PriceSmart, Inc.
NASDAQ:PSMT
90.02 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 125.364 | 239.984 | 237.71 | 202.06 | 299.481 | 102.653 | 93.46 | 162.434 | 199.522 | 157.072 | 137.098 | 121.874 | 91.248 | 76.817 | 73.346 | 44.193 | 48.121 | 32.065 | 39.995 | 30.147 | 34.41 | 17.722 | 25.244 | 26.28 | 24.503 | 15 | 8.6 | 58.4 | 0 |
Short Term Investments
| 100.165 | 91.081 | 11.16 | 50.233 | 46.509 | 17.045 | 32.304 | 0.46 | 0.518 | 0 | 0.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.015 | 0 | 5.482 | 17.6 | 0 | 0 | 0 |
Cash and Short Term Investments
| 225.529 | 331.065 | 248.87 | 252.293 | 345.99 | 119.698 | 125.764 | 162.434 | 199.522 | 157.072 | 137.098 | 121.874 | 91.248 | 76.817 | 73.346 | 44.193 | 48.121 | 32.065 | 39.995 | 30.147 | 34.41 | 17.722 | 28.259 | 26.28 | 29.985 | 32.6 | 8.6 | 58.4 | 0 |
Net Receivables
| 18.847 | 17.904 | 13.391 | 12.359 | 13.153 | 9.872 | 8.859 | 6.46 | 7.464 | 9.662 | 7.91 | 3.13 | 6.231 | 3.655 | 2.855 | 2.187 | 4.559 | 2.705 | 3.599 | 2.717 | 2.196 | 8.387 | 12.086 | 6.134 | 1.732 | 6.6 | 6.5 | 4.8 | 5.5 |
Inventory
| 528.678 | 471.407 | 464.411 | 389.711 | 309.509 | 331.273 | 321.025 | 310.946 | 282.907 | 267.175 | 226.383 | 217.413 | 201.043 | 177.232 | 131.19 | 115.841 | 113.894 | 95.979 | 77.432 | 65.719 | 62.82 | 73.668 | 79.568 | 71.297 | 54.949 | 25.9 | 9.2 | 5.5 | 2 |
Other Current Assets
| 59.293 | 53.866 | 41.133 | 39.194 | 30.165 | 28.263 | 31.8 | 30.07 | 22.143 | 22.535 | 22.075 | 20.89 | 31.232 | 35.073 | 0.692 | 0.9 | 1.247 | 1.38 | 1.594 | 0.118 | 17.44 | 8.004 | 9.453 | 0.726 | 7.057 | 4.9 | 62 | 20.5 | 30.4 |
Total Current Assets
| 832.347 | 877.107 | 773.579 | 697.204 | 699.002 | 491.896 | 487.853 | 510.37 | 512.554 | 464.354 | 402.491 | 375.581 | 336.614 | 292.777 | 234.841 | 184.782 | 185.026 | 155.952 | 139.256 | 114.442 | 116.866 | 107.781 | 129.366 | 110.686 | 93.723 | 70 | 86.3 | 89.2 | 37.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,032.523 | 964.529 | 869.051 | 853.859 | 811.812 | 671.151 | 594.403 | 557.829 | 473.045 | 433.04 | 426.325 | 338.478 | 297.845 | 281.111 | 265.544 | 231.798 | 199.576 | 179.985 | 162.029 | 142.31 | 173.42 | 186.027 | 185.107 | 163.2 | 128.985 | 48.5 | 13 | 9.6 | 4.1 |
Goodwill
| 43.197 | 43.11 | 43.303 | 45.095 | 45.206 | 46.101 | 46.329 | 35.642 | 35.637 | 35.871 | 36.108 | 36.364 | 36.886 | 37.361 | 37.471 | 37.538 | 39.248 | 31.652 | 31.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.765 | 7.762 | 10.166 | 12.576 | 14.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.6 | 23.071 | 23.071 | 23.071 | 20.128 | 19.178 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 43.197 | 43.11 | 44.068 | 52.857 | 55.372 | 58.677 | 61.309 | 35.642 | 35.637 | 35.871 | 36.108 | 36.364 | 36.886 | 37.361 | 37.471 | 37.538 | 39.248 | 31.652 | 31.87 | 29.6 | 23.071 | 23.071 | 23.071 | 20.128 | 19.178 | 0 | 0 | 0 | 0 |
Long Term Investments
| 6.882 | 10.479 | 10.534 | 10.544 | 10.602 | 10.697 | 10.758 | 10.765 | 10.767 | 10.317 | 8.863 | 8.104 | 7.559 | 8.063 | 8.091 | 7.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 36.618 | 32.039 | 28.355 | 24.225 | 21.672 | 15.474 | 10.166 | 15.412 | 12.258 | 7.464 | 11.825 | 12.871 | 14.835 | 17 | 16.637 | 20.938 | 21.928 | 19.535 | 20.183 | 22.26 | 16.009 | 16.502 | 14.56 | 2.357 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 71.127 | 78.344 | 82.813 | 67.101 | 58.365 | 48.516 | 51.903 | 47.496 | 52.474 | 40.646 | 54.606 | 54.641 | 41.973 | 28.016 | 9.981 | 4.659 | 4.185 | 8.295 | 5.705 | 11.242 | 46.642 | 57.704 | 36.899 | 27.709 | 19.514 | 33.6 | 25.3 | 27.1 | 56 |
Total Non-Current Assets
| 1,190.347 | 1,128.501 | 1,034.821 | 1,008.586 | 957.823 | 804.515 | 728.539 | 667.144 | 584.181 | 527.338 | 537.727 | 450.458 | 399.098 | 371.551 | 337.724 | 302.591 | 264.937 | 239.467 | 219.787 | 205.412 | 259.142 | 283.304 | 259.637 | 213.394 | 167.677 | 82.1 | 38.3 | 36.7 | 60.1 |
Total Assets
| 2,022.694 | 2,005.608 | 1,808.4 | 1,705.79 | 1,656.825 | 1,296.411 | 1,216.392 | 1,177.514 | 1,096.735 | 991.692 | 940.218 | 826.039 | 735.712 | 664.328 | 572.565 | 487.373 | 449.963 | 395.419 | 359.043 | 319.854 | 376.008 | 391.085 | 389.003 | 324.08 | 261.4 | 152.1 | 124.6 | 125.9 | 98 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 485.961 | 453.229 | 408.407 | 388.791 | 373.172 | 286.219 | 255.739 | 272.248 | 267.173 | 241.978 | 225.761 | 199.425 | 173.198 | 163.432 | 124.401 | 101.412 | 96.12 | 80.633 | 65.901 | 57.423 | 76.421 | 68.504 | 66.7 | 60.789 | 43.312 | 24.7 | 5.5 | 4.9 | 3.9 |
Short Term Debt
| 43.924 | 36.493 | 51.814 | 27.921 | 93.174 | 33.415 | 14.855 | 18.358 | 31.099 | 23.775 | 11.848 | 12.757 | 7.237 | 10.03 | 11.266 | 6.893 | 6.21 | 4.712 | 5.575 | 7.065 | 29.915 | 34.512 | 32.612 | 29.047 | 18.266 | 0.7 | 3.8 | 0 | 0 |
Tax Payables
| 6.516 | 9.428 | 7.243 | 8.31 | 7.727 | 4.637 | 4.636 | 5.044 | 4.226 | 9.595 | 7.664 | 8.059 | 8.578 | 7.655 | 6.615 | 5.942 | 3.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 38.079 | 32.613 | 29.228 | 26.898 | 23.525 | 25.34 | 23.018 | 22.1 | 20.92 | 20.184 | 17.932 | 16.528 | 13.747 | 11.416 | 9.729 | 8.34 | 7.764 | 6.634 | 5.78 | 4.773 | 4.173 | 4.08 | 3.993 | 10.624 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 112.184 | 112.142 | 90.007 | 89.942 | 78.404 | 62.48 | 55.753 | 50.678 | 48.712 | 51.16 | 46.65 | 46.168 | 40.559 | 33.349 | 30.087 | 25.283 | 29.025 | 40.448 | 25.187 | 19.994 | 21.807 | 12.698 | 11.217 | 6.014 | 12.924 | 7.1 | 6.6 | 8.4 | 5.3 |
Total Current Liabilities
| 680.148 | 634.477 | 579.456 | 533.552 | 568.275 | 407.454 | 349.365 | 363.384 | 367.904 | 337.097 | 302.191 | 274.878 | 234.741 | 218.227 | 175.483 | 141.928 | 139.119 | 132.427 | 102.443 | 89.255 | 132.316 | 119.794 | 114.522 | 106.474 | 74.502 | 32.5 | 15.9 | 13.3 | 9.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 94.443 | 241.682 | 222.052 | 239.366 | 236.791 | 63.711 | 87.72 | 87.939 | 73.542 | 73.365 | 79.591 | 60.263 | 71.422 | 60.451 | 56.569 | 40.578 | 23.028 | 8.008 | 13.252 | 23.915 | 107.138 | 99.616 | 90.539 | 79.303 | 50.532 | 7.8 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 103.89 | 5.045 | 0 | 14.55 | 15.972 | 24.598 | 18.724 | 15.556 | 8.961 | 0 | 0 | 0 | 0 | 7.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.644 | 1.936 | 2.165 | 1.568 | 1.713 | 2.015 | 1.894 | 1.812 | 1.76 | 2.193 | 2.29 | 2.622 | 2.191 | 1.888 | 1.198 | 1.026 | 1.376 | 1.474 | 1.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 19.604 | 15.425 | 13.654 | 0.54 | 1.342 | 0.354 | 0.051 | 0.056 | 6.497 | 12.453 | 7.881 | 7.227 | 8.444 | 0.471 | 3.272 | 2.673 | 11.454 | 5.049 | 4.956 | 5.851 | 5.192 | 4.096 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 |
Total Non-Current Liabilities
| 219.581 | 264.088 | 237.871 | 256.024 | 255.818 | 90.678 | 108.389 | 105.363 | 90.76 | 88.011 | 89.762 | 70.112 | 82.057 | 70.263 | 61.039 | 44.277 | 35.858 | 14.531 | 19.309 | 29.766 | 112.33 | 103.712 | 90.539 | 79.303 | 50.532 | 7.8 | 0 | 0 | 1.8 |
Total Liabilities
| 899.729 | 898.565 | 817.327 | 789.576 | 824.093 | 498.132 | 457.754 | 468.747 | 458.664 | 425.108 | 391.953 | 344.99 | 316.798 | 288.49 | 236.522 | 186.205 | 174.977 | 146.958 | 121.752 | 119.021 | 244.646 | 223.506 | 205.061 | 185.777 | 125.034 | 40.3 | 15.9 | 13.3 | 11 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.889 | 41.897 | 19.914 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Retained Earnings
| 890.272 | 817.559 | 736.894 | 658.919 | 582.487 | 525.804 | 473.954 | 420.499 | 351.06 | 283.611 | 215.613 | 143.871 | 77.739 | 28.238 | -15.578 | -49.998 | -77.51 | -106.087 | -109.676 | -121.534 | -57.902 | -24.56 | 7.864 | -2.924 | -6.308 | -0.9 | 3 | 107.2 | 0 |
Accumulated Other Comprehensive Income/Loss
| -164.59 | -163.992 | -195.586 | -182.508 | -176.82 | -144.339 | -121.216 | -110.059 | -103.951 | -101.512 | -49.286 | -41.475 | -33.182 | -22.915 | -16.672 | -17.23 | -8.334 | -8.373 | -10.374 | -11.422 | -16.9 | -12.642 | -3.796 | -2.038 | -2.374 | -2.7 | -2.8 | -1.9 | -3.3 |
Other Total Stockholders Equity
| 397.28 | 453.473 | 449.762 | 438.931 | 426.049 | 415.883 | 405.261 | 398.324 | 390.959 | 384.482 | 381.935 | 378.65 | 374.354 | 370.512 | 368.29 | 367.623 | 360.347 | 359.773 | 354.666 | 331.226 | 160.791 | 154.723 | 149.772 | 135.071 | 140.364 | 97.5 | 102.9 | 1.9 | 90.3 |
Total Shareholders Equity
| 1,122.965 | 1,107.043 | 991.073 | 915.345 | 831.719 | 797.351 | 758.002 | 708.767 | 638.071 | 566.584 | 548.265 | 481.049 | 418.914 | 375.838 | 336.043 | 300.398 | 274.506 | 245.316 | 234.619 | 198.273 | 127.879 | 159.419 | 173.755 | 130.11 | 131.683 | 93.9 | 103.1 | 107.2 | 87 |
Total Equity
| 1,122.965 | 1,107.043 | 991.073 | 916.214 | 832.732 | 798.279 | 758.638 | 708.767 | 638.071 | 566.584 | 548.265 | 481.049 | 418.914 | 375.838 | 336.043 | 301.168 | 274.986 | 248.461 | 237.291 | 200.833 | 131.362 | 167.579 | 183.942 | 138.303 | 136.366 | 111.8 | 108.7 | 112.6 | 87 |
Total Liabilities & Shareholders Equity
| 2,022.694 | 2,005.608 | 1,808.4 | 1,705.79 | 1,656.825 | 1,296.411 | 1,216.392 | 1,177.514 | 1,096.735 | 991.692 | 940.218 | 826.039 | 735.712 | 664.328 | 572.565 | 487.373 | 449.963 | 395.419 | 359.043 | 319.854 | 376.008 | 391.085 | 389.003 | 324.08 | 261.4 | 152.1 | 124.6 | 125.9 | 98 |