PUMA SE
FSX:PUM.DE
45.74 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,308.2 | 2,117.3 | 2,102.3 | 1,982.2 | 2,311.1 | 2,120.7 | 2,187.7 | 2,196.6 | 2,354.4 | 2,002 | 1,912.2 | 1,767.1 | 1,900.4 | 1,589.1 | 1,548.8 | 1,520.1 | 1,583.4 | 831.1 | 1,299.8 | 1,478.6 | 1,477.6 | 1,226.8 | 1,319.3 | 1,226.3 | 1,241.7 | 1,049.2 | 1,131.1 | 1,040.3 | 1,121.8 | 968.7 | 1,005.1 | 958.2 | 990.2 | 826.5 | 851.9 | 878.9 | 914.4 | 772.7 | 821.4 | 750.7 | 843.4 | 652.2 | 725.7 | 698.3 | 813.1 | 692.3 | 781.6 | 804.7 | 892.2 | 752.9 | 820.9 | 720.5 | 841.6 | 673.5 | 773.4 | 623.6 | 784.3 | 615.4 | 683.1 | 489.6 | 673.4 | 600.3 | 697.4 |
Cost of Revenue
| 873.4 | 1,126.7 | 1,103.3 | 1,051.1 | 1,222.4 | 1,170.9 | 1,170.7 | 1,229.3 | 1,251.9 | 1,071.1 | 1,010 | 916.1 | 999.6 | 834 | 797.9 | 790.6 | 838.4 | 466.1 | 681.2 | 779 | 742.8 | 621.6 | 672.4 | 648.4 | 625.9 | 539.1 | 585.6 | 549.9 | 581.8 | 517.9 | 531.9 | 531 | 536.4 | 449.8 | 453.1 | 503.3 | 495.3 | 412.2 | 436.5 | 413 | 452.6 | 347.5 | 373.5 | 396.8 | 429.8 | 373.6 | 397.6 | 445.5 | 462.4 | 383.1 | 400.7 | 384.2 | 420.8 | 342.9 | 367.8 | 337.3 | 391.8 | 305.9 | 326.7 | 239.7 | 323.9 | 300.2 | 334.4 |
Gross Profit
| 1,434.8 | 990.6 | 999 | 931.1 | 1,088.7 | 949.8 | 1,017 | 967.3 | 1,102.5 | 930.9 | 902.2 | 851 | 900.8 | 755.1 | 750.9 | 729.5 | 745 | 365 | 618.6 | 699.6 | 734.8 | 605.2 | 646.9 | 577.9 | 615.8 | 510.1 | 545.5 | 490.4 | 540 | 450.8 | 473.2 | 427.2 | 453.8 | 376.7 | 398.8 | 375.6 | 419.1 | 360.5 | 384.9 | 337.7 | 390.8 | 304.7 | 352.2 | 301.5 | 383.3 | 318.7 | 384 | 359.2 | 429.8 | 369.8 | 420.2 | 336.3 | 420.8 | 330.6 | 405.6 | 286.3 | 392.5 | 309.5 | 356.4 | 249.9 | 349.5 | 300.1 | 363 |
Gross Profit Ratio
| 0.622 | 0.468 | 0.475 | 0.47 | 0.471 | 0.448 | 0.465 | 0.44 | 0.468 | 0.465 | 0.472 | 0.482 | 0.474 | 0.475 | 0.485 | 0.48 | 0.471 | 0.439 | 0.476 | 0.473 | 0.497 | 0.493 | 0.49 | 0.471 | 0.496 | 0.486 | 0.482 | 0.471 | 0.481 | 0.465 | 0.471 | 0.446 | 0.458 | 0.456 | 0.468 | 0.427 | 0.458 | 0.467 | 0.469 | 0.45 | 0.463 | 0.467 | 0.485 | 0.432 | 0.471 | 0.46 | 0.491 | 0.446 | 0.482 | 0.491 | 0.512 | 0.467 | 0.5 | 0.491 | 0.524 | 0.459 | 0.5 | 0.503 | 0.522 | 0.51 | 0.519 | 0.5 | 0.521 |
