PriceSmart, Inc.
NASDAQ:PSMT
90.02 (USD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 125.364 | 131.103 | 173.397 | 174.452 | 239.984 | 222.668 | 260.927 | 267.944 | 237.71 | 207.528 | 178.705 | 176.072 | 202.06 | 190.687 | 180.179 | 207.955 | 299.481 | 261.788 | 132.845 | 111.359 | 102.653 | 106.445 | 90.261 | 81.047 | 93.46 | 141.164 | 152.132 | 129.183 | 162.434 | 192.106 | 181.99 | 175.402 | 199.522 | 202.616 | 173.008 | 140.006 | 157.072 | 145.593 | 119.243 | 119.213 | 137.098 | 123.759 | 75.337 | 77.226 | 121.874 | 92.408 | 101.202 | 84.35 | 91.248 | 104.943 | 90.799 | 58.276 | 76.817 | 65.846 | 70.659 | 48.454 | 73.346 | 55.091 | 63.047 | 39.039 | 44.193 | 39.035 | 29.888 | 24.692 | 48.121 | 26.107 | 25.912 | 19.269 | 32.065 | 11.554 | 33.441 | 15.261 | 39.995 | 48.533 | 47.957 | 24.344 | 30.147 | 30.269 | 57.657 | 12.705 | 34.41 | 9.559 | 20.001 | 18.869 | 17.722 | 16.333 | 14.003 | 25.755 | 25.244 | 18.884 | 35.46 | 18.893 | 26.28 | 23.606 | 21.967 | 26.035 | 24.503 | 28.253 | 17.659 | 10.2 | 15 | 35.3 | 19.4 | 52.4 | 8.6 | 2.7 | 3.5 | 0.9 | 58.4 |
Short Term Investments
| 100.165 | 99.904 | 93.63 | 88.002 | 91.081 | 112.629 | 54.322 | 8.92 | 11.16 | 19.767 | 26.933 | 39.201 | 50.233 | 67.068 | 81.43 | 73.98 | 46.509 | 40.042 | 30.448 | 25.098 | 17.045 | 17.023 | 23.501 | 25.986 | 32.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.425 | 0 | 1.493 | 0.495 | 0.378 | 0.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.004 | 3.013 | 3.015 | 3.006 | 0 | 0 | 0 | 5.303 | 5.514 | 5.5 | 5.482 | 5.453 | 5.471 | 5.6 | 17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 225.529 | 231.007 | 267.027 | 262.454 | 331.065 | 335.297 | 315.249 | 276.864 | 248.87 | 227.295 | 205.638 | 215.273 | 252.293 | 257.755 | 261.609 | 281.935 | 345.99 | 301.83 | 163.293 | 136.457 | 119.698 | 123.468 | 113.762 | 107.033 | 125.764 | 141.164 | 152.132 | 129.183 | 162.434 | 192.106 | 181.99 | 175.402 | 199.522 | 202.616 | 173.008 | 140.006 | 157.072 | 145.593 | 119.243 | 119.213 | 137.098 | 123.759 | 75.337 | 77.226 | 121.874 | 92.408 | 101.202 | 84.35 | 91.248 | 104.943 | 90.799 | 58.276 | 76.817 | 65.846 | 70.659 | 48.454 | 73.346 | 55.091 | 63.047 | 39.039 | 44.193 | 39.035 | 29.888 | 24.692 | 48.121 | 26.107 | 25.912 | 19.269 | 32.065 | 11.554 | 33.441 | 15.261 | 39.995 | 48.533 | 47.957 | 24.344 | 30.147 | 30.269 | 57.657 | 12.705 | 34.41 | 9.559 | 20.001 | 18.869 | 17.722 | 16.333 | 17.007 | 28.768 | 28.259 | 21.89 | 35.46 | 18.893 | 26.28 | 28.909 | 27.481 | 31.535 | 29.985 | 33.706 | 23.13 | 15.8 | 32.6 | 35.3 | 19.4 | 52.4 | 8.6 | 2.7 | 3.5 | 0.9 | 58.4 |
Net Receivables
| 18.847 | 42.987 | 40.987 | 17.645 | 17.904 | 15.031 | 16.401 | 18.757 | 13.391 | 14.569 | 15.001 | 15.572 | 12.359 | 12.221 | 11.874 | 15.15 | 13.153 | 10.886 | 10.905 | 10.293 | 9.872 | 9.543 | 10.5 | 9.83 | 8.859 | 8.998 | 8.194 | 6.602 | 6.46 | 6.591 | 6.384 | 7.761 | 7.464 | 5.949 | 7.178 | 7.691 | 9.662 | 8.261 | 7.078 | 6.467 | 7.91 | 4.507 | 3.614 | 3.481 | 3.13 | 3.352 | 3.447 | 6.085 | 6.231 | 4.323 | 4.114 | 3.978 | 3.655 | 3.865 | 3.167 | 3.669 | 2.855 | 2.572 | 2.454 | 2.399 | 2.187 | 4.292 | 5.771 | 5.355 | 4.559 | 4.463 | 1.888 | 2.429 | 2.705 | 4.476 | 4.326 | 4.888 | 3.599 | 3.289 | 2.418 | 2.57 | 2.717 | 3.59 | 2.168 | 1.662 | 2.196 | 4.668 | 7.072 | 8.283 | 8.387 | 11.405 | 7.299 | 16.3 | 12.086 | 8.613 | 7.774 | 7.965 | 6.134 | 10.697 | 7.31 | 6.179 | 1.732 | 4.743 | 2.247 | 4.6 | 6.6 | 4 | 4.8 | 5 | 6.5 | 7.3 | 5.8 | 7.4 | 4.8 |
Inventory
