PT Puri Global Sukses Tbk
IDX:PURI.JK
173 (IDR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities: | |||||||
Net Income
| 2,411.383 | 1,421.941 | 10,037.365 | 7,313.666 | 11,960.473 | 7,588.216 | -3,894.973 |
Depreciation & Amortization
| 999.12 | 717.892 | 875.756 | 787.892 | 607.824 | 340.859 | 83.481 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -23,367.853 | -5,795.844 | -2,393.401 | -66,225.778 | -68,108.968 | 6,073.51 | -4,796.267 |
Operating Cash Flow
| -21,955.591 | -5,091.795 | 6,768.208 | -59,700.004 | -56,756.319 | 13,320.866 | -8,774.72 |
Investing Activities: | |||||||
Investments In Property Plant And Equipment
| -4,591.387 | -138.454 | -192.431 | -177.493 | -2,505.876 | -2,271.963 | -116 |
Acquisitions Net
| 1,000 | 0 | 0 | 13,020 | 14,700 | 0 | 0 |
Purchases Of Investments
| -2,040 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2,040 | 0 | 0 | 0 | 400 | 0 | 0 |
Other Investing Activites
| -2,040 | 0 | 0 | -113.9 | -290.5 | 0 | -12.75 |
Investing Cash Flow
| -5,631.387 | -138.454 | -192.431 | 12,842.507 | 12,303.624 | -2,271.963 | -116 |
Financing Activities: | |||||||
Debt Repayment
| -12,049.6 | -20,765.3 | -3,784.72 | -4,955.57 | -64.116 | -55.203 | -85.248 |
Common Stock Issued
| 0 | 0 | 0 | 31,965.54 | 33,900 | 0 | 500 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -1,800 | -1,450 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -574.801 | 131.7 | -576.05 | 11,459.15 | 3,567.505 | -1,921.9 | 7,506 |
Financing Cash Flow
| 11,474.803 | 19,096.981 | 1,758.669 | 48,380.257 | 37,403.389 | -1,977.103 | 7,920.752 |
Other Information: | |||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 3,349.014 |
Net Change In Cash
| -16,112.174 | 13,866.732 | 8,334.447 | 1,522.76 | -7,049.305 | 9,071.8 | 2,379.045 |
Cash At End Of Period
| 12,013.304 | 28,125.478 | 14,258.747 | 5,924.3 | 4,401.54 | 11,450.845 | 2,379.045 |