PowerFleet, Inc.
NASDAQ:PWFL
4.57 (USD) • At close June 28, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 19.332 | 17.68 | 26.452 | 18.127 | 16.395 | 10.159 | 5.097 | 4.972 | 4.489 | 5.974 | 6.582 | 1.614 | 8.386 | 14.491 | 19.481 | 12.558 | 5.103 | 9.644 | 2.138 | 8.44 | 3.179 | 3.758 | 2.426 | 3.085 | 7.021 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.394 | 1.201 | 0.115 | 0.259 | 3.249 | 4.09 | 4.794 | 6.904 | 4.565 | 33.909 | 8.55 | 21.385 | 60.716 | 5.463 | 3.195 | 3.339 | 3.031 | 3.039 | 5.588 | 6.005 |
Cash and Short Term Investments
| 19.332 | 17.68 | 26.452 | 18.127 | 16.395 | 10.553 | 6.298 | 5.087 | 4.748 | 9.223 | 10.672 | 6.408 | 15.29 | 19.056 | 53.39 | 21.108 | 26.488 | 70.36 | 7.601 | 11.635 | 6.518 | 6.789 | 5.465 | 8.673 | 13.026 |
Net Receivables
| 34.708 | 32.493 | 32.094 | 24.147 | 27.016 | 10.283 | 10.041 | 11.351 | 12.851 | 16.681 | 13.625 | 11.957 | 9.164 | 7.45 | 3.349 | 8.63 | 3.597 | 6.33 | 7.372 | 1.834 | 2.326 | 1.197 | 0.234 | 0.646 | 1.842 |
Inventory
| 22.602 | 22.272 | 18.243 | 12.873 | 16.381 | 4.649 | 4.586 | 3.92 | 7.152 | 6.252 | 5.156 | 7.512 | 8.114 | 7.295 | 4.487 | 3.273 | 4.42 | 6.43 | 2.952 | 1.739 | 0.676 | 1.471 | 0.844 | 0.748 | 0.123 |
Other Current Assets
| 5.3 | 8.761 | 11.121 | 9.62 | 11.398 | 7.175 | 8.229 | 7.55 | 5.877 | 4.253 | 3.384 | 4.385 | 4.832 | 2.37 | 0.686 | 0.491 | 0.291 | 0.271 | 0.174 | 0.324 | 0.129 | 0.306 | 0.111 | 0.125 | 0.201 |
Total Current Assets
| 81.942 | 81.225 | 87.91 | 64.767 | 71.19 | 32.66 | 29.154 | 27.908 | 30.628 | 36.409 | 32.837 | 30.262 | 37.4 | 36.171 | 61.912 | 33.502 | 34.796 | 83.391 | 18.099 | 15.532 | 9.649 | 9.763 | 6.654 | 10.192 | 15.192 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 18.578 | 16.252 | 18.775 | 18.504 | 15.264 | 2.149 | 2.747 | 3.075 | 3.119 | 1.52 | 2.239 | 2.401 | 3.092 | 3.853 | 0.917 | 1.05 | 1.398 | 1.394 | 1.159 | 1.009 | 0.845 | 0.679 | 0.54 | 0.632 | 0.307 |
Goodwill
| 83.487 | 83.487 | 83.487 | 83.344 | 89.068 | 7.318 | 7.318 | 1.837 | 1.837 | 1.837 | 1.837 | 1.837 | 1.837 | 1.837 | 0.619 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 20.075 | 23.725 | 26.122 | 31.276 | 36.639 | 4.705 | 5.417 | 0.706 | 0.842 | 0.977 | 2.064 | 3.23 | 4.399 | 5.571 | 0.375 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 103.562 | 107.212 | 109.609 | 114.62 | 125.707 | 12.023 | 12.735 | 2.543 | 2.679 | 2.814 | 3.901 | 5.067 | 6.236 | 7.408 | 0.994 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 20.257 | 0 | 4.608 | 6.289 | 8.34 | 4.131 | 10.278 | 1.499 | 1.339 | 4.066 | 3.1 | 9.064 | 9.779 | 9.364 | 6.752 | 34.