Publicis Groupe S.A. (PUB.PA) - Quarterly Income Statement

Home
PUB.PA
Financials

94.9 (EUR) • At close June 5, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q2	2011 Q4	2011 Q2	2010 Q4	2010 Q2	2009 Q4	2009 Q2	2008 Q4	2008 Q2	2007 Q4	2007 Q2	2006 Q4	2006 Q2	2005 Q4	2005 Q2	2004 Q4	2004 Q2	2003 Q4	2003 Q2	2002 Q4	2002 Q2	2001 Q4	2001 Q2	2000 Q4	2000 Q2	1998 Q4	1998 Q2
Revenue Numbers are in millions	8,380	7,650	7,697	7,105	7,649	6,547	6,245	5,493	5,510	5,278	6,133	4,868	5,226	4,725	4,211	5,121	4,980	4,753	5,059	4,542	3,897	3,358	3,602	3,351	3,526	3,084	2,908	2,908	2,709	2,709	2,262	2,262	2,352	2,352	2,335.5	2,335.5	2,193.134	2,193.134	2,061.805	2,061.805	1,910.96	1,910.96	1,928.302	1,928.302	1,464.238	1,464.238	1,218.88	1,218.88	1,035.385	739.536	425.5	425.5
Cost of Revenue Numbers are in millions	7,037	4,462	6,487	6,109	6,499	5,636	5,309	4,792	4,665	4,729	5,208	2,822	2,849	2,801	2,818	3,047	2,975	3,020	2,971	2,908	2,277	2,167	2,118	2,140	2,066	1,952	0	0	0	0	0	0	0	0	1,891.5	1,891.5	0	0	0	0	460.312	460.312	465.302	465.302	378.329	378.329	330.991	330.991	0	471.68	0	0
Gross Profit Numbers are in millions	1,343	3,188	1,210	996	1,150	911	936	701	845	549	925	2,046	2,377	1,924	1,393	2,074	2,005	1,733	2,088	1,634	1,620	1,191	1,484	1,211	1,460	1,132	2,908	2,908	2,709	2,709	2,262	2,262	2,352	2,352	444	444	2,193.134	2,193.134	2,061.805	2,061.805	1,450.648	1,450.648	1,463	1,463	1,085.909	1,085.909	887.889	887.889	1,035.385	267.856	425.5	425.5
Gross Profit Ratio Numbers are in millions	0.16	0.417	0.157	0.14	0.15	0.139	0.15	0.128	0.153	0.104	0.151	0.42	0.455	0.407	0.331	0.405	0.403	0.365	0.413	0.36	0.416	0.355	0.412	0.361	0.414	0.367	1	1	1	1	1	1	1	1	0.19	0.19	1	1	1	1	0.759	0.759	0.759	0.759	0.742	0.742	0.728	0.728	1	0.734	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,782.845	1,782.845	1,679.755	1,679.755	1,097.668	1,097.668	1,125.141	1,125.141	830.037	830.037	682.775	682.775	0	987.014	123.5	123.5
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	0	2,180	0	0	0	0	0	0	0	0	0	0	0	0	0	0	344	0	360	0	281	0	268	0	258	0	0	0	0	0	0	0	0	0	0	0	1,782.845	1,782.845	1,679.755	1,679.755	1,097.668	1,097.668	1,125.141	1,125.141	830.037	830.037	682.775	682.775	0	987.014	123.5	123.5
Other Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.5	0.5	-2,461.5	-2,461.5	-5.5	-5.5	1,947.5	1,947.5	1	1	-68	68	-7.956	-7.956	5.91	5.91	76.35	76.35	-7.146	-7.146	9.53	9.53	4.496	4.496	-2,998.308	3,016.408	-486	-486
Operating Expenses Numbers are in millions	0	2,180	2,546	2,115	2,418	1,892	1,948	1,706	1,888	1,870	2,243	1,549	1,543	1,474	732	1,500	2,695	1,147	1,281	1,070	942	801	811	752	-793	-715	-2,461.5	-2,461.5	-5.5	-5.5	1,947.5	1,947.5	1	1	-68	204	1,848.764	1,848.764	1,735.901	1,735.901	1,231.926	1,231.926	1,125.141	1,125.141	871.015	871.015	716.493	716.493	-2,998.308	4,025.782	-362.5	-362.5
Operating Income Numbers are in millions	1,343	1,078	1,210	996	1,150	911	936	701	845	549	925	682	935	616	893	651	871	630	925	582	750	443	703	465	658	419	446.5	446.5	411	411	314.5	314.5	378	378	376	370	344.37	344.37	325.904	325.904	218.722	218.722	337.86	337.86	214.895	214.895	171.396	171.396	-1,962.923	2,238.69	63	63
Operating Income Ratio Numbers are in millions	0.16	0.141	0.157	0.14	0.15	0.139	0.15	0.128	0.153	0.104	0.151	0.14	0.179	0.13	0.212	0.127	0.175	0.133	0.183	0.128	0.192	0.132	0.195	0.139	0.187	0.136	0.154	0.154	0.152	0.152	0.139	0.139	0.161	0.161	0.161	0.158	0.157	0.157	0.158	0.158	0.114	0.114	0.175	0.175	0.147	0.147	0.141	0.141	-1.896	0.155	0.148	0.148
Total Other Income Expenses Net Numbers are in millions	-161	-45	-309	-166	-219	-194	-136	-158	-241	-385	-258	-7	-42	-46	-70	-62	-3,046	-48	-51	-30	-7	-17	-13	-19	-7	-32	-16.5	-16.5	-31.5	-31.5	-35	-35	-42	-42	-42	-36	-25.004	-25.004	-46.015	-46.015	-46.843	-46.843	-177.069	-177.069	-75.285	-75.285	-46.08	-46.08	1,962.923	-2,033.195	0	0
Income Before Tax Numbers are in millions	1,182	1,033	901	830	931	717	800	543	604	164	667	482	803	412	642	542	-725	547	773	524	667	378	661	446	651	387	430	430	379.5	379.5	279.5	279.5	336	336	334	334	319.366	319.366	279.889	279.889	171.879	171.879	160.791	160.791	139.61	139.61	125.316	125.316	0	205.495	63	63
Income Before Tax Ratio Numbers are in millions	0.141	0.135	0.117	0.117	0.122	0.11	0.128	0.099	0.11	0.031	0.109	0.099	0.154	0.087	0.152	0.106	-0.146	0.115	0.153	0.115	0.171	0.113	0.184	0.133	0.185	0.125	0.148	0.148	0.14	0.14	0.124	0.124	0.143	0.143	0.143	0.143	0.146	0.146	0.136	0.136	0.09	0.09	0.083	0.083	0.095	0.095	0.103	0.103	0	0.116	0.148	0.148
Income Tax Expense Numbers are in millions	293	256	210	205	242	189	172	135	157	39	169	136	176	109	161	151	180	162	227	159	198	113	174	124	173	106	124	124	108	108	73	73	98	98	100.5	100.5	95.848	95.848	78.521	78.521	67.129	67.129	85.755	85.755	66.231	66.231	49.452	49.452	-49.349	141.982	23.5	23.5
Net Income Numbers are in millions	885	773	689	623	685	537	613	414	440	136	496	345	618	301	475	387	-908	381	538	363	460	260	479	313	459	273	300	300	263	263	201.5	201.5	223.5	223.5	238	238	221.624	221.624	192.925	192.925	104.751	104.751	75.036	75.036	73.379	73.379	75.864	75.864	49.349	77.355	23.5	23.5
Net Income Ratio Numbers are in millions	0.106	0.101	0.09	0.088	0.09	0.082	0.098	0.075	0.08	0.026	0.081	0.071	0.118	0.064	0.113	0.076	-0.182	0.08	0.106	0.08	0.118	0.077	0.133	0.093	0.13	0.089	0.103	0.103	0.097	0.097	0.089	0.089	0.095	0.095	0.102	0.102	0.101	0.101	0.094	0.094	0.055	0.055	0.039	0.039	0.05	0.05	0.062	0.062	0.048	0.071	0.055	0.055
EPS Numbers are in millions	3.54	3.08	2.75	2.48	2.72	2.15	2.45	1.68	1.83	0.57	2.1	1.48	2.6	1.3	2.05	1.69	-4.04	1.7	2.41	1.59	2.02	1.14	2.11	1.42	2.08	1.2	1.26	1.26	1.12	1.12	0.995	0.995	1.02	1.02	1	1.18	1	1	1	1	1	1	0	0	0	0	1	1	0.36	0.82	0.28	0.28
EPS Diluted Numbers are in millions	3.54	3.05	2.71	2.46	2.69	2.13	2.41	1.67	1.81	0.57	2.08	1.48	2.6	1.3	2.04	1.69	-4.03	1.7	2.41	1.59	2.02	1.14	2.11	1.41	2.08	1.2	1.26	1.26	1.12	1.12	0.95	0.95	1.02	1.02	1	1.02	1	1	1	1	1	1	0	0	0	0	1	1	0.36	0.79	0.28	0.28
EBITDA Numbers are in millions	1,652	1,503	1,280	1,312	1,412	1,145	1,266	934	1,149	789	1,204	785	1,045	722	1,011	767	-545	755	1,059	711	844	525	770	0	724	494	545	545	493.5	493.5	391	391	456	456	446	440	424.306	424.306	412.023	412.023	456.993	456.993	485.152	485.152	321.627	321.627	246.136	246.136	-1,962.923	2,332.387	83	83
EBITDA Ratio Numbers are in millions	0.197	0.196	0.166	0.185	0.185	0.175	0.203	0.17	0.209	0.149	0.196	0.161	0.2	0.153	0.24	0.15	-0.109	0.159	0.209	0.157	0.217	0.156	0.214	0	0.205	0.16	0.187	0.187	0.182	0.182	0.173	0.173	0.194	0.194	0.191	0.188	0.193	0.193	0.2	0.2	0.239	0.239	0.252	0.252	0.22	0.22	0.202	0.202	-1.896	0.208	0.195	0.195

Publicis Groupe S.A.

EPA:PUB.PA Add to watchlist

EPA:PUB.PA