| 528.678 | 516.464 | 502.292 | 529.898 | 471.407 | 442.58 | 449.101 | 510.06 | 464.411 | 460.962 | 470.313 | 500.767 | 389.711 | 336.645 | 339.237 | 373.178 | 309.509 | 268.762 | 323.022 | 388.072 | 331.273 | 326.724 | 334.899 | 380.079 | 321.025 | 326.2 | 314.811 | 372.413 | 310.946 | 279.417 | 296.984 | 326.989 | 282.907 | 253.778 | 260.101 | 322.623 | 267.175 | 266.184 | 281.256 | 323.408 | 226.383 | 230.693 | 236.471 | 298.721 | 217.413 | 220.923 | 219.454 | 239.978 | 201.043 | 180.263 | 179.904 | 219.593 | 177.232 | 167.687 | 151.692 | 169.355 | 131.19 | 133.059 | 124.077 | 147.39 | 115.841 | 112.99 | 120.753 | 134.304 | 113.894 | 112.162 | 109.301 | 120.872 | 95.979 | 90.211 | 84.108 | 93.73 | 77.432 | 69.102 | 71.225 | 81.157 | 65.719 | 65.46 | 70.112 | 86.637 | 62.82 | 59.057 | 60.834 | 74.126 | 73.668 | 70.751 | 80.603 | 104.26 | 79.568 | 90.512 | 83.562 | 89.501 | 71.297 | 72.322 | 53.726 | 63.287 | 54.949 | 46.861 | 34.946 | 38.1 | 25.9 | 13.5 | 8.1 | 8 | 9.2 | 9.1 | 9.6 | 9.1 | 5.5 |
Other Current Assets
| 59.293 | 32.37 | 37.346 | 64.437 | 53.866 | 51.317 | 46.869 | 44.537 | 41.133 | 42.509 | 44.59 | 44.922 | 39.194 | 31.812 | 32.283 | 40.103 | 30.165 | 24.736 | 28.242 | 34.243 | 28.263 | 36.649 | 35.898 | 33.642 | 31.8 | 32.68 | 30.115 | 36.168 | 30.07 | 21.802 | 20.922 | 24.194 | 22.143 | 18.03 | 24.366 | 28.735 | 22.535 | 26.63 | 26.004 | 22.212 | 22.075 | 23.378 | 23.763 | 30.717 | 20.89 | 22.853 | 33.049 | 34.628 | 31.232 | 34.938 | 38.285 | 38.904 | 35.073 | 0.507 | 0.803 | 0.924 | 0.692 | 0.98 | 0.82 | 0.947 | 0.9 | 1.157 | 0.882 | 1.34 | 1.247 | 1.542 | 1.54 | 1.491 | 1.38 | 1.661 | 1.543 | 1.513 | 1.594 | 1.754 | 1.243 | 1.77 | 0.118 | 18.019 | 19.584 | 18.175 | 17.44 | 10.806 | 7.256 | 6.677 | 8.004 | 15.432 | 17.139 | 3.869 | 9.453 | 9.933 | 0.726 | 0.726 | 0.726 | 7.952 | 6.663 | 7.341 | 7.057 | 3.957 | 6.354 | 5 | 4.9 | 30.6 | 42.1 | 9.5 | 62 | 73.5 | 72.8 | 73.5 | 20.5 |
Total Current Assets
| 832.347 | 822.828 | 847.652 | 880.835 | 877.107 | 847.19 | 836.771 | 853.285 | 773.579 | 749.871 | 741.28 | 782.416 | 697.204 | 639.214 | 645.739 | 710.551 | 699.002 | 606.454 | 525.555 | 571.877 | 491.896 | 500.52 | 499.523 | 534.748 | 487.853 | 509.718 | 505.617 | 544.739 | 510.37 | 500.735 | 507.096 | 534.863 | 512.554 | 480.891 | 464.788 | 507.344 | 464.354 | 474.862 | 442.984 | 485.774 | 402.491 | 391.146 | 348.623 | 420.371 | 375.581 | 350.187 | 367.561 | 372.202 | 336.614 | 324.467 | 313.102 | 320.751 | 292.777 | 271.605 | 255.678 | 253.536 | 234.841 | 214.458 | 209.18 | 210.725 | 184.782 | 178.59 | 187.808 | 184.624 | 185.026 | 163.227 | 161.844 | 169.123 | 155.952 | 127.594 | 141.858 | 132.881 | 139.256 | 137.55 | 138.613 | 125.867 | 114.442 | 117.338 | 149.521 | 119.179 | 116.866 | 84.09 | 95.163 | 107.955 | 107.781 | 113.921 | 122.048 | 163.963 | 129.366 | 130.948 | 136.866 | 121.516 | 110.686 | 119.88 | 95.18 | 108.342 | 93.723 | 89.267 | 66.677 | 63.5 | 70 | 83.4 | 74.4 | 74.9 | 86.3 | 92.6 | 91.7 | 90.9 | 89.2 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,032.523 | 1,038.727 | 1,025.21 | 985.823 | 964.529 | 923.384 | 880.869 | 865.425 | 869.051 | 879.809 | 868.961 | 850.973 | 853.859 | 842.335 | 836.726 | 820.153 | 811.812 | 822.19 | 830.079 | 811.478 | 671.151 | 629.063 | 626.279 | 605.612 | 594.403 | 597.24 | 580.117 | 567.038 | 557.829 | 533.157 | 535.479 | 469.423 | 473.045 | 456.584 | 440.523 | 443.062 | 433.04 | 442.723 | 424.36 | 432.872 | 426.325 | 396.749 | 374.335 | 351.21 | 338.478 | 329.914 | 326.636 | 307.346 | 297.845 | 289.7 | 282.264 | 272.997 | 281.111 | 281.389 | 280.919 | 277.467 | 265.544 | 259.619 | 251.398 | 236.857 | 231.798 | 225.423 | 217.934 | 209.739 | 199.576 | 199.91 | 199.255 | 197.479 | 179.985 | 173.569 | 160.918 | 165.489 | 162.029 | 161.444 | 158.767 | 155.624 | 142.31 | 165.184 | 176.697 | 176.083 | 173.42 | 177.116 | 182.612 | 184.764 | 186.027 | 194.826 | 190.929 | 190.23 | 185.107 | 181.958 | 176.88 | 172.835 | 163.2 | 144.555 | 140.561 | 132.585 | 128.985 | 105.454 | 88.108 | 70.3 | 48.5 | 30.7 | 21.2 | 16.4 | 13 | 13.4 | 13.6 | 13 | 9.6 |
Goodwill
| 43.197 | 43.182 | 43.131 | 43.135 | 43.11 | 43.152 | 43.185 | 43.173 | 43.303 | 43.347 | 43.334 | 43.332 | 45.095 | 45.142 | 45.157 | 45.123 | 45.206 | 45.316 | 45.413 | 45.425 | 46.101 | 46.158 | 46.263 | 46.248 | 46.329 | 51.351 | 35.473 | 35.578 | 35.642 | 35.632 | 35.692 | 35.603 | 35.637 | 35.652 | 35.701 | 35.846 | 35.871 | 35.965 | 36.069 | 36.162 | 36.108 | 36.176 | 36.321 | 36.289 | 36.364 | 36.622 | 36.699 | 36.821 | 36.886 | 37.104 | 37.221 | 37.236 | 37.361 | 37.465 | 37.533 | 37.445 | 37.471 | 37.533 | 37.455 | 37.415 | 37.538 | 37.741 | 37.902 | 38.836 | 39.248 | 38.953 | 38.609 | 31.594 | 31.652 | 31.727 | 31.702 | 31.801 | 31.87 | 31.883 | 31.764 | 31.279 | 29.6 | 29.733 | 23.071 | 23.071 | 0 | 23.071 | 23.071 | 0 | 0 | 23.071 | 23.071 | 23.071 | 23.071 | 20.128 | 20.128 | 20.128 | 0 | 19.491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.765 | 1.153 | 1.542 | 1.922 | 7.762 | 8.368 | 8.974 | 9.566 | 10.166 | 10.772 | 11.378 | 11.977 | 12.576 | 13.182 | 13.788 | 14.381 | 14.98 | 15.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.764 | 31.279 | 29.6 | 29.733 | 23.071 | 23.071 | 23.071 | 23.071 | 23.071 | 23.071 | 23.071 | 23.071 | 23.071 | 23.071 | 23.071 | 20.539 | 20.128 | 20.128 | 20.128 | 19.491 | 18.693 | 18.935 | 19.178 | 5.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 43.197 | 43.182 | 43.131 | 43.135 | 43.11 | 43.152 | 43.185 | 43.173 | 44.068 | 44.5 | 44.876 | 45.254 | 52.857 | 53.51 | 54.131 | 54.689 | 55.372 | 56.088 | 56.791 | 57.402 | 58.677 | 59.34 | 60.051 | 60.629 | 61.309 | 66.944 | 35.473 | 35.578 | 35.642 | 35.632 | 35.692 | 35.603 | 35.637 | 35.652 | 35.701 | 35.846 | 35.871 | 35.965 | 36.069 | 36.162 | 36.108 | 36.176 | 36.321 | 36.289 | 36.364 | 36.622 | 36.699 | 36.821 | 36.886 | 37.104 | 37.221 | 37.236 | 37.361 | 37.465 | 37.533 | 37.445 | 37.471 | 37.533 | 37.455 | 37.415 | 37.538 | 37.741 | 37.902 | 38.836 | 39.248 | 38.953 | 38.609 | 31.594 | 31.652 | 31.727 | 31.702 | 31.801 | 31.87 | 31.883 | 31.764 | 31.279 | 29.6 | 29.733 | 23.071 | 23.071 | 23.071 | 23.071 | 23.071 | 23.071 | 23.071 | 23.071 | 23.071 | 23.071 | 23.071 | 20.539 | 20.128 | 20.128 | 20.128 | 19.491 | 18.693 | 18.935 | 19.178 | 5.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 6.882 | 79.128 | 82.935 | 10.543 | 10.479 | 10.471 | 10.46 | 10.497 | 10.534 | 10.538 | 10.52 | 10.534 | 10.544 | 10.569 | 10.582 | 10.593 | 10.602 | 10.618 | 10.635 | 10.649 | 10.697 | 10.71 | 10.714 | 10.734 | 10.758 | 10.769 | 10.786 | 10.781 | 10.765 | 10.766 | 10.759 | 10.773 | 10.767 | 10.798 | 10.811 | 10.382 | 10.317 | 10.315 | 10.245 | 10.069 | 8.863 | 8.861 | 8.858 | 8.108 | 8.104 | 8.107 | 8.1 | 8.105 | 7.559 | 7.565 | 7.584 | 7.582 | 8.063 | 8.063 | 8.061 | 8.092 | 8.091 | 8.096 | 8.097 | 7.761 | 7.658 | 7.607 | 7.61 | 7.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 36.618 | 31.241 | 32.147 | 31.253 | 32.039 | 28.278 | 27.898 | 27.427 | 28.355 | 27.99 | 26.258 | 23.922 | 24.225 | 22.872 | 22.332 | 20.246 | 21.672 | 21.178 | 18.823 | 17.79 | 15.474 | 13.846 | 11.786 | 10.877 | 10.166 | 10.509 | 10.449 | 15.2 | 15.412 | 13.893 | 12.251 | 11.783 | 12.258 | 15.009 | 13.648 | 7.016 | 7.464 | 7.178 | 9.013 | 9.449 | 11.825 | 12.862 | 12.942 | 12.038 | 12.871 | 13.657 | 13.399 | 13.515 | 14.835 | 14.947 | 15.134 | 15.258 | 17 | 14.452 | 15.344 | 15.361 | 16.637 | 18.019 | 19.168 | 19.849 | 20.938 | 20.102 | 19.984 | 21.897 | 21.928 | 20.516 | 20.194 | 19.396 | 19.535 | 19.548 | 19.875 | 20.073 | 20.183 | 18.944 | 20.276 | 21.166 | 22.26 | 14.475 | 15.819 | 15.718 | 16.009 | 16.327 | 16.976 | 16.76 | 16.502 | 13.14 | 10.599 | 10.618 | 14.56 | 3.341 | 2.729 | 2.342 | 2.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 71.127 | 5.592 | 5.701 | 77.69 | 78.344 | 80.871 | 86.989 | 88.113 | 82.813 | 79.055 | 81.435 | 76.214 | 67.101 | 63.455 | 61.326 | 61.763 | 58.365 | 57.961 | 56.409 | 54.915 | 48.516 | 48.385 | 49.877 | 54.643 | 51.903 | 51.29 | 49.282 | 49.492 | 47.496 | 49.693 | 55.675 | 55.425 | 52.474 | 50.889 | 43.372 | 43.944 | 40.646 | 45.14 | 63.695 | 62.806 | 54.606 | 52.657 | 53.237 | 52.546 | 54.641 | 54.007 | 40.33 | 41.915 | 41.973 | 42.157 | 42.222 | 34.218 | 28.016 | 24.717 | 17.971 | 18 | 9.981 | 9.86 | 4.805 | 4.65 | 4.659 | 4.386 | 4.388 | 4.304 | 4.185 | 4.07 | 6.168 | 6.157 | 8.295 | 9.571 | 9.443 | 5.23 | 5.705 | 6.21 | 8.433 | 11.706 | 11.242 | 27.47 | 39.196 | 39.901 | 46.642 | 50.169 | 50.829 | 57.162 | 57.704 | 54.881 | 55.073 | 46.063 | 36.899 | 38.341 | 31.873 | 27.968 | 27.709 | 18.506 | 15.309 | 19.855 | 19.514 | 12.421 | 24.767 | 27.9 | 33.6 | 25 | 24.2 | 25 | 25.3 | 25.8 | 26.3 | 26.6 | 27.1 |
Total Non-Current Assets
| 1,190.347 | 1,197.87 | 1,189.124 | 1,148.444 | 1,128.501 | 1,086.156 | 1,049.401 | 1,034.635 | 1,034.821 | 1,041.892 | 1,032.05 | 1,006.897 | 1,008.586 | 992.741 | 985.097 | 967.444 | 957.823 | 968.035 | 972.737 | 952.234 | 804.515 | 761.344 | 758.707 | 742.495 | 728.539 | 736.752 | 686.107 | 678.089 | 667.144 | 643.141 | 649.856 | 583.007 | 584.181 | 568.932 | 544.055 | 540.25 | 527.338 | 541.321 | 543.382 | 551.358 | 537.727 | 507.305 | 485.693 | 460.191 | 450.458 | 442.307 | 425.164 | 407.702 | 399.098 | 391.473 | 384.425 | 367.291 | 371.551 | 366.086 | 359.828 | 356.365 | 337.724 | 333.127 | 320.923 | 306.532 | 302.591 | 295.259 | 287.818 | 282.036 | 264.937 | 263.449 | 264.226 | 254.626 | 239.467 | 234.415 | 221.938 | 222.593 | 219.787 | 218.481 | 219.24 | 219.775 | 205.412 | 236.862 | 254.783 | 254.773 | 259.142 | 266.683 | 273.488 | 281.757 | 283.304 | 285.918 | 279.672 | 269.982 | 259.637 | 244.179 | 231.61 | 223.273 | 213.394 | 182.552 | 174.563 | 171.375 | 167.677 | 123.102 | 112.875 | 98.2 | 82.1 | 55.7 | 45.4 | 41.4 | 38.3 | 39.2 | 39.9 | 39.6 | 36.7 |
Total Assets
| 2,022.694 | 2,020.698 | 2,036.776 | 2,029.279 | 2,005.608 | 1,933.346 | 1,886.172 | 1,887.92 | 1,808.4 | 1,791.763 | 1,773.33 | 1,789.313 | 1,705.79 | 1,631.955 | 1,630.836 | 1,677.995 | 1,656.825 | 1,574.489 | 1,498.292 | 1,524.111 | 1,296.411 | 1,261.864 | 1,258.23 | 1,277.243 | 1,216.392 | 1,246.47 | 1,191.724 | 1,222.828 | 1,177.514 | 1,143.876 | 1,156.952 | 1,117.87 | 1,096.735 | 1,049.823 | 1,008.843 | 1,047.594 | 991.692 | 1,016.183 | 986.366 | 1,037.132 | 940.218 | 898.451 | 834.316 | 880.562 | 826.039 | 792.494 | 792.725 | 779.904 | 735.712 | 715.94 | 697.527 | 688.042 | 664.328 | 637.691 | 615.506 | 609.901 | 572.565 | 547.585 | 530.103 | 517.257 | 487.373 | 473.849 | 475.626 | 466.66 | 449.963 | 426.676 | 426.07 | 423.749 | 395.419 | 362.009 | 363.796 | 355.474 | 359.043 | 356.031 | 357.853 | 345.642 | 319.854 | 354.2 | 404.304 | 373.952 | 376.008 | 350.773 | 368.651 | 389.712 | 391.085 | 399.839 | 401.72 | 433.945 | 389.003 | 375.127 | 368.476 | 344.789 | 324.08 | 302.432 | 269.743 | 279.717 | 261.4 | 212.369 | 179.552 | 161.7 | 152.1 | 139.1 | 119.8 | 116.3 | 124.6 | 131.8 | 131.6 | 130.5 | 125.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 485.961 | 491.203 | 507.077 | 522.568 | 453.229 | 417.21 | 406.581 | 446.572 | 408.407 | 393.536 | 380.778 | 461.046 | 388.791 | 341.007 | 335.821 | 384.086 | 373.172 | 283.045 | 281.098 | 328.585 | 286.219 | 271.298 | 274.311 | 312.39 | 255.739 | 268.976 | 253.579 | 297.371 | 272.248 | 233.226 | 265.756 | 280.601 | 267.173 | 245.096 | 237.81 | 275.908 | 241.978 | 240.426 | 233.266 | 282.435 | 225.761 | 197.671 | 194.959 | 230.89 | 199.425 | 175.037 | 196.171 | 200.829 | 173.198 | 164.756 | 167.418 | 179.852 | 163.432 | 137.756 | 142.567 | 143.813 | 124.401 | 113.494 | 113.097 | 113.28 | 101.412 | 92.01 | 102.43 | 107.965 | 96.12 | 90.3 | 92.755 | 98.784 | 80.633 | 67.736 | 72.503 | 75.861 | 65.901 | 62 | 59.137 | 69.825 | 57.423 | 54.663 | 63.723 | 72.738 | 76.421 | 64.41 | 64.84 | 67.688 | 68.504 | 67.113 | 67.581 | 101.735 | 66.7 | 68.205 | 73.746 | 75.547 | 60.789 | 60.478 | 45.339 | 48.597 | 43.312 | 24.438 | 22.425 | 27.5 | 24.7 | 14.7 | 6.3 | 5.4 | 5.5 | 5.2 | 6 | 6.9 | 4.9 |
Short Term Debt
| 43.924 | 53.929 | 50.897 | 51.983 | 36.493 | 37.1 | 44.698 | 51.679 | 51.814 | 57.053 | 50.911 | 28.6 | 27.921 | 29.04 | 51.448 | 75.769 | 93.174 | 102.079 | 28.228 | 45.054 | 33.415 | 25.632 | 26.193 | 19.376 | 14.855 | 14.978 | 14.16 | 20.74 | 18.358 | 20.376 | 21.184 | 26.875 | 31.099 | 26.226 | 16.018 | 17.921 | 23.775 | 26.956 | 19.262 | 27.998 | 11.848 | 15.742 | 18.887 | 29.375 | 12.757 | 7.784 | 7.791 | 7.798 | 7.237 | 9.435 | 7.417 | 13.099 | 10.03 | 12.409 | 10.745 | 11.706 | 11.266 | 10.84 | 10.346 | 8.337 | 6.893 | 9.403 | 7.275 | 7.572 | 6.21 | 7.083 | 5.722 | 6.191 | 4.712 | 3.812 | 5.062 | 1.677 | 5.575 | 5.417 | 6.291 | 6.797 | 7.065 | 10.659 | 21.058 | 29.334 | 29.915 | 29.813 | 35.938 | 39.514 | 34.512 | 39.675 | 30.937 | 32.566 | 32.612 | 30.809 | 33.423 | 32.155 | 29.047 | 21.976 | 17.964 | 20.303 | 18.266 | 8.229 | 7.129 | 0.9 | 0.7 | 0 | 0 | 0 | 3.8 | 3.9 | 4.1 | 0 | 0 |
Tax Payables
| 6.516 | 4.785 | 8.302 | 9.837 | 9.428 | 7.365 | 9.587 | 9.617 | 7.243 | 8.292 | 10.164 | 6.955 | 8.31 | 9.74 | 10.181 | 9.559 | 7.727 | 9.613 | 7.773 | 6.64 | 4.637 | 4.219 | 3.793 | 2.211 | 4.636 | 5.124 | 8.839 | 5.217 | 5.044 | 5.257 | 5.933 | 4.892 | 4.226 | 5.425 | 6.398 | 7.777 | 9.595 | 8.769 | 8.359 | 7.577 | 7.664 | 6.867 | 8.431 | 7.455 | 8.059 | 7.208 | 7.735 | 6.69 | 8.578 | 8.107 | 7.754 | 4.869 | 7.655 | 7.141 | 6.216 | 4.054 | 6.615 | 6.199 | 5.785 | 5.937 | 5.942 | 6.225 | 6.055 | 4.743 | 3.695 | 2.544 | 2.834 | 2.58 | 0 | 4.346 | 4.217 | 3.6 | 0 | 1.691 | 3.404 | 2.445 | 2.271 | 1.396 | 1.339 | 1.908 | 0 | 0.731 | 0 | 0 | 0 | 0 | 0.871 | 0.864 | 1.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 38.079 | 37.777 | 38.277 | 33.932 | 32.613 | 32.507 | 32.665 | 29.609 | 29.228 | 29.648 | 30.793 | 28.128 | 26.898 | 27.255 | 28.283 | 25.125 | 23.525 | 24.154 | 27.084 | 25.147 | 25.34 | 25.07 | 24.725 | 22.584 | 23.018 | 23.785 | 24.255 | 22.234 | 22.1 | 22.346 | 22.921 | 20.905 | 20.92 | 21.127 | 21.804 | 20.383 | 20.184 | 21.244 | 21.992 | 20.19 | 17.932 | 17.77 | 18.042 | 17.231 | 16.528 | 16.568 | 16.723 | 15.002 | 13.747 | 13.079 | 13.185 | 12.027 | 11.416 | 10.95 | 11.014 | 9.999 | 9.729 | 9.433 | 9.49 | 8.977 | 8.34 | 8.484 | 8.707 | 8.149 | 7.764 | 7.739 | 7.92 | 7.286 | 6.634 | 6.605 | 6.72 | 6.249 | 5.78 | 5.551 | 5.567 | 5.215 | 4.773 | 4.894 | 4.941 | 4.671 | 4.173 | 3.931 | 4.13 | 4.185 | 4.08 | 3.694 | 3.602 | 4.004 | 3.993 | 4.026 | 4.147 | 4.374 | 10.624 | 3.825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 112.184 | 111.482 | 112.479 | 96.714 | 112.142 | 100.448 | 102.639 | 83.698 | 90.007 | 97.52 | 98.073 | 76.38 | 89.942 | 85.694 | 86.049 | 73.417 | 78.404 | 83.971 | 85.434 | 71.29 | 62.48 | 68.28 | 67.336 | 56.211 | 55.753 | 68.222 | 64.622 | 52.72 | 50.678 | 57.352 | 56.377 | 47.987 | 48.712 | 56.466 | 54.8 | 47.641 | 51.16 | 66.146 | 56.541 | 49.012 | 46.65 | 54.386 | 52.325 | 41.4 | 46.168 | 51.605 | 46.373 | 51.467 | 40.559 | 45.107 | 39.808 | 26.99 | 33.349 | 39.503 | 36.754 | 28.181 | 30.087 | 34.622 | 30.119 | 23.452 | 25.283 | 33.978 | 34.902 | 24.384 | 29.025 | 28.363 | 54.759 | 25.978 | 40.448 | 31.644 | 33.737 | 23.217 | 25.187 | 18.234 | 19.825 | 19.192 | 19.994 | 20.826 | 21.505 | 16.729 | 21.807 | 16.049 | 14.644 | 14.535 | 12.698 | 8.763 | 9.713 | 9.415 | 11.217 | 12.962 | 10.983 | 9.365 | 6.014 | 7.864 | 12.323 | 20.507 | 12.924 | 10.946 | 11.282 | 9.4 | 7.1 | 7.7 | 9.5 | 7.8 | 6.6 | 7.3 | 6.6 | 10.2 | 8.4 |
Total Current Liabilities
| 680.148 | 694.391 | 708.73 | 705.197 | 634.477 | 587.265 | 586.583 | 611.558 | 579.456 | 577.757 | 560.555 | 594.154 | 533.552 | 482.996 | 501.601 | 558.397 | 568.275 | 493.249 | 421.844 | 470.076 | 407.454 | 390.28 | 392.565 | 410.561 | 349.365 | 375.961 | 356.616 | 393.065 | 363.384 | 333.3 | 366.238 | 376.368 | 367.904 | 348.915 | 330.432 | 361.853 | 337.097 | 354.772 | 331.061 | 379.635 | 302.191 | 285.569 | 284.213 | 318.896 | 274.878 | 250.994 | 267.058 | 275.096 | 234.741 | 232.377 | 227.828 | 231.968 | 218.227 | 200.618 | 201.08 | 193.699 | 175.483 | 168.389 | 163.052 | 154.046 | 141.928 | 143.875 | 153.314 | 148.07 | 139.119 | 133.485 | 161.156 | 138.239 | 132.427 | 109.797 | 118.022 | 107.004 | 102.443 | 91.202 | 90.82 | 101.029 | 89.255 | 91.042 | 111.227 | 123.472 | 132.316 | 114.203 | 119.552 | 125.922 | 119.794 | 119.245 | 111.833 | 147.72 | 114.522 | 116.002 | 122.299 | 121.441 | 106.474 | 94.143 | 75.626 | 89.407 | 74.502 | 43.613 | 40.836 | 37.8 | 32.5 | 22.4 | 15.8 | 13.2 | 15.9 | 16.4 | 16.7 | 17.1 | 13.3 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 94.443 | 98.426 | 102.35 | 220.415 | 241.682 | 239.008 | 239.718 | 234.313 | 222.052 | 229.765 | 242.659 | 235.647 | 239.366 | 232.804 | 235.949 | 232.487 | 236.791 | 243.32 | 240.921 | 219.782 | 63.711 | 69.476 | 69.793 | 79.877 | 87.72 | 91.208 | 82.512 | 80.34 | 87.939 | 104.338 | 101.942 | 69.788 | 73.542 | 71.462 | 75.047 | 78.437 | 73.365 | 74.852 | 90.328 | 85.378 | 79.591 | 78.353 | 41.308 | 46.907 | 60.263 | 68.068 | 71.389 | 73.165 | 71.422 | 73.317 | 76.396 | 63.49 | 60.451 | 60.03 | 57.546 | 59.437 | 56.569 | 53.454 | 50.672 | 46.357 | 40.578 | 32.322 | 33.572 | 22.273 | 23.028 | 15.174 | 15.582 | 15.838 | 8.008 | 0.037 | 0.053 | 0.555 | 13.252 | 26.291 | 32.313 | 32.859 | 23.915 | 37.856 | 59.894 | 64.458 | 107.138 | 85.534 | 88.487 | 95.519 | 99.616 | 101.4 | 101.903 | 98.612 | 90.539 | 82.247 | 82.415 | 82.603 | 79.303 | 72.136 | 50.345 | 51.229 | 50.532 | 44.076 | 24.074 | 13.2 | 7.8 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 103.89 | 108.258 | 107.835 | 19.635 | 5.045 | 0 | 0 | 0 | 5.215 | 0 | 0 | 280.496 | 14.55 | 13.766 | 15.673 | 16.877 | 15.972 | 16.531 | 14.532 | 14.28 | 24.598 | 20.942 | 19.903 | 18.781 | 18.724 | 22.307 | 19.519 | 9.736 | 15.556 | 15.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.98 | 7.677 | 7.533 | 7.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.877 | 0 | -0.958 | -0.743 | -0.65 | -0.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.644 | 1.942 | 1.744 | 1.789 | 1.936 | 1.967 | 2.105 | 1.877 | 2.165 | 2 | 1.946 | 1.631 | 1.568 | 1.759 | 1.557 | 1.401 | 1.713 | 1.489 | 1.718 | 1.829 | 2.015 | 1.766 | 2.078 | 1.923 | 1.894 | 5.884 | 1.8 | 1.647 | 1.812 | 1.472 | 1.693 | 1.647 | 1.76 | 1.879 | 1.544 | 2.117 | 2.193 | 2.458 | 2.432 | 2.398 | 2.29 | 2.716 | 3.107 | 2.603 | 2.622 | 2.465 | 2.322 | 2.351 | 2.191 | 1.624 | 1.615 | 1.714 | 1.888 | 1.824 | 1.718 | 1.554 | 1.198 | 1.088 | 1.091 | 1.224 | 1.026 | 1.36 | 1.339 | 1.237 | 1.376 | 3.305 | 1.663 | 1.438 | 1.474 | 1.321 | 1.307 | 0.961 | 1.101 | 0.951 | 0.877 | 0.903 | 0.958 | 0.743 | 0.65 | 0.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 19.604 | 22.327 | 22.243 | -0.001 | 15.425 | 15.413 | 13.854 | 13.809 | 13.654 | 14.043 | 14.286 | -264.761 | 0.54 | 0.846 | 0.805 | 1.542 | 1.342 | 0.297 | 0.41 | 0.372 | 0.354 | 0.345 | 0.301 | 0.017 | 0.051 | 0.411 | 0.043 | 5.731 | 0.056 | 0.282 | 15.385 | 15.066 | 15.458 | 15.336 | 14.851 | 13.427 | 12.453 | 9.666 | 8.634 | 8.672 | 7.881 | 7.885 | 7.295 | 7.096 | 7.227 | 7.267 | 8.775 | 8.279 | 8.444 | 1.52 | 2.76 | 0.975 | 0.471 | 6.982 | 3.744 | 3.525 | 3.272 | 3.005 | 2.902 | 2.793 | 2.673 | 6.39 | 6.306 | 10.667 | 11.454 | 11.488 | 11.391 | 12.498 | 5.049 | 4.955 | 4.858 | 4.76 | 4.956 | 4.872 | 5.745 | 4.72 | 5.851 | 5.227 | 5.394 | 5.328 | 5.192 | 5.032 | 4.405 | 4.039 | 4.096 | 1.035 | 1.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 5.4 |
Total Non-Current Liabilities
| 219.581 | 230.953 | 234.172 | 241.838 | 264.088 | 256.388 | 255.677 | 249.999 | 237.871 | 245.808 | 258.891 | 253.013 | 256.024 | 249.175 | 253.984 | 252.307 | 255.818 | 261.637 | 257.581 | 236.263 | 90.678 | 92.529 | 92.075 | 100.598 | 108.389 | 119.81 | 103.874 | 97.454 | 105.363 | 121.189 | 119.02 | 86.501 | 90.76 | 88.677 | 91.442 | 93.981 | 88.011 | 86.976 | 101.394 | 96.448 | 89.762 | 88.954 | 51.71 | 56.606 | 70.112 | 77.8 | 82.486 | 83.795 | 82.057 | 83.441 | 88.448 | 73.712 | 70.263 | 68.836 | 63.008 | 64.516 | 61.039 | 57.547 | 54.665 | 50.374 | 44.277 | 40.072 | 41.217 | 34.177 | 35.858 | 29.967 | 28.636 | 29.774 | 14.531 | 6.313 | 6.218 | 6.276 | 19.309 | 32.114 | 38.058 | 38.482 | 29.766 | 43.083 | 65.288 | 69.786 | 112.33 | 90.566 | 92.892 | 99.558 | 103.712 | 102.435 | 103.035 | 98.612 | 90.539 | 82.247 | 82.415 | 82.603 | 79.303 | 72.136 | 50.345 | 51.229 | 50.532 | 44.076 | 24.074 | 13.1 | 7.8 | 4.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 5.4 |
Total Liabilities
| 899.729 | 925.344 | 942.902 | 947.035 | 898.565 | 843.653 | 842.26 | 861.557 | 817.327 | 823.565 | 819.446 | 847.167 | 789.576 | 732.171 | 755.585 | 810.704 | 824.093 | 754.886 | 679.425 | 706.339 | 498.132 | 482.809 | 484.64 | 511.159 | 457.754 | 495.771 | 460.49 | 490.519 | 468.747 | 454.489 | 485.258 | 462.869 | 458.664 | 437.592 | 421.874 | 455.834 | 425.108 | 441.748 | 432.455 | 476.083 | 391.953 | 374.523 | 335.923 | 375.502 | 344.99 | 328.794 | 349.544 | 358.891 | 316.798 | 315.818 | 316.276 | 305.68 | 288.49 | 269.454 | 264.088 | 258.215 | 236.522 | 225.936 | 217.717 | 204.42 | 186.205 | 183.947 | 194.531 | 182.247 | 174.977 | 163.452 | 189.792 | 168.013 | 146.958 | 116.11 | 124.24 | 113.28 | 121.752 | 123.316 | 128.878 | 139.511 | 119.021 | 134.125 | 176.515 | 193.258 | 244.646 | 204.769 | 212.444 | 225.48 | 223.506 | 221.68 | 214.868 | 246.332 | 205.061 | 198.249 | 204.714 | 204.044 | 185.777 | 166.279 | 125.971 | 140.636 | 125.034 | 87.689 | 64.91 | 50.9 | 40.3 | 26.5 | 15.8 | 13.2 | 15.9 | 16.4 | 16.7 | 17 | 18.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.889 | 41.889 | 41.889 | 41.889 | 41.897 | 19.914 | 19.914 | 19.914 | 19.914 | 19.916 | 19.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 890.272 | 861.158 | 859.325 | 855.606 | 817.559 | 802.002 | 772.43 | 769.799 | 736.894 | 713.444 | 694.186 | 689.43 | 658.919 | 639.472 | 616.943 | 610.224 | 582.487 | 562.408 | 549.703 | 545.532 | 525.804 | 505.127 | 491.032 | 488.566 | 473.954 | 454.901 | 436.207 | 443.356 | 420.499 | 400.702 | 381.864 | 375.929 | 351.06 | 328.804 | 311.967 | 307.283 | 283.611 | 261.162 | 239.967 | 236.26 | 215.613 | 193.738 | 172.418 | 165.303 | 143.871 | 123.035 | 104.496 | 79.615 | 77.739 | 60.03 | 44.324 | 42.227 | 28.238 | 15.543 | -0.746 | -0.725 | -15.578 | -28.762 | -40.786 | -39.621 | -49.998 | -60.244 | -68.907 | -66.812 | -77.51 | -88.808 | -99.268 | -99.393 | -106.087 | -103.157 | -108.517 | -105.604 | -109.676 | -113.061 | -116.289 | -119.529 | -121.534 | -76.76 | -63.614 | -60.426 | -57.902 | -43.506 | -36.044 | -31.541 | -24.56 | 2.462 | 10.274 | 9.057 | 7.864 | 0.736 | -0.22 | -1.801 | -2.924 | -3.379 | -2.948 | -5.462 | -6.308 | -1.723 | -3.426 | -3.6 | -0.9 | 1.7 | 3.1 | 3.5 | 3 | 2.2 | 1.8 | 0.7 | 0 |
Accumulated Other Comprehensive Income/Loss
| -164.59 | -160.08 | -155.289 | -160.412 | -163.992 | -169.603 | -183.703 | -196.137 | -195.586 | -193.148 | -184.413 | -188.639 | -182.508 | -177.368 | -174.778 | -173.658 | -176.82 | -168.019 | -152.573 | -147.524 | -144.339 | -141.168 | -130.11 | -134.462 | -121.216 | -108.576 | -106.25 | -111.468 | -110.059 | -108.258 | -104.811 | -114.332 | -103.951 | -106.431 | -112.743 | -102.108 | -101.512 | -70.056 | -68.399 | -58.705 | -49.286 | -50.323 | -52.914 | -40.326 | -41.475 | -36.656 | -36.804 | -34.782 | -33.182 | -32.121 | -33.828 | -31.349 | -22.915 | -17.091 | -16.565 | -16.82 | -16.672 | -16.952 | -17.108 | -17.149 | -17.23 | -16.87 | -16.096 | -10.448 | -8.334 | -7.686 | -7.932 | -8.634 | -8.373 | -9.875 | -10.108 | -10.321 | -10.374 | -10.698 | -14.677 | -10.561 | -11.422 | -14.687 | -14.563 | -15.562 | -16.9 | -17.051 | -16.927 | -13.473 | -12.642 | -11.694 | -9.028 | -5.09 | -3.796 | -4.256 | -4.657 | -2.856 | -2.038 | -2.021 | -2.287 | -2.196 | -2.374 | -2.07 | -2.139 | -2.2 | -2.7 | -3.9 | -3.6 | -3.2 | -2.8 | -2.6 | -2.6 | -2.2 | -1.9 |
Other Total Stockholders Equity
| 397.28 | 394.273 | 389.835 | 387.047 | 453.473 | 457.291 | 455.182 | 452.698 | 449.762 | 447.899 | 444.108 | 441.352 | 438.931 | 436.696 | 432.1 | 429.598 | 426.049 | 424.274 | 420.76 | 418.818 | 415.883 | 414.631 | 412.235 | 411.307 | 405.261 | 403.779 | 401.274 | 400.418 | 398.324 | 396.94 | 394.638 | 393.401 | 390.959 | 389.855 | 387.742 | 386.582 | 384.482 | 383.326 | 382.34 | 383.491 | 381.935 | 380.51 | 378.886 | 380.08 | 378.65 | 377.318 | 375.486 | 376.177 | 374.354 | 372.21 | 370.752 | 371.481 | 370.512 | 369.782 | 368.726 | 369.228 | 368.29 | 367.36 | 369.411 | 368.8 | 367.623 | 366.313 | 365.459 | 361.12 | 360.347 | 359.37 | 343.206 | 360.49 | 359.773 | 355.929 | 355.25 | 355.308 | 354.666 | 353.891 | 357.442 | 333.585 | 331.226 | 308.802 | 302.258 | 253.11 | 160.791 | 160.959 | 161.089 | 159.709 | 154.723 | 154.723 | 152.575 | 152.493 | 149.772 | 147.823 | 137.424 | 136.068 | 135.071 | 133.707 | 141.063 | 140.747 | 140.364 | 112.365 | 98.606 | 97.6 | 97.5 | 99.1 | 98 | 96.4 | 102.9 | 110.2 | 110.1 | 109.5 | 109.1 |
Total Shareholders Equity
| 1,122.965 | 1,095.354 | 1,093.874 | 1,082.244 | 1,107.043 | 1,089.693 | 1,043.912 | 1,026.363 | 991.073 | 968.198 | 953.884 | 942.146 | 915.345 | 898.803 | 874.268 | 866.167 | 831.719 | 818.666 | 817.893 | 816.829 | 797.351 | 778.593 | 773.16 | 765.414 | 758.002 | 750.107 | 731.234 | 732.309 | 708.767 | 689.387 | 671.694 | 655.001 | 638.071 | 612.231 | 586.969 | 591.76 | 566.584 | 574.435 | 553.911 | 561.049 | 548.265 | 523.928 | 498.393 | 505.06 | 481.049 | 463.7 | 443.181 | 421.013 | 418.914 | 400.122 | 381.251 | 382.362 | 375.838 | 368.237 | 351.418 | 351.686 | 336.043 | 321.649 | 311.52 | 312.033 | 300.398 | 289.202 | 280.459 | 283.863 | 274.506 | 262.879 | 236.009 | 252.466 | 245.316 | 242.9 | 236.628 | 239.386 | 234.619 | 230.135 | 226.479 | 203.498 | 198.273 | 217.358 | 224.084 | 177.124 | 127.879 | 142.292 | 150.008 | 156.585 | 159.419 | 165.406 | 173.736 | 176.375 | 173.755 | 164.22 | 152.464 | 131.412 | 130.11 | 128.308 | 135.829 | 133.09 | 131.683 | 108.573 | 93.042 | 91.8 | 93.9 | 96.9 | 97.5 | 96.7 | 103.1 | 109.8 | 109.3 | 108 | 107.2 |
Total Equity
| 1,122.965 | 1,095.354 | 1,093.874 | 1,082.244 | 1,107.043 | 1,089.693 | 1,043.912 | 1,026.363 | 991.073 | 968.198 | 953.884 | 942.146 | 916.214 | 899.784 | 875.251 | 867.291 | 832.732 | 819.603 | 818.867 | 817.772 | 798.279 | 779.055 | 773.59 | 766.084 | 758.638 | 750.699 | 731.234 | 732.309 | 708.767 | 689.387 | 671.694 | 655.001 | 638.071 | 612.231 | 586.969 | 591.76 | 566.584 | 574.435 | 553.911 | 561.049 | 548.265 | 523.928 | 498.393 | 505.06 | 481.049 | 463.7 | 443.181 | 421.013 | 418.914 | 400.122 | 381.251 | 382.362 | 375.838 | 368.237 | 351.418 | 351.686 | 336.043 | 321.649 | 312.386 | 312.837 | 301.168 | 289.902 | 281.095 | 284.413 | 274.986 | 263.224 | 236.278 | 255.736 | 248.461 | 245.899 | 239.556 | 242.194 | 237.291 | 232.715 | 228.975 | 206.131 | 200.833 | 220.075 | 227.789 | 180.694 | 131.362 | 146.004 | 156.207 | 164.232 | 167.579 | 178.159 | 186.852 | 187.613 | 183.942 | 176.878 | 163.762 | 140.745 | 138.303 | 136.153 | 143.772 | 139.081 | 136.366 | 124.68 | 114.642 | 110.8 | 111.8 | 112.6 | 104 | 103.1 | 108.7 | 115.4 | 114.9 | 113.5 | 107.2 |
Total Liabilities & Shareholders Equity
| 2,022.694 | 2,020.698 | 2,036.776 | 2,029.279 | 2,005.608 | 1,933.346 | 1,886.172 | 1,887.92 | 1,808.4 | 1,791.763 | 1,773.33 | 1,789.313 | 1,705.79 | 1,631.955 | 1,630.836 | 1,677.995 | 1,656.825 | 1,574.489 | 1,498.292 | 1,524.111 | 1,296.411 | 1,261.864 | 1,258.23 | 1,277.243 | 1,216.392 | 1,246.47 | 1,191.724 | 1,222.828 | 1,177.514 | 1,143.876 | 1,156.952 | 1,117.87 | 1,096.735 | 1,049.823 | 1,008.843 | 1,047.594 | 991.692 | 1,016.183 | 986.366 | 1,037.132 | 940.218 | 898.451 | 834.316 | 880.562 | 826.039 | 792.494 | 792.725 | 779.904 | 735.712 | 715.94 | 697.527 | 688.042 | 664.328 | 637.691 | 615.506 | 609.901 | 572.565 | 547.585 | 530.103 | 517.257 | 487.373 | 473.849 | 475.626 | 466.66 | 449.963 | 426.676 | 426.07 | 423.749 | 395.419 | 362.009 | 363.796 | 355.474 | 359.043 | 356.031 | 357.853 | 345.642 | 319.854 | 354.2 | 404.304 | 373.952 | 376.008 | 350.773 | 368.651 | 389.712 | 391.085 | 399.839 | 401.72 | 433.945 | 389.003 | 375.127 | 368.476 | 344.789 | 324.08 | 302.432 | 269.743 | 279.717 | 261.4 | 212.369 | 179.552 | 161.7 | 152.1 | 139.1 | 119.8 | 116.3 | 124.6 | 131.8 | 131.6 | 130.5 | 125.9 |