Reseach & Development Expenses
| 0 | 0 | 0 | 89 | 0 | 0 | 0 | 84.1 | 0 | 0 | 0 | 62.8 | 0 | 0 | 0 | 58.9 | 0 | 0 | 0 | 63.5 | 0 | 0 | 0 | 55.1 | 0 | 0 | 0 | 53.4 | 0 | 0 | 0 | 52 | 0 | 0 | 0 | 56.7 | 0 | 0 | 0 | 46.2 | 0 | 0 | 0 | 47.9 | 0 | 0 | 0 | 93.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 450.9 | 0 | 0 | 0 | 465.8 | 0 | 0 | 0 | 405.2 | 0 | 0 | 0 | 368.7 | 0 | 0 | 0 | 340 | 0 | 0 | 0 | 328.1 | 0 | 0 | 0 | 307 | 0 | 0 | 0 | 269.3 | 0 | 0 | 0 | 249.8 | 0 | 0 | 0 | 215.4 | 0 | 0 | 0 | 305.1 | 0 | 0 | 0 | 261.5 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 2,799 | 0 | 0 | 0 | 2,677.2 | 0 | 0 | 0 | 2,207.4 | 0 | 0 | 0 | 1,794 | 0 | 0 | 0 | 1,821.2 | 0 | 0 | 0 | 1,523.6 | 0 | 0 | 0 | 1,320.4 | 0 | 0 | 0 | 1,182.4 | 0 | 0 | 0 | 1,140.4 | 0 | 0 | 0 | 997.7 | 0 | 0 | 0 | 977.6 | 0 | 0 | 0 | 1,152.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 879.3 | 845.3 | 848 | 863.7 | 843.4 | 848.3 | 938.7 | 853.2 | 791.2 | 712.8 | 795.1 | 678 | 650.4 | 601.1 | 2,163.2 | 0 | 0 | 0 | 2,161.9 | 0 | 0 | 0 | 1,852.3 | 0 | 0 | 0 | 1,628 | 0 | 0 | 0 | 1,452.3 | 0 | 0 | 0 | 1,390.9 | 0 | 0 | 0 | 1,214 | 0 | 0 | 0 | 1,283.7 | 0 | 0 | 0 | 1,414.9 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -4.9 | 0 | 0 | 0 | 0 |
Other Expenses
| -1,197.8 | 873.4 | -1,098 | -1,039.8 | 0 | 0 | 841.4 | 926.8 | 844.7 | 784.5 | 706.1 | 788.5 | 671.9 | 646.1 | 596.6 | 666.6 | 555.4 | 479.9 | 547.3 | 648.5 | 572.6 | 524.9 | 504.3 | 540.5 | 485.8 | 452.4 | 433.2 | 460.5 | 438.7 | 407.4 | 403 | 413 | 393.5 | 364.8 | 357.6 | 364.8 | 378.1 | 353.7 | 347.4 | 327.3 | 344.5 | 292.1 | 293.6 | 429.4 | 303 | 287.6 | 305 | 493.9 | 330.9 | 322.7 | 318.1 | 288.1 | 302.2 | 275.3 | 298.6 | 275.6 | 279.6 | 245.4 | 237.4 | 332.5 | 251.5 | 237 | 359.1 |
Operating Expenses
