![logo](/logos/PUB.PA.webp)
Publicis Groupe S.A.
EPA:PUB.PA
95.14 (EUR) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14,802 | 14,196 | 11,738 | 10,788 | 11,001 | 9,951 | 9,332 | 9,733 | 9,601 | 7,255 | 6,953 | 6,610 | 5,816 | 5,418 | 4,524 | 4,704 | 4,671 | 4,386.267 | 4,123.61 | 3,821.92 | 3,856.604 | 2,928.477 | 2,437.761 | 1,774.922 | 0 | 851 |
Cost of Revenue
| 12,596 | 12,135 | 10,101 | 9,394 | 9,430 | 5,650 | 5,865 | 5,995 | 5,879 | 4,444 | 4,258 | 4,086 | 0 | 0 | 0 | 0 | 3,783 | 0 | 0 | 920.625 | 930.603 | 756.658 | 661.983 | 471.68 | 0 | 0 |
Gross Profit
| 2,206 | 2,061 | 1,637 | 1,394 | 1,571 | 4,301 | 3,467 | 3,738 | 3,722 | 2,811 | 2,695 | 2,524 | 5,816 | 5,418 | 4,524 | 4,704 | 888 | 4,386.267 | 4,123.61 | 2,901.295 | 2,926.001 | 2,171.819 | 1,775.778 | 1,303.242 | 0 | 851 |
Gross Profit Ratio
| 0.149 | 0.145 | 0.139 | 0.129 | 0.143 | 0.432 | 0.372 | 0.384 | 0.388 | 0.387 | 0.388 | 0.382 | 1 | 1 | 1 | 1 | 0.19 | 1 | 1 | 0.759 | 0.759 | 0.742 | 0.728 | 0.734 | 0 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,565.689 | 3,359.509 | 2,195.336 | 2,250.281 | 1,660.074 | 1,365.551 | 987.014 | 0 | 247 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344 | 360 | 281 | 268 | 258 | 0 | 0 | 0 | 0 | 0 | 3,565.689 | 3,359.509 | 2,195.336 | 2,250.281 | 1,660.074 | 1,365.551 | 987.014 | 0 | 247 |
Other Expenses
| -206 | 2 | -1 | 2 | 0 | 0 | -1 | 3 | 1 | 1 | 1 | 1 | 0 | -11 | -9 | 2 | 0 | -15.911 | 11.82 | 152.7 | -14.293 | 19.059 | 8.991 | 18.101 | 0 | 0 |
Operating Expenses
| 12,596 | 12,135 | 10,101 | 9,394 | 3,792 | 3,017 | 2,232 | 3,842 | 2,351 | 1,743 | 1,563 | -1,457 | 4,923 | 4,596 | 3,874 | 3,948 | 136 | 3,697.527 | 3,471.803 | 2,463.851 | 2,250.281 | 1,742.029 | 1,432.985 | 1,027.474 | 0 | 725 |
Operating Income
| 2,206 | 2,061 | 1,637 | 1,394 | 1,571 | 1,551 | 1,544 | 1,501 | 1,507 | 1,193 | 1,168 | 1,009 | 893 | 835 | 629 | 751 | 746 | 688.74 | 651.807 | 437.444 | 675.72 | 429.789 | 342.793 | 275.768 | 0 | 116 |
Operating Income Ratio
| 0.149 | 0.145 | 0.139 | 0.129 | 0.143 | 0.156 | 0.165 | 0.154 | 0.157 | 0.164 | 0.168 | 0.153 | 0.154 | 0.154 | 0.139 | 0.16 | 0.16 | 0.157 | 0.158 | 0.114 | 0.175 | 0.147 | 0.141 | 0.155 | 0 | 0.136 |
Total Other Income Expenses Net
| -475 | -413 | -294 | -626 | -417 | -336 | -360 | -1,679 | -210 | -148 | -61 | 29 | -33 | -76 | -70 | -79 | -78 | -50.008 | -92.03 | -93.685 | -354.137 | -150.569 | -92.161 | -70.273 | 0 | 10 |
Income Before Tax
| 1,731 | 1,648 | 1,343 | 768 | 1,154 | 1,215 | 1,184 | -178 | 1,297 | 1,045 | 1,107 | 1,038 | 860 | 759 | 559 | 672 | 668 | 638.733 | 559.778 | 343.759 | 321.582 | 279.22 | 250.632 | 205.495 | 0 | 126 |
Income Before Tax Ratio
| 0.117 | 0.116 | 0.114 | 0.071 | 0.105 | 0.122 | 0.127 | -0.018 | 0.135 | 0.144 | 0.159 | 0.157 | 0.148 | 0.14 | 0.124 | 0.143 | 0.143 | 0.146 | 0.136 | 0.09 | 0.083 | 0.095 | 0.103 | 0.116 | 0 | 0.148 |
Income Tax Expense
| 415 | 431 | 307 | 196 | 305 | 285 | 312 | 342 | 386 | 311 | 298 | 279 | 248 | 216 | 146 | 196 | 201 | 191.696 | 157.042 | 134.258 | 171.51 | 132.463 | 98.904 | 92.632 | 0 | 47 |
Net Income
| 1,312 | 1,222 | 1,027 | 576 | 841 | 919 | 862 | -527 | 901 | 720 | 792 | 737 | 600 | 526 | 403 | 447 | 476 | 443.249 | 385.85 | 209.501 | 150.072 | 146.757 | 151.728 | 126.704 | 0 | 47 |
Net Income Ratio
| 0.089 | 0.086 | 0.087 | 0.053 | 0.076 | 0.092 | 0.092 | -0.054 | 0.094 | 0.099 | 0.114 | 0.111 | 0.103 | 0.097 | 0.089 | 0.095 | 0.102 | 0.101 | 0.094 | 0.055 | 0.039 | 0.05 | 0.062 | 0.071 | 0 | 0.055 |
EPS
| 5.23 | 4.87 | 4.13 | 2.4 | 3.59 | 4.01 | 3.81 | -2.36 | 4.05 | 3.22 | 3.67 | 3.67 | 2.94 | 2.6 | 1.99 | 2.21 | 2.18 | 2.11 | 1.82 | 1.32 | 0.82 | 0.99 | 1.09 | 1.18 | 0 | 0.59 |
EPS Diluted
| 5.17 | 4.82 | 4.08 | 2.38 | 3.55 | 3.92 | 3.74 | -2.36 | 3.99 | 3.16 | 3.54 | 3.34 | 2.63 | 2.35 | 1.9 | 2.12 | 2.02 | 1.97 | 1.75 | 1.29 | 0.75 | 0.97 | 1.08 | 1.15 | 0 | 0.56 |
EBITDA
| 2,956 | 2,883 | 2,370 | 2,333 | 2,361 | 1,767 | 1,778 | 1,746 | 1,770 | 1,369 | 1,319 | 1,150 | 1,090 | 987 | 798 | 912 | 892 | 848.613 | 824.047 | 913.986 | 970.305 | 643.255 | 492.273 | 369.465 | 0 | 166 |
EBITDA Ratio
| 0.2 | 0.203 | 0.202 | 0.216 | 0.215 | 0.178 | 0.191 | 0.179 | 0.184 | 0.189 | 0.19 | 0.174 | 0.187 | 0.182 | 0.176 | 0.194 | 0.191 | 0.193 | 0.2 | 0.239 | 0.252 | 0.22 | 0.202 | 0.208 | 0 | 0.195 |