PrairieSky Royalty Ltd.
TSX:PSK.TO
27.5 (CAD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 513.2 | 643.3 | 308 | 171.4 | 268.4 | 273.8 | 345.7 | 224.2 | 215 | 340.629 | 252.578 | 208.76 |
| Cost of Revenue
| 141.3 | 152.4 | 105.4 | 107 | 127.8 | 145 | 172.8 | 168.2 | 104.8 | 0 | 18.673 | 18.545 |
| Gross Profit
| 371.9 | 490.9 | 202.6 | 64.4 | 140.6 | 128.8 | 172.9 | 56 | 110.2 | 340.629 | 233.905 | 190.215 |
| Gross Profit Ratio
| 0.725 | 0.763 | 0.658 | 0.376 | 0.524 | 0.47 | 0.5 | 0.25 | 0.513 | 1 | 0.926 | 0.911 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 45 | 48.8 | 32 | 18.6 | 23.7 | 20 | 30.1 | 32.2 | 26.4 | 24.686 | 6.374 | 4.233 |
| Selling & Marketing Expenses
| 6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 51.3 | 48.8 | 32 | 18.6 | 23.7 | 20 | 30.1 | 32.2 | 26.4 | 24.686 | 6.374 | 4.233 |
| Other Expenses
| -6.4 | 7.7 | 7.8 | 6.5 | 6.1 | 5.4 | 4.9 | 6.2 | 2.2 | 0 | 0 | 0 |
| Operating Expenses
| 57.7 | 56.5 | 39.8 | 25.1 | 29.8 | 25.4 | 35 | 38.4 | 28.6 | 79.714 | 81.929 | 91.781 |
| Operating Income
| 314.2 | 434.4 | 162.8 | 39.3 | 110.8 | 103.7 | 139.2 | 19.7 | 82.7 | 263.657 | 152.144 | 98.323 |
| Operating Income Ratio
| 0.612 | 0.675 | 0.529 | 0.229 | 0.413 | 0.379 | 0.403 | 0.088 | 0.385 | 0.774 | 0.602 | 0.471 |
| Total Other Income Expenses Net
| -17.5 | -18.6 | -5.1 | -1.5 | -1.6 | -0.8 | -0.1 | -0.2 | 0.1 | -2.057 | -0.168 | 0.111 |
| Income Before Tax
| 296.7 | 415.8 | 157.7 | 37.8 | 109.2 | 102.9 | 139.1 | 19.5 | 82.2 | 261.6 | 151.976 | 98.434 |
| Income Before Tax Ratio
| 0.578 | 0.646 | 0.512 | 0.221 | 0.407 | 0.376 | 0.402 | 0.087 | 0.382 | 0.768 | 0.602 | 0.472 |
| Income Tax Expense
| 69.1 | 98.3 | 34.4 | 6.1 | -2.2 | 23.5 | 18.5 | -0.5 | 19.2 | 27.943 | 38.23 | 24.699 |
| Net Income
| 227.6 | 317.5 | 123.3 | 31.7 | 111.4 | 79.4 | 120.6 | 20 | 63 | 233.657 | 113.746 | 73.735 |
| Net Income Ratio
| 0.443 | 0.494 | 0.4 | 0.185 | 0.415 | 0.29 | 0.349 | 0.089 | 0.293 | 0.686 | 0.45 | 0.353 |
| EPS
| 0.95 | 1.33 | 0.55 | 0.14 | 0.48 | 0.34 | 0.51 | 0.088 | 0.4 | 1.5 | 0 | 0 |
| EPS Diluted
| 0.95 | 1.33 | 0.55 | 0.14 | 0.48 | 0.34 | 0.51 | 0.087 | 0.4 | 1.5 | 0 | 0 |
| EBITDA
| 455.5 | 580.2 | 264.6 | 143.8 | 234 | 243.6 | 305.9 | 182.2 | 179 | 306.171 | 216.521 | 178.468 |
| EBITDA Ratio
| 0.888 | 0.902 | 0.859 | 0.839 | 0.872 | 0.89 | 0.885 | 0.813 | 0.833 | 0.899 | 0.857 | 0.855 |