| 1,197.8 | 879.3 | 845.3 | 848 | 852.4 | 834.5 | 841.4 | 926.8 | 844.7 | 784.5 | 706.1 | 788.5 | 671.9 | 646.1 | 596.6 | 666.6 | 555.4 | 479.9 | 547.3 | 648.5 | 572.6 | 524.9 | 504.3 | 540.5 | 485.8 | 452.4 | 433.2 | 460.5 | 438.7 | 407.4 | 403 | 413 | 393.5 | 364.8 | 357.6 | 364.8 | 378.1 | 353.7 | 347.4 | 327.3 | 344.5 | 292.1 | 293.6 | 429.4 | 303 | 287.6 | 305 | 493.9 | 330.9 | 322.7 | 318.1 | 288.1 | 302.2 | 275.3 | 294.6 | 275.6 | 279.6 | 245.4 | 237.4 | 332.5 | 251.5 | 237 | 359.1 |
Operating Income
| 237 | 111.3 | 153.7 | 83.1 | 236.3 | 115.3 | 175.5 | 147.8 | 349.6 | 146.3 | 196 | 65 | 228.9 | 108.9 | 154.3 | 63.3 | 189.5 | -114.8 | 71.2 | 55.2 | 162.2 | 80.3 | 142.5 | 37.6 | 129.9 | 57.6 | 112.2 | 29.8 | 101.2 | 43.4 | 70.2 | 14.1 | 60.3 | 11.9 | 41.3 | 10.9 | 41.1 | 6.8 | 37.5 | 10.6 | 46.3 | 12.6 | 58.6 | -127.9 | 80.3 | 31.2 | 79 | -55.4 | 19.6 | 47.1 | 102 | 48.2 | 118.6 | 55.4 | 111 | 10.7 | 113 | 64.1 | 119 | 27.3 | 98 | 63.1 | 4 |
Operating Income Ratio
| 0.103 | 0.053 | 0.073 | 0.042 | 0.102 | 0.054 | 0.08 | 0.067 | 0.148 | 0.073 | 0.102 | 0.037 | 0.12 | 0.069 | 0.1 | 0.042 | 0.12 | -0.138 | 0.055 | 0.037 | 0.11 | 0.065 | 0.108 | 0.031 | 0.105 | 0.055 | 0.099 | 0.029 | 0.09 | 0.045 | 0.07 | 0.015 | 0.061 | 0.014 | 0.048 | 0.012 | 0.045 | 0.009 | 0.046 | 0.014 | 0.055 | 0.019 | 0.081 | -0.183 | 0.099 | 0.045 | 0.101 | -0.069 | 0.022 | 0.063 | 0.124 | 0.067 | 0.141 | 0.082 | 0.144 | 0.017 | 0.144 | 0.104 | 0.174 | 0.056 | 0.146 | 0.105 | 0.006 |
Total Other Income Expenses Net
| -237 | -36.7 | -21.5 | -55.8 | -45.4 | -22.9 | -7.8 | -133.3 | -128.8 | -12.9 | -13 | -17.5 | -10.6 | -21.8 | 0.5 | -7.8 | -17.7 | -5.4 | -15.6 | -1.7 | -11.8 | -1 | -4 | -1.3 | -9.4 | -2.9 | -10.5 | -7.5 | -3.5 | -3.2 | 0.6 | -1.9 | -1.3 | -3.9 | -1.5 | -1.2 | -5.1 | -5.8 | 0.9 | -0.9 | -0.7 | -1.4 | -3.2 | 0.8 | -1.6 | -4 | -4 | 79.3 | -77.6 | -3.8 | 1 | -8.9 | -2 | -1.5 | -0.2 | -1.2 | -1.8 | -1 | -1.2 | 107.3 | -2 | -2.1 | -1.5 |
Income Before Tax
