PriceSmart, Inc.

NASDAQ:PSMT

90.02 (USD) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 125.364131.103173.397174.452239.984222.668260.927267.944237.71207.528178.705176.072202.06190.687180.179207.955299.481261.788132.845111.359102.653106.44590.26181.04793.46141.164152.132129.183162.434192.106181.99175.402199.522202.616173.008140.006157.072145.593119.243119.213137.098123.75975.33777.226121.87492.408101.20284.3591.248104.94390.79958.27676.81765.84670.65948.45473.34655.09163.04739.03944.19339.03529.88824.69248.12126.10725.91219.26932.06511.55433.44115.26139.99548.53347.95724.34430.14730.26957.65712.70534.419.55920.00118.86917.72216.33314.00325.75525.24418.88435.4618.89326.2823.60621.96726.03524.50328.25317.65910.21535.319.452.48.62.73.50.958.4
Short Term Investments 100.16599.90493.6388.00291.081112.62954.3228.9211.1619.76726.93339.20150.23367.06881.4373.9846.50940.04230.44825.09817.04517.02323.50125.98632.3040000000000004.42501.4930.4950.3780.89100000000000000000000000000000000000000000003.0043.0133.0153.0060005.3035.5145.55.4825.4535.4715.617.600000000
Cash and Short Term Investments 225.529231.007267.027262.454331.065335.297315.249276.864248.87227.295205.638215.273252.293257.755261.609281.935345.99301.83163.293136.457119.698123.468113.762107.033125.764141.164152.132129.183162.434192.106181.99175.402199.522202.616173.008140.006157.072145.593119.243119.213137.098123.75975.33777.226121.87492.408101.20284.3591.248104.94390.79958.27676.81765.84670.65948.45473.34655.09163.04739.03944.19339.03529.88824.69248.12126.10725.91219.26932.06511.55433.44115.26139.99548.53347.95724.34430.14730.26957.65712.70534.419.55920.00118.86917.72216.33317.00728.76828.25921.8935.4618.89326.2828.90927.48131.53529.98533.70623.1315.832.635.319.452.48.62.73.50.958.4
Net Receivables 18.84742.98740.98717.64517.90415.03116.40118.75713.39114.56915.00115.57212.35912.22111.87415.1513.15310.88610.90510.2939.8729.54310.59.838.8598.9988.1946.6026.466.5916.3847.7617.4645.9497.1787.6919.6628.2617.0786.4677.914.5073.6143.4813.133.3523.4476.0856.2314.3234.1143.9783.6553.8653.1673.6692.8552.5722.4542.3992.1874.2925.7715.3554.5594.4631.8882.4292.7054.4764.3264.8883.5993.2892.4182.572.7173.592.1681.6622.1964.6687.0728.2838.38711.4057.29916.312.0868.6137.7747.9656.13410.6977.316.1791.7324.7432.2474.66.644.856.57.35.87.44.8
Inventory 528.678516.464502.292529.898471.407442.58449.101510.06464.411460.962470.313500.767389.711336.645339.237373.178309.509268.762323.022388.072331.273326.724334.899380.079321.025326.2314.811372.413310.946279.417296.984326.989282.907253.778260.101322.623267.175266.184281.256323.408226.383230.693236.471298.721217.413220.923219.454239.978201.043180.263179.904219.593177.232167.687151.692169.355131.19133.059124.077147.39115.841112.99120.753134.304113.894112.162109.301120.87295.97990.21184.10893.7377.43269.10271.22581.15765.71965.4670.11286.63762.8259.05760.83474.12673.66870.75180.603104.2679.56890.51283.56289.50171.29772.32253.72663.28754.94946.86134.94638.125.913.58.189.29.19.69.15.5
Other Current Assets 59.29332.3737.34664.43753.86651.31746.86944.53741.13342.50944.5944.92239.19431.81232.28340.10330.16524.73628.24234.24328.26336.64935.89833.64231.832.6830.11536.16830.0721.80220.92224.19422.14318.0324.36628.73522.53526.6326.00422.21222.07523.37823.76330.71720.8922.85333.04934.62831.23234.93838.28538.90435.0730.5070.8030.9240.6920.980.820.9470.91.1570.8821.341.2471.5421.541.4911.381.6611.5431.5131.5941.7541.2431.770.11818.01919.58418.17517.4410.8067.2566.6778.00415.43217.1393.8699.4539.9330.7260.7260.7267.9526.6637.3417.0573.9576.35454.930.642.19.56273.572.873.520.5
