PUMA SE
FSX:PUM.DE
45.76 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,601.7 | 8,465.1 | 6,805.4 | 5,234.4 | 5,502.2 | 4,648.3 | 4,135.9 | 3,626.7 | 3,387.4 | 2,972 | 2,985.3 | 3,270.7 | 3,009 | 2,706.4 | 2,460.7 | 2,524.2 | 0 | 0 | 0 | 0 | 1,274.027 | 909.778 | 598.075 | 462.437 | 372.709 | 591.662 | 547.104 |
| Cost of Revenue
| 4,966.8 | 4,562.3 | 3,547.6 | 2,776.4 | 2,815.8 | 2,399 | 2,181.5 | 1,970.3 | 1,847.2 | 1,586.7 | 1,597.8 | 1,691.7 | 1,515.6 | 1,361.6 | 1,198.2 | 1,217.6 | -1,131.8 | -1,169.9 | -847.8 | -735.3 | 653.991 | 512.877 | 347.464 | 286.017 | 231.022 | 379.95 | 346.988 |
| Gross Profit
| 3,634.9 | 3,902.8 | 3,257.8 | 2,458 | 2,686.4 | 2,249.3 | 1,954.4 | 1,656.4 | 1,540.2 | 1,385.3 | 1,387.5 | 1,579 | 1,493.4 | 1,344.8 | 1,262.5 | 1,306.6 | 1,131.8 | 1,169.9 | 847.8 | 735.3 | 620.036 | 396.901 | 250.611 | 176.42 | 141.687 | 211.712 | 200.116 |
| Gross Profit Ratio
| 0.423 | 0.461 | 0.479 | 0.47 | 0.488 | 0.484 | 0.473 | 0.457 | 0.455 | 0.466 | 0.465 | 0.483 | 0.496 | 0.497 | 0.513 | 0.518 | 0 | 0 | 0 | 0 | 0.487 | 0.436 | 0.419 | 0.382 | 0.38 | 0.358 | 0.366 |
| Reseach & Development Expenses
| 171.4 | 82.2 | 61.7 | 56.6 | 61.7 | 54 | 53.4 | 52 | 56.7 | 46.2 | 47.9 | 93.9 | 77 | 63.6 | 58.1 | 55.1 | -57.5 | -56.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 450.9 | 465.8 | 405.2 | 368.7 | 340 | 328.1 | 307 | 269.3 | 249.8 | 215.4 | 305.1 | 261.5 | 195.3 | 178.9 | 154.5 | 102.4 | 0 | 0 | 0 | 0 | 377.098 | 217.079 | 163.004 | 115.576 | 99.709 | 244.121 | 173.358 |
| Selling & Marketing Expenses
| 2,881.5 | 2,748.1 | 2,260.2 | 1,840 | 1,873.8 | 1,567.4 | 1,365.5 | 1,224.1 | 1,177.9 | 1,032.5 | 1,058.4 | 1,246.3 | 937.7 | 850.1 | 878.1 | 849.6 | -424.9 | -419.6 | -272 | -296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,904.5 | 3,213.9 | 2,665.4 | 2,208.7 | 2,213.8 | 1,895.5 | 1,672.5 | 1,493.4 | 1,427.7 | 1,247.9 | 1,363.5 | 1,507.8 | 1,133 | 1,029 | 1,032.6 | 952 | -424.9 | -419.6 | -272 | -296 | 377.098 | 217.079 | 163.004 | 115.576 | 99.709 | 244.121 | 173.358 |
| Other Expenses
| -4,576.6 | -33.9 | -23.9 | -16.1 | -25.2 | -37.4 | -16.1 | -16.6 | -40.4 | -36.7 | -38.5 | -42 | -1.1 | -54.6 | -20.7 | -25.8 | 0 | 0 | 0 | 0 | -20.277 | 54.787 | 28.561 | 33.708 | 17.319 | -41.569 | -44.28 |
| Operating Expenses
| 3,075.9 | 3,262.2 | 2,703.2 | 2,249.2 | 2,250.3 | 1,912.1 | 1,709.8 | 1,528.8 | 1,444 | 1,257.4 | 1,325 | 1,465.8 | 1,160.2 | 1,038 | 1,070 | 981.3 | -482.4 | -476.3 | -272 | -296 | 356.821 | 271.866 | 191.565 | 149.284 | 117.028 | 202.552 | 129.078 |
| Operating Income