| 0 | 74.6 | 132.2 | 27.3 | 190.9 | 92.4 | 167.7 | 14.5 | 220.8 | 133.4 | 183 | 45 | 218.3 | 87.2 | 154.8 | 55.1 | 171.9 | -120.3 | 55.6 | 49.4 | 150.4 | 79.3 | 138.5 | 36.3 | 120.6 | 54.7 | 101.8 | 22.3 | 97.8 | 40.2 | 70.8 | 12.2 | 59 | 8 | 39.7 | 9.6 | 35.9 | 1.1 | 38.4 | 9.6 | 45.5 | 11.2 | 55.4 | -127.1 | 78.7 | 27.1 | 75 | -55.4 | 21.3 | 43.3 | 103.1 | 39.3 | 116.6 | 53.8 | 110.8 | 9.5 | 111.1 | 63.1 | 117.8 | 24.7 | 96 | 61 | 2.4 |
Income Before Tax Ratio
| 0 | 0.035 | 0.063 | 0.014 | 0.083 | 0.044 | 0.077 | 0.007 | 0.094 | 0.067 | 0.096 | 0.025 | 0.115 | 0.055 | 0.1 | 0.036 | 0.109 | -0.145 | 0.043 | 0.033 | 0.102 | 0.065 | 0.105 | 0.03 | 0.097 | 0.052 | 0.09 | 0.021 | 0.087 | 0.041 | 0.07 | 0.013 | 0.06 | 0.01 | 0.047 | 0.011 | 0.039 | 0.001 | 0.047 | 0.013 | 0.054 | 0.017 | 0.076 | -0.182 | 0.097 | 0.039 | 0.096 | -0.069 | 0.024 | 0.058 | 0.126 | 0.055 | 0.139 | 0.08 | 0.143 | 0.015 | 0.142 | 0.103 | 0.172 | 0.05 | 0.143 | 0.102 | 0.003 |
Income Tax Expense
| -127.8 | 18.4 | 33.1 | 4.8 | 47.9 | 23 | 41.9 | -9.6 | 56.3 | 34 | 46.7 | 11.1 | 55.7 | 22.2 | 39.5 | 11.3 | 44.7 | -31.3 | 14.5 | 10.7 | 39.1 | 21.4 | 37.4 | 7 | 33.1 | 15.4 | 28.1 | 4.2 | 28.3 | 11.1 | 19.7 | -0.4 | 17.3 | 2.3 | 11.3 | 2.7 | 12.2 | -2.4 | 10.8 | 4.7 | 12.6 | 3.8 | 15.9 | -18.6 | 22.5 | 6.6 | 22 | -16 | 5.9 | 14.6 | 27.9 | 5.8 | 34.9 | 16.2 | 33.1 | 12.9 | 33.4 | 18.2 | 34.8 | 8.8 | 29.1 | 23 | -2.7 |
Net Income
| 127.8 | 41.9 | 87.3 | 0.9 | 131.7 | 55 | 117.3 | 24.1 | 146.4 | 84.3 | 121.4 | 7.9 | 143.8 | 48.7 | 109.2 | 24.7 | 113.6 | -95.6 | 36.2 | 17.8 | 100.5 | 49.7 | 94.4 | 11.4 | 77.5 | 31.1 | 67.4 | 2.2 | 62.1 | 21.9 | 49.6 | -4.6 | 39.5 | 1.6 | 25.8 | -4.4 | 20 | -3.3 | 24.8 | -4.5 | 28.9 | 4.2 | 35.6 | -115.2 | 52.7 | 17.5 | 50.3 | -42.5 | 12.2 | 26.7 | 73.9 | 33 | 81.7 | 37.6 | 77.7 | -3.3 | 81.7 | 34 | 72.5 | 16.2 | 67.9 | 38.5 | 5.6 |
Net Income Ratio
| 0.055 | 0.02 | 0.042 | 0 | 0.057 | 0.026 | 0.054 | 0.011 | 0.062 | 0.042 | 0.063 | 0.004 | 0.076 | 0.031 | 0.071 | 0.016 | 0.072 | -0.115 | 0.028 | 0.012 | 0.068 | 0.041 | 0.072 | 0.009 | 0.062 | 0.03 | 0.06 | 0.002 | 0.055 | 0.023 | 0.049 | -0.005 | 0.04 | 0.002 | 0.03 | -0.005 | 0.022 | -0.004 | 0.03 | -0.006 | 0.034 | 0.006 | 0.049 | -0.165 | 0.065 | 0.025 | 0.064 | -0.053 | 0.014 | 0.035 | 0.09 | 0.046 | 0.097 | 0.056 | 0.1 | -0.005 | 0.104 | 0.055 | 0.106 | 0.033 | 0.101 | 0.064 | 0.008 |