Total Current Assets 832.347822.828847.652880.835877.107847.19836.771853.285773.579749.871741.28782.416697.204639.214645.739710.551699.002606.454525.555571.877491.896500.52499.523534.748487.853509.718505.617544.739510.37500.735507.096534.863512.554480.891464.788507.344464.354474.862442.984485.774402.491391.146348.623420.371375.581350.187367.561372.202336.614324.467313.102320.751292.777271.605255.678253.536234.841214.458209.18210.725184.782178.59187.808184.624185.026163.227161.844169.123155.952127.594141.858132.881139.256137.55138.613125.867114.442117.338149.521119.179116.86684.0995.163107.955107.781113.921122.048163.963129.366130.948136.866121.516110.686119.8895.18108.34293.72389.26766.67763.57083.474.474.986.392.691.790.989.2
Non-Current Assets:
Property, Plant & Equipment, Net 1,032.5231,038.7271,025.21985.823964.529923.384880.869865.425869.051879.809868.961850.973853.859842.335836.726820.153811.812822.19830.079811.478671.151629.063626.279605.612594.403597.24580.117567.038557.829533.157535.479469.423473.045456.584440.523443.062433.04442.723424.36432.872426.325396.749374.335351.21338.478329.914326.636307.346297.845289.7282.264272.997281.111281.389280.919277.467265.544259.619251.398236.857231.798225.423217.934209.739199.576199.91199.255197.479179.985173.569160.918165.489162.029161.444158.767155.624142.31165.184176.697176.083173.42177.116182.612184.764186.027194.826190.929190.23185.107181.958176.88172.835163.2144.555140.561132.585128.985105.45488.10870.348.530.721.216.41313.413.6139.6
Goodwill 43.19743.18243.13143.13543.1143.15243.18543.17343.30343.34743.33443.33245.09545.14245.15745.12345.20645.31645.41345.42546.10146.15846.26346.24846.32951.35135.47335.57835.64235.63235.69235.60335.63735.65235.70135.84635.87135.96536.06936.16236.10836.17636.32136.28936.36436.62236.69936.82136.88637.10437.22137.23637.36137.46537.53337.44537.47137.53337.45537.41537.53837.74137.90238.83639.24838.95338.60931.59431.65231.72731.70231.80131.8731.88331.76431.27929.629.73323.07123.071023.07123.0710023.07123.07123.07123.07120.12820.12820.128019.491000000000000000
Intangible Assets 000000000.7651.1531.5421.9227.7628.3688.9749.56610.16610.77211.37811.97712.57613.18213.78814.38114.9815.59300000000000000000000000000000000000000000000000031.76431.27929.629.73323.07123.07123.07123.07123.07123.07123.07123.07123.07123.07123.07120.53920.12820.12820.12819.49118.69318.93519.1785.22700000000000
Goodwill and Intangible Assets 43.19743.18243.13143.13543.1143.15243.18543.17344.06844.544.87645.25452.85753.5154.13154.68955.37256.08856.79157.40258.67759.3460.05160.62961.30966.94435.47335.57835.64235.63235.69235.60335.63735.65235.70135.84635.87135.96536.06936.16236.10836.17636.32136.28936.36436.62236.69936.82136.88637.10437.22137.23637.36137.46537.53337.44537.47137.53337.45537.41537.53837.74137.90238.83639.24838.95338.60931.59431.65231.72731.70231.80131.8731.88331.76431.27929.629.73323.07123.07123.07123.07123.07123.07123.07123.07123.07123.07123.07120.53920.12820.12820.12819.49118.69318.93519.1785.22700000000000
Long Term Investments 6.88279.12882.93510.54310.47910.47110.4610.49710.53410.53810.5210.53410.54410.56910.58210.59310.60210.61810.63510.64910.69710.7110.71410.73410.75810.76910.78610.78110.76510.76610.75910.77310.76710.79810.81110.38210.31710.31510.24510.0698.8638.8618.8588.1088.1048.1078.18.1057.5597.5657.5847.5828.0638.0638.0618.0928.0918.0968.0977.7617.6587.6077.617.26000000000000000000000000000000000000000000000
