PowerFleet, Inc.
NASDAQ:PWFL
4.57 (USD) • At close June 28, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -22.312 | -8.515 | -3.504 | -3.674 | -2.977 | 4.769 | -1.656 | -2.301 | -0.118 | -2.928 | -6.719 | -3.345 | -1.437 | -1.787 | -6.954 | -0.584 | -2.627 | -3.441 | -4.103 | -2.099 | -2.585 | -2.194 | -2.809 | -0.897 | -1.116 | -0.99 | -0.874 | -0.586 | -0.524 | -1.886 | -2.083 | -2.092 | -1.497 | -0.698 | -0.97 | -1.895 | -3.142 | -3.945 | -4.595 | -2.444 | -1.705 | -2.831 | -3.094 | -0.076 | -1.707 | -2.622 | -1.046 | 2.167 | -2.066 | -1.647 | -0.018 | -0.214 | -2.043 | -1.765 | -2.664 | -1.858 | -4.026 | -4.063 | -4.759 | -3.037 | -2.324 | -3.072 | -1.232 | 0.619 | -1.528 | -2.034 | -2.445 | -0.79 | -2.644 | -1.462 | -2.554 | 0.632 | 0.181 | 0.125 | 0.432 | 0.642 | 0.412 | -0.635 | 0.016 | 0.045 | 0.242 | 0.095 | -0.267 | -0.336 | -0.211 | -0.385 | 0.007 | -0.329 | -0.405 | -0.657 | -1.27 | -0.889 | -0.919 | -0.83 | -2.132 | -1.299 | -0.957 | -0.543 | 0.107 | 0.1 |
Depreciation & Amortization
| 10.335 | 1.943 | 3.262 | 2.428 | 2.265 | 2.233 | 2.11 | 2.019 | 2.044 | 2.089 | 2.176 | 2.146 | 2.087 | 2.144 | 2.266 | 2.109 | 1.983 | 2.067 | 2.048 | 0.447 | 0.47 | 0.382 | 0.387 | 0.392 | 0.389 | 0.393 | 0.39 | 0.349 | 0.234 | 0.159 | 0.163 | 0.168 | 0.177 | 0.177 | 0.161 | 0.163 | 0.176 | 0.218 | 0.55 | 0.552 | 0.563 | 0.551 | 0.603 | 0.524 | 0.505 | 0.539 | 0.542 | 0.537 | 0.553 | 0.554 | 0.571 | 0.584 | 0.607 | 0.605 | 0.988 | 0.477 | 0.538 | 0.432 | 0.129 | 0.127 | 0.139 | 0.138 | 0.2 | 0.057 | 0.143 | 0.14 | 0.143 | 0.136 | 0.132 | 0.133 | 0.124 | 0.116 | 0.115 | 0.113 | 0.096 | 0.088 | 0.094 | 0.084 | 0.165 | 0.059 | 0.066 | 0.059 | 0.055 | 0.059 | 0.046 | 0.013 | 0.053 | 0.057 | 0.047 | 0.044 | 0.043 | 0.04 | 0.039 | 0.041 | 0.033 | 0.034 | 0.02 | 0.029 | 0.001 | 0 |
Deferred Income Tax
| 1.021 | 0.097 | -0.68 | 0.276 | 0.021 | 0.377 | 0.027 | 0.77 | 0.04 | -0.703 | 1.906 | 0.161 | 0.067 | 0.473 | -0.823 | 0.529 | 0.46 | 0.193 | 0.215 | 0.108 | 0.086 | 0.117 | 0.077 | 0.131 | 0.036 | 0.108 | 0.031 | 0.007 | 0.207 | 0.183 | 0.114 | 0.191 | 0.083 | -0.066 | -0.021 | 0.029 | 0.389 | 0.115 | 0.654 | 0.355 | 0.25 | 0.22 | 2.201 | 0.072 | 0.073 | 0.801 | -2.26 | -1.891 | 2.615 | 1.696 | -0.262 | 0.221 | 3.893 | 0.073 | -0.092 | 0.039 | 0.037 | 0.016 | 0.084 | -0.11 | -0.42 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.006 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 5.929 | 1.028 | 1.123 | 1.101 | 0.852 | 0.832 | 1.187 | 1.07 | 1.629 | 0.457 | 1.296 | 0.928 | 1.095 | 1.357 | 1.18 | 0.992 | 0.977 | 1.109 | 2.062 | 0.548 | 0.601 | 0.583 | 0.505 | 0.569 | 0.595 | 0.494 | 0.584 | 0.556 | 0.584 | 0.713 | 0.159 | 0.472 | 0.505 | 0.522 | 0.376 | 0.466 | 0.379 | 0.388 | 0.371 | 0.331 | 0.022 | 0.61 | 0.27 | 0.244 | 0.351 | 0.253 | 0.289 | 0.285 | 0.327 | 0.253 | 0.277 | 0.295 | 0.308 | 0.308 | 0.376 | 0.289 | 0.439 | 0.454 | 0.54 | 0.559 | 0.499 | 0.