EPS
| 0.86 | 0.28 | 0.58 | 0.006 | 0.88 | 0.37 | 0.78 | 0.16 | 0.98 | 0.56 | 0.81 | 0.23 | 0.96 | 0.33 | 0.73 | 0.17 | 0.76 | -0.64 | 0.24 | 0.12 | 0.67 | 0.33 | 0.63 | 0.076 | 0.52 | 0.21 | 0.45 | 0.015 | 0.42 | 0.15 | 0.33 | -0.031 | 0.26 | 0.011 | 0.17 | -0.03 | 0.13 | -0.022 | 0.17 | -0.03 | 0.19 | 0.028 | 0.24 | -0.77 | 0.35 | 0.12 | 0.34 | -0.28 | 0.081 | 0.18 | 0.49 | 0.22 | 0.55 | 0.25 | 0.52 | -0.022 | 0.54 | 0.23 | 0.48 | 0.092 | 0.45 | 0.26 | 0.037 |
EPS Diluted
| 0.86 | 0.28 | 0.58 | 0.005 | 0.88 | 0.37 | 0.78 | 0.16 | 0.98 | 0.56 | 0.81 | 0.23 | 0.96 | 0.33 | 0.73 | 0.17 | 0.76 | -0.64 | 0.24 | 0.12 | 0.67 | 0.33 | 0.63 | 0.076 | 0.52 | 0.21 | 0.45 | 0.015 | 0.42 | 0.15 | 0.33 | -0.031 | 0.26 | 0.011 | 0.17 | -0.03 | 0.13 | -0.022 | 0.17 | -0.03 | 0.19 | 0.028 | 0.24 | -0.77 | 0.35 | 0.12 | 0.34 | -0.28 | 0.081 | 0.18 | 0.49 | 0.22 | 0.55 | 0.25 | 0.52 | -0.022 | 0.54 | 0.23 | 0.48 | 0.092 | 0.45 | 0.26 | 0.037 |
EBITDA
| 237 | 117.2 | 158.9 | 109.1 | 236.3 | 115.3 | 175.5 | 75.3 | 257.7 | 146.4 | 196.1 | 85.3 | 228.9 | 109 | 154.3 | 94.3 | 189.6 | -114.9 | 71.2 | 80.4 | 162.2 | 80.3 | 142.5 | 28.8 | 130 | 57.6 | 112.3 | 34.3 | 101.3 | 43.4 | 70.2 | 18.8 | 60.3 | 11.9 | 41.2 | 14.1 | 41 | 6.9 | 37.5 | 14.2 | 46.2 | 12.6 | 58.6 | -129.9 | 80.3 | 31.1 | 79 | -128.2 | 178.2 | 47.1 | 102.1 | 53.4 | 118.6 | 55.3 | 111 | 42 | 127.1 | 77.3 | 132.4 | -55.9 | 111.7 | 78.3 | 19.7 |
EBITDA Ratio
| 0.103 | 0.055 | 0.076 | 0.055 | 0.102 | 0.054 | 0.08 | 0.034 | 0.109 | 0.073 | 0.103 | 0.048 | 0.12 | 0.069 | 0.1 | 0.062 | 0.12 | -0.138 | 0.055 | 0.054 | 0.11 | 0.065 | 0.108 | 0.023 | 0.105 | 0.055 | 0.099 | 0.033 | 0.09 | 0.045 | 0.07 | 0.02 | 0.061 | 0.014 | 0.048 | 0.016 | 0.045 | 0.009 | 0.046 | 0.019 | 0.055 | 0.019 | 0.081 | -0.186 | 0.099 | 0.045 | 0.101 | -0.159 | 0.2 | 0.063 | 0.124 | 0.074 | 0.141 | 0.082 | 0.144 | 0.067 | 0.162 | 0.126 | 0.194 | -0.114 | 0.166 | 0.13 | 0.028 |