Tax Assets 36.61831.24132.14731.25332.03928.27827.89827.42728.35527.9926.25823.92224.22522.87222.33220.24621.67221.17818.82317.7915.47413.84611.78610.87710.16610.50910.44915.215.41213.89312.25111.78312.25815.00913.6487.0167.4647.1789.0139.44911.82512.86212.94212.03812.87113.65713.39913.51514.83514.94715.13415.2581714.45215.34415.36116.63718.01919.16819.84920.93820.10219.98421.89721.92820.51620.19419.39619.53519.54819.87520.07320.18318.94420.27621.16622.2614.47515.81915.71816.00916.32716.97616.7616.50213.1410.59910.61814.563.3412.7292.3422.3570000000000000000
Other Non-Current Assets 71.1275.5925.70177.6978.34480.87186.98988.11382.81379.05581.43576.21467.10163.45561.32661.76358.36557.96156.40954.91548.51648.38549.87754.64351.90351.2949.28249.49247.49649.69355.67555.42552.47450.88943.37243.94440.64645.1463.69562.80654.60652.65753.23752.54654.64154.00740.3341.91541.97342.15742.22234.21828.01624.71717.971189.9819.864.8054.654.6594.3864.3884.3044.1854.076.1686.1578.2959.5719.4435.235.7056.218.43311.70611.24227.4739.19639.90146.64250.16950.82957.16257.70454.88155.07346.06336.89938.34131.87327.96827.70918.50615.30919.85519.51412.42124.76727.933.62524.22525.325.826.326.627.1
Total Non-Current Assets 1,190.3471,197.871,189.1241,148.4441,128.5011,086.1561,049.4011,034.6351,034.8211,041.8921,032.051,006.8971,008.586992.741985.097967.444957.823968.035972.737952.234804.515761.344758.707742.495728.539736.752686.107678.089667.144643.141649.856583.007584.181568.932544.055540.25527.338541.321543.382551.358537.727507.305485.693460.191450.458442.307425.164407.702399.098391.473384.425367.291371.551366.086359.828356.365337.724333.127320.923306.532302.591295.259287.818282.036264.937263.449264.226254.626239.467234.415221.938222.593219.787218.481219.24219.775205.412236.862254.783254.773259.142266.683273.488281.757283.304285.918279.672269.982259.637244.179231.61223.273213.394182.552174.563171.375167.677123.102112.87598.282.155.745.441.438.339.239.939.636.7
Total Assets 2,022.6942,020.6982,036.7762,029.2792,005.6081,933.3461,886.1721,887.921,808.41,791.7631,773.331,789.3131,705.791,631.9551,630.8361,677.9951,656.8251,574.4891,498.2921,524.1111,296.4111,261.8641,258.231,277.2431,216.3921,246.471,191.7241,222.8281,177.5141,143.8761,156.9521,117.871,096.7351,049.8231,008.8431,047.594991.6921,016.183986.3661,037.132940.218898.451834.316880.562826.039792.494792.725779.904735.712715.94697.527688.042664.328637.691615.506609.901572.565547.585530.103517.257487.373473.849475.626466.66449.963426.676426.07423.749395.419362.009363.796355.474359.043356.031357.853345.642319.854354.2404.304373.952376.008350.773368.651389.712391.085399.839401.72433.945389.003375.127368.476344.789324.08302.432269.743279.717261.4212.369179.552161.7152.1139.1119.8116.3124.6131.8131.6130.5125.9
Liabilities & Equity:
Current Liabilities:
Account Payables 485.961491.203507.077522.568453.229417.21406.581446.572408.407393.536380.778461.046388.791341.007335.821384.086373.172283.045281.098328.585286.219271.298274.311312.39255.739268.976253.579297.371272.248233.226265.756280.601267.173245.096237.81275.908241.978240.426233.266282.435225.761197.671194.959230.89199.425175.037196.171200.829173.198164.756167.418179.852163.432137.756142.567143.813124.401113.494113.097113.28101.41292.01102.43107.96596.1290.392.75598.78480.63367.73672.50375.86165.9016259.13769.82557.42354.66363.72372.73876.42164.4164.8467.68868.50467.11367.581101.73566.768.20573.74675.54760.78960.47845.33948.59743.31224.43822.42527.524.714.76.35.45.55.266.94.9
Short Term Debt 43.92453.92950.89751.98336.49337.144.69851.67951.81457.05350.91128.627.92129.0451.44875.76993.174102.07928.22845.05433.41525.63226.19319.37614.85514.97814.1620.7418.35820.37621.18426.87531.09926.22616.01817.92123.77526.95619.26227.99811.84815.74218.88729.37512.7577.7847.7917.7987.2379.4357.41713.09910.0312.40910.74511.70611.26610.8410.3468.3376.8939.4037.2757.5726.217.0835.7226.1914.7123.8125.0621.6775.5755.4176.2916.7977.06510.65921.05829.33429.91529.81335.93839.51434.51239.67530.93732.56632.61230.80933.42332.15529.04721.97617.96420.30318.2668.2297.1290.90.70003.83.94.100
Tax Payables 6.5164.7858.3029.8379.4287.3659.5879.6177.2438.29210.1646.9558.319.7410.1819.5597.7279.6137.7736.644.6374.2193.7932.2114.6365.1248.8395.2175.0445.2575.9334.8924.2265.4256.3987.7779.5958.7698.3597.5777.6646.8678.4317.4558.0597.2087.7356.698.5788.1077.7544.8697.6557.1416.2164.0546.6156.1995.7855.9375.9426.2256.0554.7433.6952.5442.8342.5804.3464.2173.601.6913.4042.4452.2711.3961.3391.90800.73100000.8710.8641.42500000000000000000000
Deferred Revenue 38.07937.77738.27733.93232.61332.50732.66529.60929.22829.64830.79328.12826.89827.25528.28325.12523.52524.15427.08425.14725.3425.0724.72522.58423.01823.78524.25522.23422.122.34622.92120.90520.9221.12721.80420.38320.18421.24421.99220.1917.93217.7718.04217.23116.52816.56816.72315.00213.74713.07913.18512.02711.41610.9511.0149.9999.7299.4339.498.9778.348.4848.7078.1497.7647.7397.927.2866.6346.6056.726.2495.785.5515.5675.2154.7734.8944.9414.6714.1733.9314.134.1854.083.6943.6024.0043.9934.0264.1474.37410.6243.825000000000000000
Other Current Liabilities 112.184111.482112.47996.714112.142100.448102.63983.69890.00797.5298.07376.3889.94285.69486.04973.41778.40483.97185.43471.2962.4868.2867.33656.21155.75368.22264.62252.7250.67857.35256.37747.98748.71256.46654.847.64151.1666.14656.54149.01246.6554.38652.32541.446.16851.60546.37351.46740.55945.10739.80826.9933.34939.50336.75428.18130.08734.62230.11923.45225.28333.97834.90224.38429.02528.36354.75925.97840.44831.64433.73723.21725.18718.23419.82519.19219.99420.82621.50516.72921.80716.04914.64414.53512.6988.7639.7139.41511.21712.96210.9839.3656.0147.86412.32320.50712.92410.94611.2829.47.17.79.57.86.67.36.610.28.4
Total Current Liabilities 680.148694.391708.73705.197634.477587.265586.583611.558579.456577.757560.555594.154533.552482.996501.601558.397568.275493.249421.844470.076407.454390.28392.565410.561349.365375.961356.616393.065363.384333.3366.238376.368367.904348.915330.432361.853337.097354.772331.061379.635302.191285.569284.213318.896274.878250.994267.058275.096234.741232.377227.828231.968218.227200.618201.08193.699175.483168.389163.052154.046141.928143.875153.314148.07139.119133.485161.156138.239132.427109.797118.022107.004102.44391.20290.82101.02989.25591.042111.227123.472132.316114.203119.552125.922119.794119.245111.833147.72114.522116.002122.299121.441106.47494.14375.62689.40774.50243.61340.83637.832.522.415.813.215.916.416.717.113.3
Non-Current Liabilities:
Long Term Debt 94.44398.426102.35220.415241.682239.008239.718234.313222.052229.765242.659235.647239.366232.804235.949232.487236.791243.32240.921219.78263.71169.47669.79379.87787.7291.20882.51280.3487.939104.338101.94269.78873.54271.46275.04778.43773.36574.85290.32885.37879.59178.35341.30846.90760.26368.06871.38973.16571.42273.31776.39663.4960.45160.0357.54659.43756.56953.45450.67246.35740.57832.32233.57222.27323.02815.17415.58215.8388.0080.0370.0530.55513.25226.29132.31332.85923.91537.85659.89464.458107.13885.53488.48795.51999.616101.4101.90398.61290.53982.24782.41582.60379.30372.13650.34551.22950.53244.07624.07413.27.840000000
Deferred Revenue Non-Current 103.89108.258107.83519.6355.0450005.21500280.49614.5513.76615.67316.87715.97216.53114.53214.2824.59820.94219.90318.78118.72422.30719.5199.73615.55615.09700000000000000000006.987.6777.5337.453000000000000000000000-0.8770-0.958-0.743-0.65-0.58400000000000000000000000000000
Deferred Tax Liabilities Non-Current 1.6441.9421.7441.7891.9361.9672.1051.8772.16521.9461.6311.5681.7591.5571.4011.7131.4891.7181.8292.0151.7662.0781.9231.8945.8841.81.6471.8121.4721.6931.6471.761.8791.5442.1172.1932.4582.4322.3982.292.7163.1072.6032.6222.4652.3222.3512.1911.6241.6151.7141.8881.8241.7181.5541.1981.0881.0911.2241.0261.361.3391.2371.3763.3051.6631.4381.4741.3211.3070.9611.1010.9510.8770.9030.9580.7430.650.58400000000000000000000000000000
Other Non-Current Liabilities 19.60422.32722.243-0.00115.42515.41313.85413.80913.65414.04314.286-264.7610.540.8460.8051.5421.3420.2970.410.3720.3540.3450.3010.0170.0510.4110.0435.7310.0560.28215.38515.06615.45815.33614.85113.42712.4539.6668.6348.6727.8817.8857.2957.0967.2277.2678.7758.2798.4441.522.760.9750.4716.9823.7443.5253.2723.0052.9022.7932.6736.396.30610.66711.45411.48811.39112.4985.0494.9554.8584.764.9564.8725.7454.725.8515.2275.3945.3285.1925.0324.4054.0394.0961.0351.132000000000000-0.100.100000-0.15.4
Total Non-Current Liabilities 219.581230.953234.172241.838264.088256.388255.677249.999237.871245.808258.891253.013256.024249.175253.984252.307255.818261.637257.581236.26390.67892.52992.075100.598108.389119.81103.87497.454105.363121.189119.0286.50190.7688.67791.44293.98188.01186.976101.39496.44889.76288.95451.7156.60670.11277.882.48683.79582.05783.44188.44873.71270.26368.83663.00864.51661.03957.54754.66550.37444.27740.07241.21734.17735.85829.96728.63629.77414.5316.3136.2186.27619.30932.11438.05838.48229.76643.08365.28869.786112.3390.56692.89299.558103.712102.435103.03598.61290.53982.24782.41582.60379.30372.13650.34551.22950.53244.07624.07413.17.84.100000-0.15.4
Total Liabilities 899.729925.344942.902947.035898.565843.653842.26861.557817.327823.565819.446847.167789.576732.171755.585810.704824.093754.886679.425706.339498.132482.809484.64511.159457.754495.771460.49490.519468.747454.489485.258462.869458.664437.592421.874455.834425.108441.748432.455476.083391.953374.523335.923375.502344.99328.794349.544358.891316.798315.818316.276305.68288.49269.454264.088258.215236.522225.936217.717204.42186.205183.947194.531182.247174.977163.452189.792168.013146.958116.11124.24113.28121.752123.316128.878139.511119.021134.125176.515193.258244.646204.769212.444225.48223.506221.68214.868246.332205.061198.249204.714204.044185.777166.279125.971140.636125.03487.68964.9150.940.326.515.813.215.916.416.71718.7
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000041.88941.88941.88941.88941.89719.91419.91419.91419.91419.91619.916000000000000000000
Common Stock 0.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0030.0020.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010000000000
Retained Earnings 890.272861.158859.325855.606817.559802.002772.43769.799736.894713.444694.186689.43658.919639.472616.943610.224582.487562.408549.703545.532525.804505.127491.032488.566473.954454.901436.207443.356420.499400.702381.864375.929351.06328.804311.967307.283283.611261.162239.967236.26215.613193.738172.418165.303143.871123.035104.49679.61577.73960.0344.32442.22728.23815.543-0.746-0.725-15.578-28.762-40.786-39.621-49.998-60.244-68.907-66.812-77.51-88.808-99.268-99.393-106.087-103.157-108.517-105.604-109.676-113.061-116.289-119.529-121.534-76.76-63.614-60.426-57.902-43.506-36.044-31.541-24.562.46210.2749.0577.8640.736-0.22-1.801-2.924-3.379-2.948-5.462-6.308-1.723-3.426-3.6-0.91.73.13.532.21.80.70
