PT Puri Global Sukses Tbk

IDX:PURI.JK

173 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q12019 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 17,740.54319,003.87712,013.30418,942.75321,440.39719,425.60528,125.47830,929.71423,532.42617,916.18214,258.74714,147.34210,855.5335,513.255,924.39,681.393-4,401.544,401.54
Short Term Investments 00000000000000008,803.080
Cash and Short Term Investments 17,740.54319,003.87712,013.30418,942.75321,440.39719,425.60528,125.47830,929.71423,532.42617,916.18214,258.74714,147.34210,855.5335,513.255,924.39,681.3934,401.544,401.54
Net Receivables 7,387.77611,337.72520,585.7487,106.3776,301.4237,289.148,991.9415,717.0486,564.2194,953.9262,528.2032,375.9563,102.15,409.5953,439.858,545.88701,565.657
Inventory 0312,808.561255,460.75261,209.808242,806.368238,902.967228,411.483216,881.521201,639.793195,818.587187,781.49179,375.062185,389.762183,157.349191,566.875192,323.868095,790.605
Other Current Assets -25,128.319-30,341.602-32,599.052-26,049.13-27,741.82-26,714.744-37,117.419-36,646.762-30,096.645-22,870.109-16,786.95-16,523.298-199,347.394-194,080.1942,868.5422,985.93405,307.411
Total Current Assets 0358,093.5314,724.027318,551.337306,008.174303,348.977302,405.776258,278.799239,266.941222,721.487208,869.852195,898.36201,769.352196,452.814203,799.567213,537.0824,401.54107,065.212
Non-Current Assets:
Property, Plant & Equipment, Net 23,370.31523,564.27723,309.50223,032.55624,382.57514,058.59114,154.46915,190.5115,314.77115,483.5115,596.18615,781.57615,917.0216,081.4882,713.1552,859.03303,405.323
Goodwill 000000000000000000
Intangible Assets 050.5575.825101.1126.375151.65176.925202.2227.475252.75278.025303.566329.638355.709381.781408.00809.513
Goodwill and Intangible Assets 050.5575.825101.1126.375151.65176.925202.2227.475252.75278.025303.566329.638355.709381.781408.00809.513
Long Term Investments 01,647.391,857.399000000000000000
Tax Assets 0-10,094.51-21,775.478000000000000000
Other Non-Current Assets -23,370.31514,943.33726,664.2254,999.3773,153.73700-0000-16,085.1420013,456.5413,456.54-4,401.5461,142.976
Total Non-Current Assets 030,111.04430,131.47328,133.03327,662.68714,210.24114,331.39415,392.7115,542.24615,736.2615,874.21119,028.92916,246.65816,437.19716,551.47716,723.581-4,401.5464,557.811
Total Assets 398,562.159388,204.545344,855.5346,684.37333,670.861317,559.218316,737.17273,671.509254,809.187238,457.747224,744.063214,927.289218,016.01212,890.011220,351.043230,260.6630171,623.023
Liabilities & Equity:
Current Liabilities:
Account Payables 036,773.30119,393.11113,385.55816,145.66621,227.79637,725.73610,838.8526,605.469,200.7329,157.554012,266.4569,452.81820,166.10216,055.01809,121.901
Short Term Debt 62,15054,00041,599.60440,043.18339,423.77831,98824,72029,696.0225,181.027,890.8365,349.7193,187.5723,093.6973,0005,0005,005.343044.433
Tax Payables 000000000000000000
Deferred Revenue 0149,479.964132,218.543150,891.754135,900.242118,642.064102,320.45890,459.9778,550.91368,890.14763,242.34157,376.40657,679.2750,525.5010000
Other Current Liabilities -62,1508,716.8368,371.3377,070.4046,324.8416,567.8235,951.7251,580.4813,314.3622,217.3911,437.078-60,563.9782,903.8746,119.90560,579.38577,310.948090,350.117
Total Current Liabilities 62,150248,970.101201,582.595211,390.899197,794.526178,425.683170,717.918132,575.323113,651.75488,199.10679,186.6923,187.57275,943.29669,098.22585,745.48798,371.31099,516.45
Non-Current Liabilities:
Long Term Debt 013,946.514,192.514,492.514,492.514,492.54,83014,492.514,492.57,3233,4353,8853,8853,88514,712.516,012.503,780
Deferred Revenue Non-Current 165,205.468149,479.964132,218.543150,891.754135,900.242118,642.064102,320.45890,459.9778,550.91368,890.14763,242.34157,376.40657,679.2750,525.5010000
Deferred Tax Liabilities Non-Current 0-208,916.601-174,175.491-185,840.216-173,459.009-161,525.943-146,593.678-117,864.191-103,455.623-80,800.658-74,329.3610-73,327.91-66,585.7850000
Other Non-Current Liabilities 50,839.00560,362.68942,88335,544.22238,154.52743,479.63959,361.4827,896.60925,397.09826,945.426,121.90826,759.80130,839.45131,260.344487.561338.4220338.422
Total Non-Current Liabilities 216,044.47314,872.55215,118.55215,088.2615,088.2615,088.2619,918.2614,984.88814,984.88822,357.88818,469.88888,021.20719,075.81119,085.06115,200.06116,350.92204,118.422
Total Liabilities 278,194.473263,842.653216,701.147226,479.159212,882.786193,513.943190,636.178147,560.211128,636.643110,556.99597,656.5891,208.77995,019.10788,183.285100,945.548114,722.2320103,634.872
Equity:
Preferred Stock 0000000000070,850.5460000035.287
Common Stock 50,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,00050,000040,000
Retained Earnings 23,801.70627,414.87730,867.83422,447.11122,814.55925,869.25828,556.45128,376.90928,266.93229,972.09429,034.5126,417.32724,540.27326,075.02320,647.14516,817.224013,333.479
Accumulated Other Comprehensive Income/Loss 608.29508.29508.29552.444552.444452.444452.444362.26362.26262.26262.26201.994201.994101.9941.994-35.28753,298.192-35.287
Other Total Stockholders Equity 21,052.5421,052.5421,052.5421,052.5421,052.5421,052.5421,052.5421,052.5421,052.5421,052.5421,052.54-49,798.00621,052.5421,052.5421,052.5421,052.5414,689.959-70.574
Total Shareholders Equity 95,462.53698,975.707102,428.66594,052.09594,419.54397,374.242100,061.43599,791.70999,681.732101,286.893100,349.3197,671.86195,794.80697,229.55791,701.67987,834.47767,988.15153,298.192
Total Equity 120,367.686124,361.892128,154.354120,205.212120,788.074124,045.275126,100.992126,111.298126,172.544127,900.753127,087.483123,718.51122,996.903124,706.726119,405.495115,538.43167,988.15167,988.151
Total Liabilities & Shareholders Equity 398,562.159388,204.545344,855.5346,684.37333,670.861317,559.218316,737.17273,671.509254,809.187238,457.747224,744.063214,927.289218,016.01212,890.011220,351.043230,260.66367,988.151171,623.023