Po Valley Energy Limited
ASX:PVE.AX
0.039 (AUD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.002 | 2.029 | 1.538 | 2.417 | 0.997 | 1.974 | 2.964 | 0.07 | 0.051 | 0.067 | 0.053 | 0.516 | 0.39 | 0.166 | 2.446 | 1.58 | 1.529 | 1.226 | 1.89 | 0.969 | 6.622 | 2.592 | 3.591 | 5.082 | 6.453 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.618 | 0.374 | 0 | 0 |
Cash and Short Term Investments
| 5.002 | 2.029 | 1.538 | 2.417 | 0.997 | 1.974 | 2.964 | 0.07 | 0.051 | 0.067 | 0.053 | 0.516 | 0.39 | 0.166 | 2.446 | 1.58 | 1.529 | 1.226 | 1.89 | 0.969 | 6.622 | 3.21 | 3.965 | 5.082 | 6.453 |
Net Receivables
| 0.816 | 0.683 | 1.353 | 0.684 | 0.338 | 0.185 | 0.075 | 0.137 | 0.163 | 0.453 | 0.579 | 0.5 | 2.156 | 0.263 | 0.649 | 1.086 | 1.737 | 1.357 | 3.332 | 2.444 | 2.348 | 2.28 | 1.489 | 1.344 | 0.64 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.701 | 0.897 | 0.811 | 2.124 | 0 | 0 | 0 |
Other Current Assets
| 0.317 | 0.438 | 0 | 0.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.939 | 1.224 | 0 | 0 | -0 | 0 | 0 | 0.898 | 0.558 |
Total Current Assets
| 6.135 | 3.15 | 2.891 | 3.852 | 1.335 | 2.264 | 3.039 | 0.207 | 0.214 | 0.521 | 0.632 | 1.015 | 2.683 | 0.429 | 3.095 | 2.666 | 4.204 | 3.807 | 5.924 | 4.31 | 9.781 | 7.614 | 5.454 | 7.324 | 7.651 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19.026 | 19.507 | 3.349 | 0.245 | 0.01 | 0.011 | 0.012 | 0.018 | 0.052 | 0.168 | 0.203 | 7.714 | 11.501 | 11.33 | 17.783 | 22.815 | 23.444 | 27.654 | 29.854 | 33.011 | 34.743 | 26.457 | 22.478 | 30.093 | 17.018 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 |
Tax Assets
| 0 | 1.518 | 1.836 | 1.763 | 1.685 | 1.733 | 1.861 | 1.502 | 1.545 | 1.512 | 1.207 | 0.744 | 2.599 | 2.684 | 2.017 | 2.316 | 2.37 | 2.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.985 | 0.027 | 17.57 | 17.959 | 14.11 | 13.93 | 12.713 | 12.669 | 13.014 | 12.606 | 12.673 | 0.027 | 0.352 | 0.889 | 0.763 | 0.814 | 0.662 | 2.03 | 1.662 | 1.518 | 1.976 | 0.587 | 0.902 | 2.1 | 1.199 |
Total Non-Current Assets
| 20.01 | 21.052 | 22.755 | 19.968 | 15.805 | 15.674 | 14.586 | 14.189 | 14.61 | 14.287 | 14.084 | 8.486 | 14.451 | 14.903 | 20.563 | 25.946 | 26.477 | 31.913 | 31.516 | 34.529 | 36.72 | 27.044 | 23.379 | 32.212 | 18.217 |
Total Assets
| 26.145 | 24.202 | 25.646 | 23.82 | 17.14 | 17.938 | 17.625 | 14.396 | 14.824 | 14.807 | 14.716 | 9.501 | 17.134 | 15.332 | 23.658 | 28.611 | 30.681 | 35.72 | 37.44 | 38.84 | 46.501 | 34.658 | 28.834 | 39.536 | 25.328 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 1.119 | 0.48 | 2.416 | 0.741 | 1.163 | 0.623 | 1.292 | 1.186 | 2.047 | 1.052 | 1.663 | 1.112 | 4.556 | 1.738 | 1.947 | 1.392 | 2.473 | 1.566 | 5.292 | 2.136 | 3.079 | 2.095 | 2.056 | 0.634 | 3.263 |
Short Term Debt
