Publicis Groupe S.A. (PUB.PA) - Quarterly Income Statement

Home
PUB.PA
Financials

100.45 (EUR) • At close January 3, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q3	2012 Q1	2011 Q3	2011 Q1	2010 Q3	2010 Q1	2009 Q3	2009 Q1	2008 Q3	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1
Revenue Numbers are in millions	7,650	7,697	7,105	7,649	6,547	6,245	5,493	5,510	5,278	6,133	4,868	5,226	4,725	4,211	5,121	4,980	4,753	5,059	4,542	3,897	3,358	3,602	3,351	1,763	1,542	1,454	1,454	1,354.5	1,354.5	1,131	1,131	1,176	1,176	1,167.75	1,167.75	1,123.669	1,123.589	1,135.932	1,130.723	1,061.988	1,060.138	1,092.26	1,091.352	963.86	965.83	1,004.073	1,007.638	922.32	922.046	1,005.11	1,008.832	933.424	932.64	876.828	870.888	586.848	587.418	580.452	790.344	571.828	574.2	517.693	513.548	0	343.766	212.75	212.75	212.75	212.75
Cost of Revenue Numbers are in millions	4,462	6,487	6,109	6,499	5,636	5,309	4,792	4,665	4,729	5,208	2,822	2,849	2,801	2,818	3,047	2,975	3,020	2,971	2,908	2,277	2,167	2,118	2,140	1,033	976	0	0	0	0	0	0	0	0	945.75	945.75	0	0	0	0	0	0	0	0	205.657	0	0	0	222.177	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	3,188	1,210	996	1,150	911	936	701	845	549	925	2,046	2,377	1,924	1,393	2,074	2,005	1,733	2,088	1,634	1,620	1,191	1,484	1,211	730	566	1,454	1,454	1,354.5	1,354.5	1,131	1,131	1,176	1,176	222	222	1,123.669	1,123.589	1,135.932	1,130.723	1,061.988	1,060.138	1,092.26	1,091.352	758.204	965.83	1,004.073	1,007.638	700.143	922.046	1,005.11	1,008.832	933.424	932.64	876.828	870.888	586.848	587.418	580.452	790.344	571.828	574.2	517.693	513.548	0	343.766	212.75	212.75	212.75	212.75
Gross Profit Ratio Numbers are in millions	0.417	0.157	0.14	0.15	0.139	0.15	0.128	0.153	0.104	0.151	0.42	0.455	0.407	0.331	0.405	0.403	0.365	0.413	0.36	0.416	0.355	0.412	0.361	0.414	0.367	1	1	1	1	1	1	1	1	0.19	0.19	1	1	1	1	1	1	1	1	0.787	1	1	1	0.759	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	0	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	927.895	0	0	0	873.382	0	0	0	588.062	0	0	0	538.635	0	0	0	781.33	0	0	0	343.251	0	0	0	481.229	0	0	0	0	0	61.75	61.75	61.75	61.75
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	2,180	0	0	0	0	0	0	0	0	0	0	0	0	0	0	344	0	360	0	281	0	268	0	129	0	0	0	0	0	0	0	0	0	0	0	927.895	0	0	0	873.382	0	0	0	588.062	0	0	0	538.635	0	0	0	781.33	0	0	0	343.251	0	0	0	481.229	0	0	0	0	0	61.75	61.75	61.75	61.75
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.25	0.25	-1,230.75	-1,230.75	-2.75	-2.75	-2.25	-2.25	0.5	0.5	-34	-34	2.955	0	-3,697.527	0	-3.913	0	-3,471.803	0	-11.563	0	-3,384.476	0	1.64	0	-3,180.884	0	3.476	0	-2,498.687	0	-147.97	0	-2,094.968	0	4.706	0	-1,499.154	0	0	0	-243	-243	-243	-243
Operating Expenses Numbers are in millions	2,180	2,546	2,115	2,418	1,892	1,948	1,706	1,888	1,870	2,243	1,549	1,543	1,474	732	1,500	2,695	1,147	1,281	1,070	942	801	811	752	-396.5	-357.5	-1,230.75	-1,230.75	-2.75	-2.75	-2.25	-2.25	0.5	0.5	-34	-34	955.23	0	-3,697.527	0	906.251	0	-3,471.803	0	587.236	0	-3,384.476	0	538.635	0	-3,180.884	0	816.963	0	-2,498.687	0	379.488	0	-2,094.968	0	510.644	0	-1,499.154	0	0	0	-181.25	-181.25	-181.25	-181.25
Operating Income Numbers are in millions	1,078	1,210	996	1,150	911	936	701	845	549	925	682	935	616	893	651	871	630	925	582	750	443	703	465	329	209.5	223.25	223.25	205.5	205.5	162.5	162.5	189	189	188	188	168.44	1,123.589	-2,561.595	1,130.723	155.737	1,060.138	-2,379.543	1,091.352	170.968	965.83	-2,380.402	1,007.638	161.508	922.046	-2,175.774	1,008.832	116.461	932.64	-1,621.86	870.888	207.36	587.418	-1,514.516	790.344	61.183	574.2	-981.461	513.548	0	343.766	31.5	31.5	31.5	31.5
Operating Income Ratio Numbers are in millions	0.141	0.157	0.14	0.15	0.139	0.15	0.128	0.153	0.104	0.151	0.14	0.179	0.13	0.212	0.127	0.175	0.133	0.183	0.128	0.192	0.132	0.195	0.139	0.187	0.136	0.154	0.154	0.152	0.152	0.144	0.144	0.161	0.161	0.161	0.161	0.15	1	-2.255	1	0.147	1	-2.179	1	0.177	1	-2.371	1	0.175	1	-2.165	1	0.125	1	-1.85	1	0.353	1	-2.609	1	0.107	1	-1.896	1	0	1	0.148	0.148	0.148	0.148
Total Other Income Expenses Net Numbers are in millions	-45	-309	-166	-219	-194	-136	-158	-241	-385	-258	-7	-42	-46	-70	-62	-3,046	-48	-51	-30	-7	-17	-13	-19	-3.5	-16	-8.25	-8.25	-15.75	-15.75	-22.75	-22.75	-21	-21	-21	-21	-22.163	0	2,561.595	0	-15.652	0	2,379.543	0	-71.856	0	2,380.402	0	-83.624	0	2,175.774	0	-45.194	0	1,621.86	0	-158.036	0	1,514.516	0	-7.06	0	981.461	0	0	0	0	0	0	0
Income Before Tax Numbers are in millions	1,033	901	830	931	717	800	543	604	164	667	482	803	412	642	542	-725	547	773	524	667	378	661	446	325.5	193.5	215	215	189.75	189.75	139.75	139.75	168	168	167	167	146.276	0	0	0	140.085	0	0	0	99.112	0	0	0	77.885	0	0	0	71.267	0	0	0	49.323	0	0	0	54.124	0	0	0	0	0	31.5	31.5	31.5	31.5
Income Before Tax Ratio Numbers are in millions	0.135	0.117	0.117	0.122	0.11	0.128	0.099	0.11	0.031	0.109	0.099	0.154	0.087	0.152	0.106	-0.146	0.115	0.153	0.115	0.171	0.113	0.184	0.133	0.185	0.125	0.148	0.148	0.14	0.14	0.124	0.124	0.143	0.143	0.143	0.143	0.13	0	0	0	0.132	0	0	0	0.103	0	0	0	0.084	0	0	0	0.076	0	0	0	0.084	0	0	0	0.095	0	0	0	0	0	0.148	0.148	0.148	0.148
Income Tax Expense Numbers are in millions	256	210	205	242	189	172	135	157	39	169	136	176	109	161	151	180	162	227	159	198	113	174	124	86.5	53	62	62	54	54	36.5	36.5	49	49	50.25	50.25	44.326	-98.81	-124.913	-123.71	43.826	-97.351	-127.35	-128.003	33.863	-64.8	-65.553	-65.943	37.713	-39.771	-42.84	-42.893	39.11	-32.034	-45.491	-45.57	22.145	-27.535	-45.251	-57.08	20.002	-27.397	-24.675	-27.208	0	-40.431	11.75	11.75	11.75	11.75