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.863 | 3.225 | 4.262 | 1.116 | 2.475 | 6.663 | 5.859 | 9.068 | 6.398 | 7.353 | 13.116 | 13.465 | 6.017 | 3.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -9.456 | 9.521 | 4.703 | 3.115 | 2.532 | 0.177 | 0.159 | 0.153 | 0.265 | 0.324 | 0.322 | 0.307 | 0.307 | 0.272 | 0 | 0.107 | 38.602 | 0.12 | 0.582 | 0.618 | 2.976 | 2.505 | 0.117 | 0.146 | 0.324 |
Total Non-Current Assets
| 135.804 | 136.21 | 141.957 | 143.644 | 154.318 | 25.143 | 31.778 | 16.338 | 13.8 | 16.077 | 22.678 | 30.304 | 25.431 | 24.714 | 8.663 | 36.446 | 40 | 1.514 | 1.741 | 1.627 | 3.821 | 3.184 | 0.657 | 0.778 | 0.631 |
Total Assets
| 217.746 | 217.435 | 229.867 | 208.411 | 225.508 | 57.803 | 60.932 | 44.246 | 44.428 | 52.486 | 55.515 | 60.566 | 62.831 | 60.885 | 70.575 | 69.948 | 74.796 | 84.905 | 19.84 | 17.159 | 13.47 | 12.947 | 7.311 | 10.97 | 15.823 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 19.235 | 14.751 | 17.748 | 9.877 | 15.4 | 6.644 | 6.233 | 6.195 | 8.026 | 7.19 | 5.303 | 3.833 | 7.16 | 0 | -11.638 | 0 | 2.594 | 2.95 | 3.881 | 2.541 | 1.055 | 1.205 | 0.574 | 0.699 | 0.545 |
Short Term Debt
| 22.594 | 12.753 | 8.754 | 8.334 | 9.343 | 1.383 | 1.207 | 2.993 | 1.032 | 0.149 | 0.144 | 1.702 | 0 | 0 | 11.638 | 0 | 0.019 | 0.221 | 0.209 | 0.199 | 0.325 | 0.137 | 0.01 | 0.014 | 0.014 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.666 | 6.363 | 6.519 | 6.71 | 7.687 | 7.902 | 9.711 | 7.197 | 7.383 | 6.742 | 4.641 | 4.689 | 3.09 | 2.186 | 0.501 | 0.424 | 0.291 | 0.221 | 0.155 | 0.095 | 0.089 | 0.026 | 0 | 0 | 0 |
Other Current Liabilities
| 11.061 | 10.659 | 11.267 | 10.977 | 9.48 | 0.946 | 1.923 | 1.427 | 0.115 | 2.912 | 0.961 | 0.103 | 2.322 | 9.141 | 13.732 | 2.175 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.008 | 0.051 |
Total Current Liabilities
| 58.556 | 45.714 | 44.288 | 35.898 | 41.91 | 16.875 | 19.074 | 17.812 | 16.556 | 16.993 | 11.049 | 10.327 | 12.572 | 11.327 | 14.233 | 2.599 | 2.904 | 3.392 | 4.245 | 2.835 | 1.469 | 1.468 | 0.684 | 0.721 | 0.61 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 4.908 | 18.206 | 25.478 | 40.992 | 32.784 | 0 | 0 | 0 | 0 | 0 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.24 | 0.449 | 0.649 | 0 | 0 | 0.018 | 0.032 |
Deferred Revenue Non-Current
| 4.956 | 4.39 | 4.428 | 5.826 | 8.544 | 9.186 | 7.738 | 10.066 | 6.941 | 7.929 | 6.538 | 5.869 | 4.659 | 4.813 | 0.461 | 0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.45 | 4.919 | 5.22 | 4.714 | 6.197 | 0 | 0 | 0 | 0 | 0 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.042 |
Other Non-Current Liabilities
| 6.955 | 6.176 | 5.593 | 11.617 | 4.5 | 0.208 | 1.149 | 0.366 | 0.361 | 0.309 | 0.479 | 0.343 | 0 | 0 | 0 | 0 | 0.222 | 0.21 | 0.189 | 0.303 | 0.373 | 0.066 | 0.142 | 0 | 0 |
Total Non-Current Liabilities
| 21.269 | 31.341 | 40.719 | 41.623 | 52.025 | 9.394 | 8.887 | 10.432 | 7.302 | 8.238 | 7.017 | 6.212 | 4.659 | 4.813 | 0.461 | 0.264 | 0.222 | 0.229 | 0.429 | 0.752 | 1.022 | 0.066 | 0.142 | 0.037 | 0.074 |
Total Liabilities
| 79.825 | 77.055 | 85.007 | 77.521 | 93.935 | 26.269 | 27.961 | 28.244 | 23.858 | 25.231 | 18.066 | 16.539 | 17.231 | 16.14 | 14.694 | 2.863 | 3.126 | 3.621 | 4.674 | 3.587 | 2.491 | 1.534 | 0.826 | 0.758 | 0.684 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 80.277 | 57.565 | 52.663 | 51.992 | 47.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.387 | 0.376 | 0.373 | 0.323 | 0.308 | 0.192 | 0.183 | 0.129 | 0.129 | 0.124 | 0.123 | 0.122 | 0.121 | 0.121 | 0.12 | 0.12 | 0.115 | 0.113 | 0.079 | 0.077 | 0.071 | 0.068 | 0.059 | 0.057 | 0.057 |
Retained Earnings
| -146.281 | -141.44 | -134.437 | -121.15 | -112.143 | -101.18 | -95.368 | -91.498 | -85.128 | -75.176 | -63.601 | -56.102 | -53.51 | -49.47 | -36.859 | -23.667 | -19.492 | -12.151 | -10.535 | -11.386 | -11.783 | -10.584 | -9.2 | -5.403 | -0.472 |
Accumulated Other Comprehensive Income/Loss
| -0.616 | -1.21 | 0.391 | 0.399 | 0.265 | -0.435 | -0.578 | -0.103 | -0.5 | -0.375 | -0.106 | 0.053 | -0.049 | -0.037 | -0.06 | 0.046 | 0.011 | 0.012 | -0.978 | -0.738 | -0.764 | -0.591 | -0.24 | -0.24 | -0.124 |
Other Total Stockholders Equity
| 204.052 | 225.645 | 225.784 | 199.641 | 195.76 | 132.957 | 128.734 | 107.474 | 106.069 | 102.682 | 101.033 | 99.954 | 99.038 | 94.131 | 92.68 | 90.586 | 91.036 | 93.31 | 26.6 | 25.619 | 23.455 | 22.52 | 15.866 | 15.798 | 15.678 |
Total Shareholders Equity
| 137.819 | 140.302 | 144.774 | 130.815 | 131.583 | 31.534 | 32.971 | 16.002 | 20.57 | 27.255 | 37.449 | 44.027 | 45.6 | 44.745 | 55.881 | 67.085 | 71.67 | 81.284 | 15.166 | 13.572 | 10.979 | 11.413 | 6.485 | 10.212 | 15.139 |
Total Equity
| 137.921 | 140.38 | 144.86 | 130.89 | 131.573 | 31.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 217.746 | 217.435 | 229.867 | 208.411 | 225.508 | 57.803 | 60.932 | 44.246 | 44.428 | 52.486 | 55.515 | 60.566 | 62.831 | 60.885 | 70.575 | 69.948 | 74.796 | 84.905 | 19.84 | 17.159 | 13.47 | 12.947 | 7.311 | 10.97 | 15.823 |