| 0.04 | 0.04 | 0.047 | 0.022 | 0 | 1.752 | 2.51 | 5.768 | 4.802 | 1.314 | 0.065 | 1.201 | 0.527 | 1.406 | 2.467 | 2.969 | 0 | 3.985 | 0 | 0 | 0 | 4.677 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.007 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.841 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.001 | 0.008 | 0.008 | 0.445 | 0.008 | -0.608 | 0.009 | 0.769 | 0.017 | 1.478 | 0.004 | 0.013 | 0.242 | 0.148 | 0.653 | 0.487 | 0.428 | 0.266 | 0.412 | 0.146 | 0.196 | 0.155 | 0.147 | 0.095 | 0.475 |
Total Current Liabilities
| 1.167 | 0.527 | 2.47 | 1.208 | 1.171 | 2.763 | 3.802 | 7.723 | 6.866 | 3.843 | 1.732 | 2.327 | 5.325 | 3.291 | 5.068 | 4.847 | 2.901 | 5.817 | 5.705 | 2.282 | 4.116 | 6.927 | 2.203 | 0.729 | 3.737 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 0.141 | 0.162 | 0.164 | 0.302 | 0 | 0 | 0 | 0 | 0.1 | 2.555 | 4.764 | 1.531 | 0 | 0 | 0 | 0 | 2.933 | 0 | 5.772 | 5.519 | 9.637 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.597 | 1.579 | 2.434 | 2.166 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.009 | 0 | 4.803 | 4.962 | 4.78 | 4.168 | 3.989 | 3.608 | 2.748 | 2.846 | 2.362 | 1.089 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1.738 | 1.741 | 2.598 | 2.468 | 0 | 0 | 0 | 0 | 0.1 | 2.59 | 4.773 | 1.531 | 4.803 | 4.962 | 4.78 | 4.168 | 6.922 | 3.608 | 8.52 | 8.366 | 11.999 | 1.089 | 2.056 | 0.634 | 3.263 |
Total Liabilities
| 2.905 | 2.269 | 5.069 | 3.677 | 1.171 | 2.763 | 3.802 | 7.723 | 6.966 | 6.433 | 6.505 | 3.858 | 10.128 | 8.253 | 9.847 | 9.016 | 9.823 | 9.425 | 14.225 | 10.648 | 16.115 | 8.017 | 2.203 | 0.729 | 3.737 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 91.297 | 92.081 | 93.173 | 89.126 | 81.936 | 82.461 | 81.145 | 73.956 | 76.087 | 74.192 | 74.31 | 45.531 | 49.462 | 48.659 | 46.693 | 45.82 | 45.82 | 45.46 | 44.754 | 44.66 | 44.599 | 28.774 | 31.321 | 44.354 | 23.857 |
Retained Earnings
| -69.972 | -72.254 | -74.727 | -71.141 | -67.799 | -69.167 | -69.206 | -69.173 | -70.173 | -67.721 | -68.034 | -41.081 | -43.861 | -42.773 | -34.074 | -27.416 | -26.154 | -20.358 | -22.73 | -18.548 | -16.225 | -7.451 | -5.104 | -5.769 | -1.941 |
Accumulated Other Comprehensive Income/Loss
| 1.915 | 2.106 | 2.131 | 2.159 | 1.833 | 1.882 | 1.883 | 1.89 | 1.945 | 1.904 | 1.935 | 1.192 | 1.192 | 1.192 | 1.192 | 1.192 | 1.192 | 1.192 | 1.192 | 2.081 | 2.012 | 5.318 | 0.414 | 0.222 | -0.326 |
Other Total Stockholders Equity
| 0 | -0 | 0 | 7.344 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 |
Total Shareholders Equity
| 23.24 | 21.933 | 20.577 | 20.143 | 15.969 | 15.175 | 13.823 | 6.674 | 7.858 | 8.375 | 8.212 | 5.643 | 6.794 | 7.078 | 13.811 | 19.596 | 20.858 | 26.295 | 23.215 | 28.192 | 30.386 | 26.641 | 26.631 | 38.807 | 21.59 |
Total Equity
| 23.24 | 21.933 | 20.577 | 20.143 | 15.969 | 15.175 | 13.823 | 6.674 | 7.858 | 8.375 | 8.212 | 5.643 | 7.006 | 7.078 | 13.811 | 19.596 | 20.858 | 26.295 | 23.215 | 28.192 | 30.386 | 26.641 | 26.631 | 38.807 | 21.59 |
Total Liabilities & Shareholders Equity
| 26.145 | 24.202 | 25.646 | 23.82 | 17.14 | 17.938 | 17.625 | 14.396 | 14.824 | 14.807 | 14.716 | 9.501 | 16.922 | 15.332 | 23.658 | 28.611 | 30.681 | 35.72 | 37.44 | 38.84 | 46.501 | 34.658 | 28.834 | 39.536 | 25.328 |