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 3.548 | 4.613 | -2.963 | -1.957 | -0.153 | 0.136 | -1.842 | -4.393 | -2.56 | -4.001 | -5.021 | -0.523 | -2.601 | 2.746 | -2.967 | 0.062 | 1.859 | -4.148 | -1.008 | 0.743 | -0.521 | 0.3 | 2.816 | -0.801 | -2.535 | -0.178 | -2.107 | 2.864 | 3.187 | 0.464 | 0.011 | 0.87 | -0.126 | 1.02 | 0.738 | -2.983 | 1.33 | 4.595 | -1.474 | 2.315 | 0.791 | 0.753 | -2.133 | 0.489 | 0.824 | -2.139 | -5.248 | 1.079 | -3.752 | -3.411 | -0.895 | -0.703 | -1.253 | 3.332 | 1.673 | 0.258 | -0.537 | 0.561 | -0.21 | 2.383 | 0.209 | 1.198 | -2.548 | -1.018 | -2.441 | 3.819 | -2.208 | 1.081 | 0.769 | 2.183 | -2.182 | -1.746 | -1.42 | 1.008 | -3.401 | -0.585 | -2.856 | 2.977 | -1.101 | -0.372 | -0.755 | 0.27 | -0.034 | 0.803 | -0.813 | -0.438 | -1.236 | -0.292 | -0.584 | 0.588 | 0.308 | 0.248 | -0.607 | 0.721 | -0.291 | 0.035 | 0.422 | -1.857 | -0.3 |
Accounts Receivables
| -6.973 | 0.746 | 1.546 | -2.969 | -0.852 | 0.815 | 1.387 | -0.114 | -2.378 | -0.533 | -2.174 | -1.114 | -3 | -3.355 | -0.122 | -0.854 | 2.324 | 0.82 | 3.395 | -2.84 | 2.231 | -3.928 | 0.281 | 2.37 | -2.409 | -0.796 | 0.63 | -0.335 | 1.255 | 0.047 | -0.822 | 1.199 | 1.191 | -0.394 | 1.746 | -0.205 | -0.153 | 1.962 | -3.8 | -1.519 | 0.16 | -1.134 | -0.288 | -2.001 | 0.871 | 0.232 | -1.446 | -0.072 | 1.625 | -1.406 | -1.738 | -0.254 | -0.721 | 1.473 | -2.159 | 0.828 | -0.365 | 1.085 | -1.39 | 0.874 | 2.803 | 2.762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.257 | 0.726 | 0.517 | -2.412 | 0.389 | -0.237 | 1.071 | -0.134 | -3.481 | -1.929 | -2.369 | -2.892 | 0.032 | -0.829 | 1.732 | 0.207 | 0.42 | 0.691 | 1.786 | -2.838 | -1.976 | -0.255 | -0.756 | -0.21 | 0.793 | -0.211 | 0.08 | -1.146 | 0.419 | 0.734 | 2.097 | -0.699 | 0.034 | 1.595 | 0.051 | 1.501 | -0.986 | -1.652 | -0.735 | -0.867 | 0.216 | 0.168 | 0.352 | 0.514 | -0.245 | -0.331 | 1.192 | -0.462 | -0.782 | 0.654 | 0.306 | -1.112 | 0.409 | -0.422 | 0.708 | 0.589 | 0.416 | 0.715 | 0.508 | -0.087 | -1.021 | -1.215 | -0.819 | 0.859 | 0.341 | 0.831 | -0.638 | 1.93 | -0.243 | 0.444 | -1.406 | 0.456 | -1.728 | -0.9 | -0.915 | -0.095 | 0.274 | -0.582 | -0.628 | 0.133 | -0.551 | -0.017 | 0.478 | -0.243 | 0.162 | 0.398 | -0.304 | -0.131 | 0.122 | -0.314 | 0.081 | -0.054 | -0.045 | -0.078 | 0.201 | -0.535 | -0.125 | -0.166 | 0 | 0 |