Net Income Numbers are in millions	773	689	623	685	537	613	414	440	136	496	345	618	301	475	387	-908	381	538	363	460	260	479	313	229.5	136.5	150	150	131.5	131.5	100.75	100.75	111.75	111.75	119	119	98.995	98.81	124.913	123.71	97.825	97.351	127.35	128.003	65.248	64.8	65.553	65.943	40.172	39.771	42.84	42.893	32.157	32.034	45.491	45.57	27.178	27.535	45.251	57.08	27.062	27.397	24.675	27.208	0	40.431	11.75	11.75	11.75	11.75
Net Income Ratio Numbers are in millions	0.101	0.09	0.088	0.09	0.082	0.098	0.075	0.08	0.026	0.081	0.071	0.118	0.064	0.113	0.076	-0.182	0.08	0.106	0.08	0.118	0.077	0.133	0.093	0.13	0.089	0.103	0.103	0.097	0.097	0.089	0.089	0.095	0.095	0.102	0.102	0.088	0.088	0.11	0.109	0.092	0.092	0.117	0.117	0.068	0.067	0.065	0.065	0.044	0.043	0.043	0.043	0.034	0.034	0.052	0.052	0.046	0.047	0.078	0.072	0.047	0.048	0.048	0.053	0	0.118	0.055	0.055	0.055	0.055
EPS Numbers are in millions	3.08	2.75	2.48	2.72	2.15	2.45	1.68	1.83	0.57	2.1	1.48	2.6	1.3	2.05	1.69	-4.04	1.7	2.41	1.59	2.02	1.14	2.11	1.42	1.04	0.6	0.63	0.63	0.56	0.56	0.46	0.46	0.51	0.51	0.5	0.5	0.47	0.47	0.38	0.67	0.47	0.46	0.6	0.6	0.31	0.31	0.53	0.36	0.22	0.22	0.22	0.25	0.18	0.18	0.3	0.3	0.19	0.19	0.32	0.41	0.19	0.2	0.18	-3.84	3.61	3.6	0.14	0.14	0.14	0.14
EPS Diluted Numbers are in millions	3.05	2.71	2.46	2.69	2.13	2.41	1.67	1.81	0.57	2.08	1.48	2.6	1.3	2.04	1.69	-4.03	1.7	2.41	1.59	2.02	1.14	2.11	1.41	1.04	0.6	0.63	0.63	0.56	0.56	0.46	0.46	0.51	0.51	0.5	0.5	0.44	0.44	0.24	0.67	0.44	0.43	0.57	0.57	0.3	0.3	0.53	0.29	0.19	0.19	0.22	0.22	0.16	0.16	0.28	0.28	0.19	0.19	0.31	0.41	0.19	0.19	0.18	-3.84	3.61	3.6	0.14	0.14	0.14	0.14
EBITDA Numbers are in millions	1,503	1,280	1,312	1,412	1,145	1,266	934	1,149	789	1,204	785	1,045	722	1,011	767	-545	755	1,059	711	844	525	770	0	362	247	272.5	272.5	246.75	246.75	199.5	199.5	228	228	223	223	203.162	1,123.589	-2,561.595	1,130.723	188.607	1,060.138	-2,379.543	1,091.352	204.005	965.83	-2,380.402	1,007.638	222.177	922.046	-2,175.774	1,008.832	179.906	932.64	-1,621.86	870.888	243.597	587.418	-1,514.516	790.344	90.598	574.2	-981.461	513.548	0	343.766	41.5	41.5	41.5	41.5
EBITDA Ratio Numbers are in millions	0.196	0.205	0.194	0.205	0.201	0.209	0.194	0.243	0.188	0.231	0.161	0.2	0.153	0.24	0.15	0.199	0.159	0.209	0.157	0.217	0.156	0.214	0.164	0.205	0.16	0.187	0.187	0.182	0.182	0.176	0.176	0.194	0.194	0.191	0.191	0.181	1	-2.255	1	0.178	1	-2.179	1	0.212	1	-2.371	1	0.241	1	-2.165	1	0.193	1	-1.85	1	0.415	1	-2.609	1	0.158	1	-1.896	1	0	1	0.195	0.195	0.195	0.195

Publicis Groupe S.A.

EPA:PUB.PA Add to watchlist

EPA:PUB.PA