PrairieSky Royalty Ltd. (PSK.TO) - Quarterly Cash Flow Statement

Home
PSK.TO
Financials

27.55 (CAD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q1
Operating Activities:
Net Income Numbers are in millions	47.3	60.3	47.5	67.4	55.4	48	56.8	67.3	76.2	110.1	63.9	43.7	33.7	27.5	18.4	14.1	9.4	-0.4	8.6	24.3	16.7	44	26.4	6	28.5	25.1	19.8	39.9	19.4	40.5	20.8	16.1	7.9	-5.7	1.7	8	14.1	24.1	16.8	148.057	57.5	24.4	31.141	18.473
Depreciation & Amortization Numbers are in millions	36	37.1	37.6	37.2	36.4	33.7	34	35.9	37.4	38.3	34.2	29.6	25.7	23.7	22.8	23.2	25.9	25.4	30	30.8	29.2	31.9	31.3	34.7	35.4	34.8	35	37.4	40.8	43.5	45	39.9	40.9	40.8	40.9	25.4	22.9	24.1	23.9	30.114	8.7	3.7	18.272	13.008
Deferred Income Tax Numbers are in millions	-0.8	0.2	0.1	5.1	2	2.1	1.1	1	3.2	7	1.5	24	4.4	0.3	1.1	0.8	1.4	-6.9	8.1	0.3	0.7	-23.3	0.7	2.5	2.5	1.4	1.1	1.9	1.7	1.3	2	-0.3	-0.4	5	-4.8	25.6	-2.2	7.1	-4	0	-1.3	0	0	0
Stock Based Compensation Numbers are in millions	5.7	2.2	-2.7	0.5	-2.9	5.8	-6.3	11.3	5.5	1.8	4.7	4.4	0.4	2.5	4.5	1.4	0.6	1.1	-2.5	-1	2	2.3	-0.9	-0.2	-0.6	-0.1	-5.5	1.7	3.3	0.8	-2.4	4.4	2.4	0.3	1.4	0.3	0	2.1	1.3	2.629	0.8	1.2	1.815	0.291
Change In Working Capital Numbers are in millions	17.2	-6.8	-3.3	16.9	-15.7	4.3	-69.1	21.2	54.8	-0.2	-17.9	-19.7	0.6	1.7	-4	-1.6	-4.1	1.7	9.5	-3.8	6.2	2.5	-15.6	12.4	1.3	-5.1	-3.1	-2.9	13.4	-3.7	5.5	-2.7	15.2	-7.5	3.1	-15.8	20.8	-13.1	2	4.186	13	-10.1	-4.116	3.131
Accounts Receivables Numbers are in millions	11.2	25.9	-36.8	16.9	-17.1	50.1	-31.2	0.1	32.7	-10.2	-50.5	16.8	-4.5	0	-17	-12.4	-6.9	0	6	0	0	14.7	0	-0.2	-1.5	9.8	-8.1	0	0	8	0	0	1.6	-1.6	0	-35.7	16.5	32.3	-13.1	2.171	-8.7	-10.1	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	-0.1	-32.7	0	0	0	0	0	0	0	0	0	0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	2.4	-33.3	36.1	-2.3	0.8	-48.2	49.6	0.1	1	-16.3	17.2	0	0	-7.4	0	0	0	0	11.3	0	0	-11.4	0	0	0	0	0	0	0	0	0	0	-0.9	0	0	0	1.1	-41.2	30	0	6.7	0	0	0
Other Working Capital Numbers are in millions	3.6	0.6	-2.6	2.3	0.6	2.4	-87.5	21.1	53.8	26.3	15.4	-21.7	2.6	9.1	-4	-1.6	-4.1	1.7	-7.9	-3.8	6.2	-0.8	-15.6	12.4	1.3	-5.1	-3.1	-2.9	13.4	-3.7	5.5	-2.7	14.5	-7.5	3.1	-8.4	3.2	-4.2	-14.9	2.014	15	0	-4.116	3.131
Other Non Cash Items Numbers are in millions	40.2	90.1	38.1	0.9	2.9	1.7	0.7	4	1.2	2.4	0.7	0.1	2	2.5	2	1.6	0.6	2.1	2.3	1.4	0.2	3.1	0.3	8.4	0.2	0.2	0.5	-0.8	0.7	-12.1	0.9	0.8	2.4	1.5	1.3	-0.2	0.8	-14.8	-1.1	23.786	-1.5	8.1	-5.11	-4.408
Operating Cash Flow Numbers are in millions	109.6	99.3	79.7	128	78.1	95.6	17.2	140.7	178.3	159.4	87.1	82.1	66.8	58.2	44.8	39.5	33.8	23	56	52	55	60.5	42.2	63.8	67.3	56.3	47.8	77.2	79.3	70.3	71.8	58.2	68.4	34.4	43.6	43.3	56.4	29.5	38.9	208.771	77.2	27.3	42.002	30.495