Change In Accounts Payables
| 4.993 | 4.021 | 3.316 | 2.964 | -1.717 | -0.374 | -2.201 | -0.139 | 1.856 | 0.809 | 4.17 | 1.493 | 2.473 | 0.164 | 1.398 | -1.188 | -4.296 | 1.694 | 0.587 | 4.995 | 2.271 | 1.794 | 1.023 | 1.021 | 0.583 | -1.077 | -0.771 | 0.111 | 1.419 | -0.652 | -0.76 | 0.066 | -0.199 | -1.269 | -0.576 | -0.24 | -1.589 | 1.76 | 7.317 | 0.801 | 1.717 | 0.905 | 0.9 | -0.567 | -0.461 | 0.278 | -2.526 | -5.051 | 0.479 | -4.236 | -1.691 | -0.074 | -0.466 | -2.565 | -1.698 | -26.523 | -32.455 | -38.034 | -46.236 | -50.386 | -24.789 | -23.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0.153 | -0.766 | -0.546 | 0.223 | -0.357 | -0.121 | -1.455 | -0.39 | -0.907 | -3.628 | -2.508 | -0.028 | 1.419 | -0.262 | -1.132 | 1.614 | -1.346 | -9.916 | -0.325 | -1.783 | 1.868 | -0.248 | -0.365 | 0.232 | -0.451 | -0.117 | -0.737 | -0.229 | 3.058 | -0.051 | -0.555 | -0.156 | -0.058 | -0.201 | -0.318 | -0.255 | -0.74 | 1.813 | 0.111 | 0.222 | 0.852 | -0.211 | -0.079 | 0.324 | 0.645 | 0.641 | 0.337 | -0.243 | 1.236 | -0.288 | 0.545 | 0.075 | 0.261 | 6.481 | 26.779 | 32.662 | 35.697 | 47.679 | 49.389 | 25.39 | 22.253 | 2.017 | -3.407 | -1.359 | -3.272 | 4.457 | -4.138 | 1.324 | 0.325 | 3.589 | -2.638 | -0.018 | -0.52 | 1.923 | -3.306 | -0.859 | -2.274 | 3.605 | -1.234 | 0.179 | -0.738 | -0.208 | 0.209 | 0.641 | -1.211 | -0.134 | -1.105 | -0.414 | -0.27 | 0.507 | 0.362 | 0.293 | -0.529 | 0.52 | 0.244 | 0.16 | 0.588 | -1.857 | -0.3 |
Other Non Cash Items
| 0 | 0.662 | 2.083 | 1.26 | 1.381 | -6.302 | 0.667 | 1.27 | 0.223 | 1.52 | 1.57 | 0.681 | 1.13 | 1.198 | 5.14 | 0.799 | 0.803 | 0.97 | 0.962 | -0.019 | 0.019 | 0.017 | 0.015 | 0.123 | 0.047 | 0.069 | 0.074 | -0.018 | -0.016 | -0.015 | -0.019 | -0.015 | -0.013 | 0.049 | 0.079 | 0.007 | 0.021 | -0.001 | 0.002 | 0.003 | 0.007 | 0.006 | -0.003 | -0.003 | -0.003 | -0.004 | 1.543 | 2.165 | -2.454 | -1.238 | 0.037 | -0.093 | -3.783 | 0.064 | -1.559 | 0.914 | 0.174 | 0.768 | 0.976 | 0.029 | -0.481 | 0.502 | 0.708 | 0.465 | 1.626 | 0.754 | 1.063 | 1.121 | 0.86 | 0.896 | 1.378 | 0.685 | 0.548 | 0.629 | 0.159 | 0.242 | 0.154 | -0.019 | 0.078 | 0.076 | -0.012 | -0.015 | 0.524 | -0.027 | 0.124 | -0.056 | -0.085 | 0.123 | 0.006 | 0.006 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | -0.023 | 0 | 0.522 | -0.5 |
Operating Cash Flow
| -7.615 | -0.208 | 4.629 | -1.572 | -0.415 | 1.755 | 2.471 | 0.986 | -0.575 | -2.125 | -3.772 | -4.45 | 2.419 | 0.784 | 3.555 | 0.878 | 1.658 | 2.757 | -2.964 | -2.023 | -0.666 | -1.616 | -1.525 | 3.134 | -0.85 | -2.461 | 0.027 | -1.799 | 3.349 | 2.341 | -1.202 | -1.265 | 0.125 | -0.142 | 0.645 | -0.492 | -5.16 | -1.895 | 1.577 | -2.677 | 1.452 | -0.653 | 0.73 | -1.372 | -0.292 | -0.209 | -3.071 | -1.985 | 0.054 | -4.134 | -2.806 | -0.102 | -1.721 | -1.968 | 0.381 | 1.534 | -2.58 | -2.93 | -2.469 | -2.642 | -0.204 | -1.556 | 0.874 | -1.407 | -0.777 | -3.581 | 2.58 | -1.741 | -0.571 | 0.336 | 1.131 | -0.749 | -0.902 | -0.553 | 1.695 | -2.429 | 0.075 | -3.426 | 3.236 | -0.921 | -0.076 | -0.616 | 0.582 | -0.338 | 0.762 | -1.241 | -0.463 | -1.385 | -0.644 | -1.191 | -0.634 | -0.535 | -0.626 | -1.39 | -1.341 | -1.544 | -0.925 | -0.092 | -1.227 | -0.7 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -5.586 | -1.9 | -1.74 | -1.568 | -2.005 | -1.78 | -1.737 | -1.988 | -1.403 | -0.61 | -0.864 | -1.08 | -0.857 | -0.597 | -1.272 | -1.279 | -0.351 | -0.471 | -0.541 | -0.105 | -0.162 | -0.234 | -0.096 | -0.005 | -0.069 | -0.081 | -0.189 | -0.01 | -0.115 | -0.072 | -0.116 | -0.111 | -0.111 | -0.167 | -0.311 | -0.394 | -0.766 | -0.711 | -0.087 | -0.039 | -0.228 | -0.056 | -0.235 | -0.09 | -0.079 | -0.134 | -0.088 | -0.023 | -0.047 | -0.168 | -0.223 | -0.129 | -0.027 | -0.055 | -0.053 | -0.445 | -0.455 | -0.506 | -0.004 | -0.076 | -0.08 | -0.198 | -0.128 | 0.017 | -0.037 | -0.04 | -0.18 | -0.192 | -0.1 | -0.076 | -0.15 | -0.13 | -0.068 | -0.355 | -0.088 | -0.064 | -0.191 | -0.169 | -0.202 | -0.032 | -0.11 | -0.075 | -0.088 | -0.215 | -0.019 | -0.017 | -0.024 | -0.189 | -0.053 | -0.074 | -0.064 | 0 | -0.003 | -0.004 | -0.037 | -0.053 | -0.104 | -0.247 | -0.113 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 8.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.361 | 0 | 0 | 0 | -64.655 | -0.55 | -0.703 | -3.097 | 0.096 | 0.005 | 0.069 | 0.081 | -0.275 | 0.01 | 0.115 | 0.072 | 0.116 | 0 | 0.111 | 0 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0.168 | 0.223 | 0 | 0.027 | 0 | 0 | 0.445 | 0 | -15 | -0.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.099 | 0 | 0 | 0 | -3.136 | 0 | 0 | -0.099 | -0.82 | -0.452 | -1.254 | -0.709 | -0.465 | -10.313 | -0.101 | -0.204 | -0.188 | -0.391 | -0.095 | -0.282 | -0.23 | -0.46 | -1.041 | -1.023 | -1.095 | -0.306 | -2.381 | -1.575 | -0.161 | -0.003 | -2.109 | -1.568 | -1.226 | -1.117 | -3.106 | -0.029 | -4.307 | 0 | -1.905 | -0.984 | -5.046 | -7.533 | 0 | -2.751 | -13.274 | -11.527 | -18.133 | -16.474 | -7.35 | -16.637 | -2.176 | -2.35 | -4.751 | -3.645 | -3.484 | -3.811 | -10.378 | -3.865 | -35.091 | -19.147 | -5.463 | 0 | 0 | -0.5 | -0.748 | 0 | -0.101 | -0.386 | -1.975 | -1.141 | -1.417 | -1.165 | 0.224 | -0.125 | -1.621 | -3.081 | -0.495 | -2.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | -8.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.638 | 0 | 0 | 0 | 5.444 | 0 | 0 | 4.638 | 0.774 | 5.393 | 1.256 | 2.659 | 0.435 | 0.316 | 0.145 | 0.217 | 0.174 | 0.387 | 0.1 | 0.271 | 0.176 | 2.148 | 5.097 | 1.013 | 0.776 | 0.49 | 2.356 | 1.565 | 2.03 | 2.13 | 2.094 | 4.173 | 1.312 | 3.144 | 3.231 | 0.712 | 2.816 | 0.012 | 1.606 | 0 | 3.235 | 16.855 | 12.14 | 9.877 | 22.256 | 10.328 | 18.077 | 11.778 | 12.732 | 12.962 | -0.737 | 19.692 | 4.378 | 4.193 | 2.365 | 5.587 | 9.85 | 3.024 | 0 | 0.34 | 0.75 | 1.783 | 0.945 | 0.225 | 1.331 | 0.948 | 0.556 | 0.55 | 1.91 | 0.75 | 0.85 | 0.574 | 0.236 | 0.325 | 0.49 | 2.549 | 3.271 | 0.571 | 5.777 | 2.381 | 9.916 | -2.112 | -2.627 | 5.563 | 0 | 0 |
Other Investing Activites
| 25.223 | 0 | -0.902 | -1.05 | -0.997 | 8.042 | -2.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.842 | 0.02 | 0.019 | 0.016 | -2.284 | 0 | 0 | 0 | -0.096 | -0.005 | -0.069 | -0.081 | 0 | -7.108 | -0.115 | -0.072 | -0.116 | 0 | -0.111 | 0 | -0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | -0.168 | -0.223 | 0 | -0.027 | 0 | 0 | -0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.573 | 0 | 0 | 0 | -0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | -0.032 | 0.045 | 0.016 | -0.018 | -0.135 | 0.04 | 0.094 | 0.037 | -0.093 | 0.033 | 0.052 | 0.016 | 0.015 | 0.025 | -0.071 | -0.05 | -0.15 | -0.034 | -6.27 | 0 | -10.323 | 0 | 0 | 0 | -6.005 | 0 |
Investing Cash Flow
| 19.637 | -1.9 | -1.74 | -1.568 | -2.005 | 6.842 | -1.837 | -1.988 | -1.403 | -0.61 | -0.864 | -1.08 | -0.857 | -0.597 | -1.252 | -1.259 | -0.332 | -0.455 | -65.172 | -0.655 | -0.865 | 1.208 | -0.142 | 4.936 | -0.067 | 1.869 | -0.494 | -17.105 | -0.071 | -0.059 | -0.13 | -0.115 | -0.106 | -0.178 | -0.365 | 1.294 | 3.29 | -0.721 | -0.406 | 0.145 | -0.253 | -0.066 | 1.634 | 2.037 | -0.094 | 2.471 | -0.002 | 2.004 | 0.078 | 0.515 | -1.714 | -0.117 | -0.326 | -1.039 | -1.864 | 8.877 | 11.685 | -8.38 | 8.46 | -1.275 | -0.136 | -4.894 | 5.254 | -3.658 | -3.523 | 17.302 | -0.553 | 0.356 | -1.222 | 1.703 | -0.675 | -0.968 | -35.156 | -19.16 | -4.833 | 1.764 | 0.77 | -0.462 | 0.246 | 0.956 | 0.439 | 0.126 | -0.246 | -0.573 | -0.534 | -0.592 | 0.451 | 0.036 | -1.255 | -0.656 | 2.562 | -1.965 | -0.496 | 2.377 | -0.444 | -2.165 | -2.731 | 5.316 | -6.118 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0.009 | 0 | 0 | 0 | 0.036 | 0 | 26.867 | 0 | 0 | 0 | -0.04 | 0.04 | 0 | 26.867 | 46.309 | 1.159 | 0 | 0 | 0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.377 | 0.271 | 1.099 | 0.007 | 0.066 | 0.135 | 0.114 | 0.052 | 0.068 | 0.261 | 0.072 | 64.346 | 0.045 | -0.152 | 0.78 | 0.07 | 0.082 | 0.368 | 1.414 | 0.332 | 0.477 | 0.338 | 0.162 | 0.023 | 0 | 0 | 6.159 | 0.153 | 0.039 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.024 | 0 |
Common Stock Repurchased
| 0 | -0.031 | -0.003 | -0.09 | -0.004 | -0.044 | -0.018 | -0.007 | -0.005 | -0.181 | -0.411 | -0.021 | -0.015 | -0.347 | -0.125 | -0.049 | 0 | 0 | 0.291 | -0.046 | -0.019 | -0.226 | -0.031 | -0.165 | -0.048 | -0.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.183 | 0 | 0 | -0.325 | -0.313 | -0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.293 | -0.933 | -0.851 | -2.31 | -0.615 | -3.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -90.298 | 0 | -1.128 | -1.129 | 0 | 0 | 0 | 0 | 0 | 0 | -1.028 | -1.028 | -1.028 | -1.028 | -1.084 | -1.159 | -1.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.828 | 92.821 | -1.229 | 0.842 | 0.312 | -1.374 | 0.241 | 0.23 | 0.925 | -1.678 | -2.425 | -1.321 | -1.297 | 25.366 | -5.191 | 0.701 | 4.407 | -0.48 | 78.759 | -0.046 | 0.158 | -0.226 | 0.329 | 0.006 | -0.453 | 0.187 | 0.023 | 16.105 | -1.218 | -0.561 | 2.457 | 0.587 | 0.018 | 0.001 | 0.013 | 0.027 | 1.701 | 0.116 | 0.099 | 0.228 | -0.02 | 0.009 | 0.001 | 0.18 | 0.003 | 0.007 | 0.016 | 0.066 | -0.165 | 0.007 | 0 | 4.28 | -0.313 | -0.377 | -0.099 | -1.161 | -8.29 | -2.184 | -1.005 | -0.021 | -0.074 | 12.74 | -0.293 | -0.662 | 0.248 | -2.322 | -0.605 | -3.62 | -1.202 | -0.002 | 0.015 | 0.207 | 0.021 | 64.295 | -0.006 | -0.201 | 0.23 | 0.521 | 0.034 | 0.184 | 1.367 | 0.286 | 0.196 | 0.294 | 0.117 | 0.994 | -0.001 | 0.134 | 0.011 | 6.295 | 0.028 | 0.005 | 0.018 | -0.003 | -0.004 | -0.003 | -0.003 | 0.004 | 0.036 | 14 |
Financing Cash Flow
| -89.47 | 92.821 | -2.357 | -0.287 | 0.312 | -1.374 | 0.241 | 0.23 | 0.925 | -1.678 | -3.453 | -2.349 | -2.325 | 24.338 | -6.275 | -0.458 | 3.267 | -0.48 | 78.759 | -0.046 | 0.158 | -0.226 | 0.329 | 0.006 | -0.453 | 0.187 | 0.023 | 16.105 | -1.218 | -0.561 | 2.457 | 0.587 | 0.018 | 0.001 | 0.013 | 0.027 | 1.701 | 0.116 | 0.099 | 0.228 | -0.02 | 0.009 | 0.001 | 0.18 | 0.003 | 0.007 | 0.016 | 0.066 | -0.165 | 0.007 | 0 | 4.28 | -0.313 | -0.377 | -0.099 | -1.161 | -8.29 | -2.184 | -1.005 | -0.021 | -0.074 | 12.74 | -0.293 | -0.662 | 0.248 | -2.322 | -0.605 | -3.62 | -1.202 | -0.002 | 0.015 | 0.207 | 0.021 | 64.295 | -0.006 | -0.201 | 0.23 | 0.521 | 0.034 | 0.184 | 1.367 | 0.286 | 0.196 | 0.294 | 0.117 | 0.994 | -0.001 | 0.134 | 0.011 | 6.295 | 0.028 | 0.005 | 0.018 | -0.003 | -0.004 | -0.003 | -0.003 | 0.004 | 0.036 | 14 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.824 | -0.381 | -0.807 | 0.996 | -0.943 | -0.124 | 0.102 | -0.228 | -1.802 | -1.48 | 0.72 | 1.839 | -0.327 | -1.701 | 1.022 | 0.447 | 0.27 | -1.611 | 0.213 | 0.186 | -0.044 | -0.01 | -0.03 | 0.059 | 0.218 | -0.147 | -0.005 | -0.105 | -0.277 | -0.026 | 0.25 | 0.159 | 0.051 | -0.027 | -0.12 | 0.144 | 0.142 | -0.104 | -0.049 | -0.052 | 0.012 | 0.046 | -0.026 | 0.137 | -0.033 | -0.206 | 0.04 | -0.102 | -0.045 | -0.048 | 0.103 | 0.054 | -0.001 | -0.058 | 0.024 | 0.031 | -0.026 | -0.008 | -0.001 | -0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0.03 | 0 |
Net Change In Cash
| -78.271 | 90.332 | -0.275 | -2.431 | -3.051 | 7.099 | 0.977 | -1 | -2.855 | -5.893 | -7.369 | -6.04 | -1.09 | 22.824 | -2.95 | -0.392 | 4.863 | 0.211 | 10.836 | -2.538 | -1.417 | -0.644 | -1.368 | 8.135 | -1.152 | -0.552 | -0.449 | -2.904 | 1.783 | 1.695 | 1.375 | -0.634 | 0.088 | -0.346 | 0.173 | 0.973 | -0.027 | -2.604 | 1.221 | -2.356 | 1.191 | -0.664 | 2.339 | 0.982 | -0.416 | 2.063 | -3.017 | -0.017 | -0.078 | -3.66 | -4.417 | 4.115 | -2.361 | -3.442 | -1.558 | 9.281 | 0.789 | -13.502 | 4.985 | -3.94 | -0.412 | 6.29 | 5.835 | -5.727 | -4.052 | 11.399 | 1.422 | -5.005 | -2.995 | 2.037 | 0.471 | -1.51 | -36.037 | 44.582 | -3.144 | -0.866 | 1.075 | -3.367 | 3.516 | 0.219 | 1.73 | -0.204 | 0.532 | -0.617 | 0.345 | -0.839 | -0.013 | -1.215 | -1.888 | 4.448 | 1.956 | -2.495 | -1.104 | 0.984 | -1.789 | -3.712 | -3.659 | 5.224 | -7.279 | 13.3 |
Cash At End Of Period
| 31.393 | 109.664 | 19.332 | 19.607 | 22.038 | 25.089 | 17.989 | 17.012 | 18.012 | 20.867 | 26.76 | 34.129 | 40.169 | 41.259 | 18.435 | 21.385 | 21.777 | 16.914 | 16.703 | 5.867 | 8.405 | 9.822 | 10.466 | 11.834 | 3.699 | 4.851 | 5.097 | 5.546 | 8.45 | 6.667 | 4.972 | 3.597 | 4.231 | 4.143 | 4.489 | 4.316 | 3.343 | 3.37 | 5.974 | 4.753 | 7.109 | 5.918 | 6.582 | 4.243 | 3.261 | 3.677 | 1.614 | 4.631 | 4.648 | 4.726 | 8.386 | 12.803 | 8.688 | 11.049 | 14.491 | 16.049 | 6.768 | 5.979 | 19.481 | 14.496 | 18.436 | 18.848 | 12.558 | 6.723 | 12.45 | 16.502 | 5.103 | 3.681 | 8.686 | 11.681 | 9.644 | 9.173 | 10.683 | 46.72 | 2.138 | 5.282 | 6.148 | 5.073 | 8.44 | 4.924 | 4.705 | 2.975 | 3.179 | 2.647 | 3.264 | 2.919 | 3.758 | 3.771 | 4.986 | 6.874 | 2.426 | 0.47 | 2.965 | 4.069 | 3.085 | 4.874 | 8.586 | 12.245 | 7.021 | 14.3 |