Accumulated Other Comprehensive Income/Loss -164.59-160.08-155.289-160.412-163.992-169.603-183.703-196.137-195.586-193.148-184.413-188.639-182.508-177.368-174.778-173.658-176.82-168.019-152.573-147.524-144.339-141.168-130.11-134.462-121.216-108.576-106.25-111.468-110.059-108.258-104.811-114.332-103.951-106.431-112.743-102.108-101.512-70.056-68.399-58.705-49.286-50.323-52.914-40.326-41.475-36.656-36.804-34.782-33.182-32.121-33.828-31.349-22.915-17.091-16.565-16.82-16.672-16.952-17.108-17.149-17.23-16.87-16.096-10.448-8.334-7.686-7.932-8.634-8.373-9.875-10.108-10.321-10.374-10.698-14.677-10.561-11.422-14.687-14.563-15.562-16.9-17.051-16.927-13.473-12.642-11.694-9.028-5.09-3.796-4.256-4.657-2.856-2.038-2.021-2.287-2.196-2.374-2.07-2.139-2.2-2.7-3.9-3.6-3.2-2.8-2.6-2.6-2.2-1.9
Other Total Stockholders Equity 397.28394.273389.835387.047453.473457.291455.182452.698449.762447.899444.108441.352438.931436.696432.1429.598426.049424.274420.76418.818415.883414.631412.235411.307405.261403.779401.274400.418398.324396.94394.638393.401390.959389.855387.742386.582384.482383.326382.34383.491381.935380.51378.886380.08378.65377.318375.486376.177374.354372.21370.752371.481370.512369.782368.726369.228368.29367.36369.411368.8367.623366.313365.459361.12360.347359.37343.206360.49359.773355.929355.25355.308354.666353.891357.442333.585331.226308.802302.258253.11160.791160.959161.089159.709154.723154.723152.575152.493149.772147.823137.424136.068135.071133.707141.063140.747140.364112.36598.60697.697.599.19896.4102.9110.2110.1109.5109.1
Total Shareholders Equity 1,122.9651,095.3541,093.8741,082.2441,107.0431,089.6931,043.9121,026.363991.073968.198953.884942.146915.345898.803874.268866.167831.719818.666817.893816.829797.351778.593773.16765.414758.002750.107731.234732.309708.767689.387671.694655.001638.071612.231586.969591.76566.584574.435553.911561.049548.265523.928498.393505.06481.049463.7443.181421.013418.914400.122381.251382.362375.838368.237351.418351.686336.043321.649311.52312.033300.398289.202280.459283.863274.506262.879236.009252.466245.316242.9236.628239.386234.619230.135226.479203.498198.273217.358224.084177.124127.879142.292150.008156.585159.419165.406173.736176.375173.755164.22152.464131.412130.11128.308135.829133.09131.683108.57393.04291.893.996.997.596.7103.1109.8109.3108107.2
Total Equity 1,122.9651,095.3541,093.8741,082.2441,107.0431,089.6931,043.9121,026.363991.073968.198953.884942.146916.214899.784875.251867.291832.732819.603818.867817.772798.279779.055773.59766.084758.638750.699731.234732.309708.767689.387671.694655.001638.071612.231586.969591.76566.584574.435553.911561.049548.265523.928498.393505.06481.049463.7443.181421.013418.914400.122381.251382.362375.838368.237351.418351.686336.043321.649312.386312.837301.168289.902281.095284.413274.986263.224236.278255.736248.461245.899239.556242.194237.291232.715228.975206.131200.833220.075227.789180.694131.362146.004156.207164.232167.579178.159186.852187.613183.942176.878163.762140.745138.303136.153143.772139.081136.366124.68114.642110.8111.8112.6104103.1108.7115.4114.9113.5107.2
Total Liabilities & Shareholders Equity 2,022.6942,020.6982,036.7762,029.2792,005.6081,933.3461,886.1721,887.921,808.41,791.7631,773.331,789.3131,705.791,631.9551,630.8361,677.9951,656.8251,574.4891,498.2921,524.1111,296.4111,261.8641,258.231,277.2431,216.3921,246.471,191.7241,222.8281,177.5141,143.8761,156.9521,117.871,096.7351,049.8231,008.8431,047.594991.6921,016.183986.3661,037.132940.218898.451834.316880.562826.039792.494792.725779.904735.712715.94697.527688.042664.328637.691615.506609.901572.565547.585530.103517.257487.373473.849475.626466.66449.963426.676426.07423.749395.419362.009363.796355.474359.043356.031357.853345.642319.854354.2404.304373.952376.008350.773368.651389.712391.085399.839401.72433.945389.003375.127368.476344.789324.08302.432269.743279.717261.4212.369179.552161.7152.1139.1119.8116.3124.6131.8131.6130.5125.9