Po Valley Energy Limited
ASX:PVE.AX
0.039 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4.268 | 3.548 | 0.24 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.569 | 2.569 | 2.569 | 0 | 2.608 | 2.608 | 2.608 | 0 | 2.904 | 2.904 | 2.904 | 0 | 2.36 | 2.36 | 2.36 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.847 | 0.5 | 0.022 | 0.012 | 0.001 | 0.001 | 0.006 | 0.035 | 0.034 | 0.034 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0.496 | 0.496 | 0.496 | 0 | 0.389 | 0.389 | 0.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 3.421 | 3.048 | 0.219 | -0.103 | -0.001 | -0.001 | -0.006 | -0.035 | -0.034 | -0.034 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 2.073 | 2.073 | 2.073 | 0 | 2.219 | 2.219 | 2.219 | 0 | 2.904 | 2.904 | 2.904 | 0 | 2.36 | 2.36 | 2.36 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.801 | 0.859 | 0.91 | 1.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.807 | 0.807 | 0.807 | 0 | 0.851 | 0.851 | 0.851 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0.343 | 0.484 | 0.448 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.996 | 0.996 | 0.996 | 0 | 0.801 | 0.801 | 0.801 | 0 | 0.692 | 0.692 | 0.692 | 0 | 0.792 | 0.792 | 0.792 | 0 | 0.904 | 0.904 | 0.904 | 0 | 0.762 | 0.762 | 0.762 | 0 | 0.429 | 0.429 | 0.429 | 0 | 0.537 | 0.537 | 0.537 | 0 | 0.495 | 0.495 | 0.495 | 0.495 | 0.283 | 0.283 | 0.283 | 0.283 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.58 | 0.011 | 0.303 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.369 | 1.369 | 1.369 | 0 | -0.568 | -0.568 | -0.568 | 0 | 0.093 | 0.093 | 0.093 | 0 | 0.009 | 0.009 | 0.009 | 0 | -0.648 | -0.648 | -0.648 | 0 | -0.398 | -0.398 | -0.398 | 0 | -0.147 | -0.147 | -0.147 | 0 | -0.311 | -0.311 | -0.311 | 0 | -0.309 | -0.309 | -0.309 | -0.309 | -0.276 | -0.276 | -0.276 | -0.276 | 0 | 0 | 0 | 0 |
SG&A
| 0.923 | 1.083 | 0.751 | 0.878 | 0.567 | 0.488 | 0.326 | 0.565 | 0.869 | 1.136 | 1.107 | 0 | 0 | 0 | 0 | 0 | 0 | 2.365 | 2.365 | 2.365 | 0 | 0.233 | 0.233 | 0.233 | 0 | 0.785 | 0.785 | 0.785 | 0 | 0.801 | 0.801 | 0.801 | 0 | 0.256 | 0.256 | 0.256 | 0 | 0.364 | 0.364 | 0.364 | 0 | 0.282 | 0.282 | 0.282 | 0 | 0.226 | 0.226 | 0.226 | 0 | 0.186 | 0.186 | 0.186 | 0.186 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1.226 | 1.097 | 0.751 | 0.878 | 0.567 | 0.488 | 0.326 | 0.565 | 0.869 | 1.136 | 1.107 | 0 | 0 | 0 | 0 | 0 | 0 | 2.365 | 2.365 | 2.365 | 0 | 0.233 | 0.233 | 0.233 | 0 | 0.785 | 0.785 | 0.785 | 0 | 0.801 | 0.801 | 0.801 | 0 | 0.256 | 0.256 | 0.256 | 0 | 0.364 | 0.364 | 0.364 | 0 | 0.282 | 0.282 | 0.282 | 0 | 0.226 | 0.226 | 0.226 | 0 | 0.186 | 0.186 | 0.186 | 0.186 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0 | 0 |
Operating Income
| 2.195 | 2.069 | -0.772 | -0.89 | -0.568 | -0.489 | -0.332 | -0.6 | -0.903 | -1.17 | -1.141 | 0 | 0 | 0 | 0 | 0 | 0 | -2.014 | -2.014 | -2.014 | 0 | 0.316 | 0.316 | 0.316 | 0 | -1.3 | -1.3 | -1.3 | 0 | -0.475 | -0.475 | -0.475 | 0 | -2.794 | -2.794 | -2.794 | 0 | -1.197 | -1.197 | -1.197 | 0 | -0.687 | -0.687 | -0.687 | 0 | -0.706 | -0.706 | -0.706 | 0 | -0.559 | -0.559 | -0.559 | -0.559 | -0.291 | -0.291 | -0.291 | -0.291 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.514 | 0.583 | -3.212 | 9.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.784 | -0.784 | -0.784 | 0 | 0.121 | 0.121 | 0.121 | 0 | -0.448 | -0.448 | -0.448 | 0 | -0.201 | -0.201 | -0.201 | 0 | 0 | 0 | 0 | 0 | -499.769 | -499.769 | -499.769 | 0 | -328.538 | -328.538 | -328.538 | 0 | -84.415 | -84.415 | -84.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.038 | -0.125 | 0.134 | -0.05 | -0.001 | -0.049 | -0.321 | -0.393 | 0.186 | -0.239 | -0.201 | 0 | 0 | 0 | 0 | 0 | 0 | -0.246 | -0.246 | -0.246 | 0 | -0.251 | -0.251 | -0.251 | 0 | -0.258 | -0.258 | -0.258 | 0 | -0.263 | -0.263 | -0.263 | 0 | -0.091 | -0.091 | -0.091 | 0 | -0.47 | -0.47 | -0.47 | 0 | -0.001 | -0.001 | -0.001 | 0 | -0 | -0 | -0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 |
