Po Valley Energy Limited
ASX:PVE.AX
0.039 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 2.029 | 2.417 | 1.974 | 0.07 | 0.067 | 0.837 | 0.599 | 0.242 | 3.652 | 1.58 | 1.529 | 1.226 | 1.89 | 0.969 | 6.622 | 2.592 | 3.591 | 3.038 | 6.453 | 10.378 | 11.624 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.618 | 0.374 | 0.008 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.029 | 2.417 | 1.974 | 0.07 | 0.067 | 0.837 | 0.599 | 0.242 | 3.652 | 1.58 | 1.529 | 1.226 | 1.89 | 0.969 | 6.622 | 3.21 | 3.965 | 3.038 | 6.453 | 10.378 | 11.624 |
Net Receivables
| 0.683 | 0.684 | 0.29 | 0.137 | 0.453 | 0.812 | 3.52 | 0.382 | 0.97 | 1.086 | 2.676 | 2.581 | 3.332 | 2.444 | 2.348 | 2.28 | 1.489 | 0.803 | 0.64 | 0.042 | 0.046 |
Inventory
| 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | -0.939 | -1.224 | 0.701 | 0.897 | 0.811 | 2.124 | 0 | -0.361 | 0 | 0.259 | 0 |
Other Current Assets
| 0.438 | 0.751 | 0.156 | 0.088 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0.939 | 1.224 | 0 | 0 | -0 | 0 | -0 | 0.898 | 0.558 | 0.01 | 0.031 |
Total Current Assets
| 3.15 | 3.852 | 2.264 | 0.207 | 0.521 | 1.649 | 4.119 | 0.625 | 4.622 | 2.666 | 4.204 | 3.807 | 5.924 | 4.31 | 9.781 | 7.614 | 5.454 | 4.377 | 7.651 | 10.689 | 11.7 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 19.507 | 0.245 | 0.011 | 0.018 | 0.168 | 0.016 | 3.314 | 4.292 | 12.149 | 22.815 | 23.444 | 27.654 | 29.854 | 33.011 | 34.743 | 26.457 | 22.478 | 17.986 | 17.018 | 7.307 | 6.203 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 |
Tax Assets
| 1.518 | 1.763 | 1.733 | 1.502 | 1.512 | 1.208 | 3.989 | 3.91 | 3.012 | 2.316 | 2.37 | 2.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.027 | 17.959 | 13.93 | 12.669 | 12.606 | 12.555 | 14.883 | 13.506 | 15.542 | 0.814 | 0.662 | 2.03 | 1.662 | 1.518 | 1.976 | 0.587 | 0.902 | 1.255 | 1.199 | 0 | 0 |
Total Non-Current Assets
| 21.052 | 19.968 | 15.674 | 14.189 | 14.287 | 13.779 | 22.186 | 21.708 | 30.702 | 25.946 | 26.477 | 31.913 | 31.516 | 34.529 | 36.72 | 27.044 | 23.379 | 19.253 | 18.217 | 7.307 | 6.203 |
Total Assets
| 24.202 | 23.82 | 17.938 | 14.396 | 14.807 | 15.428 | 26.305 | 22.333 | 35.324 | 28.611 | 30.681 | 35.72 | 37.44 | 38.84 | 46.501 | 34.658 | 28.834 | 23.63 | 25.328 | 17.996 | 17.904 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 0.48 | 1.167 | 0.974 | 1.88 | 1.679 | 1.806 | 6.994 | 2.531 | 2.907 | 1.392 | 2.473 | 1.566 | 5.292 | 2.136 | 3.079 | 2.095 | 2.056 | 0.379 | 3.263 | 1.116 | 0.176 |
Short Term Debt
| 0.04 | 0.035 | 1.752 | 5.774 | 2.098 | 1.951 | 0.809 | 2.048 | 3.684 | 2.969 | 0 | 3.985 | 0 | 0 | 0 | 4.677 | 0 | 0 | 0 | 0.295 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.841 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -0.472 | -1.16 | -0.937 | -1.812 | -1.613 | -1.785 | -6.622 | -2.316 | -1.932 | -0.905 | -2.045 | -1.301 | -4.88 | -1.99 | -2.883 | -1.941 | -1.909 | -0.322 | -2.788 | -1.104 | -0.164 |
Total Current Liabilities
| 0.527 | 1.208 | 2.763 | 7.723 | 3.843 | 3.778 | 8.175 | 4.795 | 7.566 | 4.847 | 2.901 | 5.817 | 5.705 | 2.282 | 4.116 | 6.927 | 2.203 | 0.436 | 3.737 | 1.424 | 0.187 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0.162 | 0.117 | 0 | 0 | 2.496 | 2.486 | 0 | 0 | 0 | 0 | 2.933 | 0 | 5.772 | 5.519 | 9.637 | 0 | 0 | 0 | 0 | 0 | 0.299 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.579 | 2.351 | 0 | 0 | 0.093 | 0 | 7.374 | 7.228 | 7.137 | 0 | 3.989 | 3.608 | 2.748 | 2.846 | 2.362 | 1.089 | 2.056 | 0.634 | 3.263 | 1.412 | 0 |
Total Non-Current Liabilities
| 1.741 | 2.468 | 0 | 0 | 2.59 | 2.486 | 7.374 | 7.228 | 7.137 | 4.168 | 6.922 | 3.608 | 8.52 | 8.366 | 11.999 | 1.089 | 2.056 | 0.634 | 3.263 | 1.412 | 0.299 |
Total Liabilities
| 2.269 | 3.677 | 2.763 | 7.723 | 6.433 | 6.265 | 15.549 | 12.022 | 14.703 | 9.016 | 9.823 | 9.425 | 14.225 | 10.648 | 16.115 | 8.017 | 2.203 | 0.436 | 3.737 | 1.424 | 0.486 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 92.081 | 89.126 | 82.461 | 73.956 | 74.192 | 73.934 | 75.937 | 70.879 | 69.717 | 45.82 | 45.82 | 45.46 | 44.754 | 44.66 | 44.599 | 28.774 | 31.321 | 26.51 | 23.857 | 17.426 | 17.935 |
Retained Earnings
| -72.254 | -71.141 | -69.167 | -69.173 | -67.721 | -66.706 | -67.337 | -62.305 | -50.876 | -27.416 | -26.154 | -20.358 | -22.73 | -18.548 | -16.225 | -7.451 | -5.104 | -3.448 | -1.941 | -0.855 | -0.528 |
Accumulated Other Comprehensive Income/Loss
| 2.106 | 2.159 | 1.882 | 1.89 | 1.904 | 1.936 | 1.83 | 1.737 | 1.78 | 1.192 | 1.192 | 1.192 | 1.192 | 2.081 | 2.012 | 5.318 | 0.414 | 0.133 | -0.326 | -0.073 | 0.011 |
Other Total Stockholders Equity
| -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0.073 | 0 |
Total Shareholders Equity
| 21.933 | 20.143 | 15.175 | 6.674 | 8.375 | 9.163 | 10.43 | 10.311 | 20.621 | 19.596 | 20.858 | 26.295 | 23.215 | 28.192 | 30.386 | 26.641 | 26.631 | 23.195 | 21.59 | 16.572 | 17.418 |
Total Equity
| 21.933 | 20.143 | 15.175 | 6.674 | 8.375 | 9.163 | 10.757 | 10.311 | 20.621 | 19.596 | 20.858 | 26.295 | 23.215 | 28.192 | 30.386 | 26.641 | 26.631 | 23.195 | 21.59 | 16.572 | 17.418 |
Total Liabilities & Shareholders Equity
| 24.202 | 23.82 | 17.938 | 14.396 | 14.807 | 15.428 | 26.305 | 22.333 | 35.324 | 28.611 | 30.681 | 35.72 | 37.44 | 38.84 | 46.501 | 34.658 | 28.834 | 23.63 | 25.328 | 17.996 | 17.904 |