| 559 | 640.6 | 557.1 | 209.2 | 440.2 | 337.4 | 244.6 | 127.6 | 96.3 | 128 | 62.5 | 113.2 | 333.2 | 306.8 | 192.4 | 325.4 | 372 | 368 | 397.7 | 360 | 263.215 | 125.035 | 59.046 | 27.136 | 24.659 | 9.16 | 71.038 |
| Operating Income Ratio
| 0.065 | 0.076 | 0.082 | 0.04 | 0.08 | 0.073 | 0.059 | 0.035 | 0.028 | 0.043 | 0.021 | 0.035 | 0.111 | 0.113 | 0.078 | 0.129 | 0 | 0 | 0 | 0 | 0.207 | 0.137 | 0.099 | 0.059 | 0.066 | 0.015 | 0.13 |
| Total Other Income Expenses Net
| -80.7 | -88.9 | -51.8 | -46.9 | -22.6 | -23.9 | -13.3 | -8.7 | -11.2 | -6.2 | -8.8 | -0.9 | -12.8 | -5.3 | -8.4 | 1.1 | 0 | 0 | 0 | 0 | 0.891 | -0.609 | -1.613 | -1.599 | -10.266 | -63.203 | 2.12 |
| Income Before Tax
| 478.3 | 551.7 | 505.3 | 162.3 | 417.6 | 313.4 | 231.2 | 118.9 | 85 | 121.8 | 53.7 | 112.3 | 320.4 | 301.5 | 184.1 | 326.4 | 0 | 0 | 0 | 0 | 264.106 | 124.426 | 57.433 | 25.537 | 14.393 | -54.043 | 73.158 |
| Income Before Tax Ratio
| 0.056 | 0.065 | 0.074 | 0.031 | 0.076 | 0.067 | 0.056 | 0.033 | 0.025 | 0.041 | 0.018 | 0.034 | 0.106 | 0.111 | 0.075 | 0.129 | 0 | 0 | 0 | 0 | 0.207 | 0.137 | 0.096 | 0.055 | 0.039 | -0.091 | 0.134 |
| Income Tax Expense
| 117.7 | 127.4 | 128.5 | 39.2 | 108.6 | 83.6 | 63.3 | 30.5 | 23.3 | 37 | 32.5 | 32.5 | 90 | 99.3 | 58.2 | 94.8 | 0 | 0 | 0 | 0 | 84.202 | 39.767 | 17.731 | 7.965 | 5.997 | -60.784 | 5.485 |
| Net Income
| 304.9 | 353.5 | 309.6 | 123.1 | 262.4 | 187.4 | 135.8 | 62.4 | 37.1 | 64.1 | 5.3 | 70.2 | 230.4 | 202.2 | 125.9 | 231.6 | 0 | 0 | 0 | 0 | 179.904 | 84.659 | 39.702 | 17.572 | 8.396 | 6.741 | 67.673 |
| Net Income Ratio
| 0.035 | 0.042 | 0.045 | 0.024 | 0.048 | 0.04 | 0.033 | 0.017 | 0.011 | 0.022 | 0.002 | 0.021 | 0.077 | 0.075 | 0.051 | 0.092 | 0 | 0 | 0 | 0 | 0.141 | 0.093 | 0.066 | 0.038 | 0.023 | 0.011 | 0.124 |
| EPS
| 2.03 | 2.36 | 2.07 | 0.82 | 1.75 | 1.25 | 0.91 | 0.42 | 0.25 | 0.43 | 0.036 | 0.47 | 1.54 | 1.35 | 0.53 | 1.52 | 0 | 0 | 0 | 0 | 1.13 | 0.54 | 0.26 | 0.11 | 0.062 | 0.026 | 0.44 |
| EPS Diluted
| 2.03 | 2.36 | 2.07 | 0.82 | 1.75 | 1.25 | 0.91 | 0.42 | 0.25 | 0.43 | 0.036 | 0.47 | 1.54 | 1.34 | 0.53 | 1.52 | 0 | 0 | 0 | 0 | 1.09 | 0.53 | 0.26 | 0.11 | 0.062 | 0.026 | 0.44 |
| EBITDA
| 910.7 | 1,061.9 | 880.6 | 533.6 | 707.7 | 410 | 319.4 | 192.2 | 157 | 182.2 | 114.3 | 195.8 | 401.8 | 378.9 | 263.9 | 381.5 | 1,660.2 | 1,684.6 | 1,144.1 | 1,050.6 | 283.284 | 137.521 | 67.399 | 33.904 | 37.996 | 17.344 | 77.318 |
| EBITDA Ratio
| 0.106 | 0.125 | 0.129 | 0.102 | 0.129 | 0.088 | 0.077 | 0.053 | 0.046 | 0.061 | 0.038 | 0.06 | 0.134 | 0.14 | 0.107 | 0.151 | 0 | 0 | 0 | 0 | 0.222 | 0.151 | 0.113 | 0.073 | 0.102 | 0.029 | 0.141 |