Income Before Tax
| 2.157 | 1.944 | -0.639 | -0.94 | -0.569 | -0.538 | -0.653 | -0.993 | -0.717 | -1.409 | -1.342 | 0 | 0 | 0 | 0 | 0 | 0 | -2.261 | -2.261 | -2.261 | 0 | 0.064 | 0.064 | 0.064 | 0 | -1.558 | -1.558 | -1.558 | 0 | -0.738 | -0.738 | -0.738 | 0 | -2.885 | -2.885 | -2.885 | 0 | -1.666 | -1.666 | -1.666 | 0 | -0.688 | -0.688 | -0.688 | 0 | -0.706 | -0.706 | -0.706 | 0 | -0.567 | -0.567 | -0.567 | -0.567 | -0.261 | -0.261 | -0.261 | -0.261 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.505 | 0.548 | -2.656 | 10.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.88 | -0.88 | -0.88 | 0 | 0.025 | 0.025 | 0.025 | 0 | -0.537 | -0.537 | -0.537 | 0 | -0.313 | -0.313 | -0.313 | 0 | 0 | 0 | 0 | 0 | -696.035 | -696.035 | -696.035 | 0 | -328.86 | -328.86 | -328.86 | 0 | -84.463 | -84.463 | -84.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.663 | 0.347 | -0 | -0.018 | 0 | 0.111 | -0.361 | -0 | -0 | -0.329 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | -0.026 | -0.026 | 0 | -0.69 | -0.69 | -0.69 | 0 | 0.057 | 0.057 | 0.057 | 0 | 0.022 | 0.022 | 0.022 | 0 | 0.091 | 0.091 | 0.091 | 0 | 0.47 | 0.47 | 0.47 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0.007 | -0.261 | -0.261 | -0.261 | -0.261 | 0 | 0 | 0 | 0 |
Net Income
| 1.494 | 1.597 | -0.639 | -0.922 | -0.569 | -0.649 | -0.291 | -0.993 | -0.717 | -1.079 | -1.342 | 0 | 0 | 0 | 0 | 0 | 0 | -2.234 | -2.234 | -2.234 | 0 | 0.754 | 0.754 | 0.754 | 0 | -1.616 | -1.616 | -1.616 | 0 | -0.76 | -0.76 | -0.76 | 0 | -2.977 | -2.977 | -2.977 | 0 | -2.136 | -2.136 | -2.136 | 0 | -0.688 | -0.688 | -0.688 | 0 | -0.707 | -0.707 | -0.707 | 0 | -0.574 | -0.574 | -0.574 | -0.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.35 | 0.45 | -2.656 | 10.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.87 | -0.87 | -0.87 | 0 | 0.289 | 0.289 | 0.289 | 0 | -0.556 | -0.556 | -0.556 | 0 | -0.322 | -0.322 | -0.322 | 0 | 0 | 0 | 0 | 0 | -892.3 | -892.3 | -892.3 | 0 | -329.182 | -329.182 | -329.182 | 0 | -84.511 | -84.511 | -84.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | 0 | 0.003 | 0.003 | 0.003 | 0 | -0.005 | -0.005 | -0.005 | 0 | -0.003 | -0.003 | -0.003 | 0 | -0.011 | -0.011 | -0.011 | 0 | -0.009 | -0.009 | -0.009 | 0 | -0.003 | -0.003 | -0.003 | 0 | -0.003 | -0.003 | -0.003 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS Diluted
| 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | 0 | 0.003 | 0.003 | 0.003 | 0 | -0.005 | -0.005 | -0.005 | 0 | -0.003 | -0.003 | -0.003 | 0 | -0.011 | -0.011 | -0.011 | 0 | -0.009 | -0.009 | -0.009 | 0 | -0.003 | -0.003 | -0.003 | 0 | -0.003 | -0.003 | -0.003 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| 2.608 | 2.38 | -0.751 | -0.878 | -0.567 | -0.488 | -0.326 | -0.565 | -0.869 | -1.136 | -1.107 | 0 | 0 | 0 | 0 | 0 | 0 | -1.111 | -1.111 | -1.111 | 0 | 1.419 | 1.419 | 1.419 | 0 | -0.484 | -0.484 | -0.484 | 0 | 0.453 | 0.453 | 0.453 | 0 | -2.789 | -2.789 | -2.789 | 0 | -1.187 | -1.187 | -1.187 | 0 | -0.682 | -0.682 | -0.682 | 0 | -0.703 | -0.703 | -0.703 | 0 | -0.556 | -0.556 | -0.556 | -0.556 | -0.512 | -0.512 | -0.512 | -0.512 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.611 | 0.671 | -3.122 | 9.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.432 | -0.432 | -0.432 | 0 | 0.544 | 0.544 | 0.544 | 0 | -0.167 | -0.167 | -0.167 | 0 | 0.192 | 0.192 | 0.192 | 0 | 0 | 0 | 0 | 0 | -495.704 | -495.704 | -495.704 | 0 | -326.263 | -326.263 | -326.263 | 0 | -84.065 | -84.065 | -84.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |