996.207 | 1,905.116 | 1,891.806 | 1,916.809 | 1,940.809 | 1,910.791 | 1,894.87 | 1,896.192 | 1,834.643 | 1,840.779 | 1,838.364 | 1,688.508 | 1,665.323 | 1,673.095 | 1,711.5 | 1,704.708 | 1,684.771 | 1,670.348 | 1,603.273 | 1,526.745 | 1,474.492 | 1,430.197 | 1,395.364 | 1,400.708 | 1,348.59 | 1,347.412 | 1,346.482 | 1,318.137 | 1,320.057 | 1,299.292 | 1,291.812 | 1,268.833 | 1,245.011 | 1,227.122 | 1,222.847 | 1,217.137 | 1,211.995 | 1,204.09 | 1,206.958 | 852.997 | 856.535 | 840.606 | 818.433 | 793.114 | 763.953 | 752.65 | 744.986 | 693.337 | 691.688 | 713.496 | 710.291 | 695.755 | 676.204 | 678.685 | 667.861 | 649.612 | 652.803 | 632.244 | 634.504 | 631.016 | 628.138 | 613.329 | 586.572 | 586.591 | 592.285 | 586.752 | 576.305 | 579.397 | 568.668 | 570.419 | 580.577 | 543.993 | 546.703 | 559.269 | 543.228 | 526.167 | 527.381 | 518.473 | 515.209 | 494.202 | 472.206 | 464.242 | 444.926 | 428.716 | 424.81 | 410.917 | 398.97 | 388.971 | 394.913 | 385.898 | 379.036 | 372.393 | 373.8 | 369.2 | 356.3 | 348.8 | 341.6 | 309.6 | 307.2 | 283.2 | 284 | 268.2 | 261.9 | 262.1 | 259.8 | 255.7 | 252.8 | 245.3 | 241.3 | 233.5 |