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-4.7	-12.3	-8.8	-22.2	-15.1	-15.2	-5.4	-6.2	-2.5	-15.6	-6.3	-743.8	-190.1	-6.3	-45.6	-2.7	0	-6.2	-0.5	-3.4	-4	-1	-1.6	-13.7	-19.5	-4.2	-21.2	-78.2	-20.3	-9.7	-252.9	-63.8	-4.8	-24.9	-2.7	-10.2	-4.7	-38	-3	-15.3	-9.9	0	-0.032	-0.056
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-69	-2.7	4.7	9.8	-686.6	0	0	-3	0	-9.9	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	-0.3	0.3	-0.6	0	0	0	0	0	0	0	0	0	0	2.8	-3.4	0.8	0	0	0	-2.5	2.5	0	0	0	0	0	0	0	0	0	14.8	0.2	0	0	9.2	-685.8	0	0	0	0	3.7	0	0.414	-0.023
Investing Cash Flow Numbers are in millions	-4.7	-12.3	-8.8	-22.2	-15.1	-15.2	-5.4	-6.2	-2.5	-15.6	-6.3	-743.8	-190.1	-3.5	-49	-1.9	0	-6.2	-0.5	-5.9	-1.5	-1	-1.6	-13.7	-19.5	-4.2	-21.2	-78.2	-20.3	-9.7	-238.1	-132.6	-7.5	-20.2	6.5	-696	-4.7	-38	-3	-15.3	-6.2	0	0.382	-0.079
Financing Activities:
Debt Repayment Numbers are in millions	-45.2	-27.3	-13.6	-48.3	-5.5	-0.2	-0.2	-320.7	-147.1	-115.1	-0.2	-463.7	-146.8	-27.1	-17.9	-0.1	-0.2	-0.2	-0.2	-0.2	-0.2	-0.2	-0.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	-0.2	0	0	0	0.7	0	0	0	220.1	0	0	0	0	0	2.5	0	0	0	0	0	0	0	0	0	0	0	0	276.9	0	0	0	0	678.8	189.5	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	-0.3	0	0	0	-0.7	0	0	0	-1.5	-8	-13.2	0	0	-81.8	-4.1	-5	-2.8	-4.2	-5.7	-6.3	-9.8	-12.5	-8	-15.4	-11	-9.5	-11.6	-10.1	-9.9	-10.1	-6	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	-59.7	-59.7	-57.3	-57.3	-57.3	-57.3	-57.3	-28.7	-28.7	-28.7	-21.5	-20	-14.5	-14.5	-13.4	-13.4	-13.9	-15.1	-45.4	-45.5	-45.5	-45.6	-45.6	-45.7	-45.8	-45.9	-44.2	-44.3	-44.3	-44.5	-42.1	-41.1	-41.1	-41.2	-58.1	-39.4	-39.6	-40	-48.2	-100.129	-41.3	0	0	0
Other Financing Activities Numbers are in millions	0	0	0	0.3	-0.2	-22.9	45.7	214.9	-147.1	-115.1	-59.1	219.5	-1	0.1	-0.3	-24.1	62.1	0.1	-4.9	2.4	-3.6	-8	11.4	5.4	0.5	-0.3	0	-0.6	-0.1	0	276.9	0	0	0	-0.1	0.3	189.5	-0.1	0	-42.143	0	-0.2	-42.384	-30.416
Financing Cash Flow Numbers are in millions	-104.9	-87	-70.9	-105.8	-63	-80.4	-11.8	-134.5	-175.8	-143.8	-80.8	661.7	123.3	-54.8	4.2	-37.6	-33.8	-16.8	-55.5	-46.1	-53.5	-59.5	-40.6	-50.1	-57.8	-54.2	-59.6	-55.9	-53.9	-56.1	224.7	-51	-51.2	-47.2	-58.2	639.7	149.9	-40.1	-48.2	-142.271	-41.3	-0.2	-42.384	-30.416
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	0	0	0	0	0	0	0	0	0	0	-10	-2.1	-33	-56.9	5.1	4.5	58.4	-125.4	9.7	-33	-8.1	-13	201.6	-48.6	-12.3	51.2	29.7	27.1	0	0
Cash At End Of Period Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.1	0	0	0	0	0	0	0	0	0	0	0	10	12.1	45.1	102	96.9	92.4	34	159.4	149.7	182.7	190.8	203.8	2.2	50.8	108.1	56.9	27.2	0	0

PrairieSky Royalty Ltd.

TSX:PSK.TO Add to watchlist

TSX:PSK.TO