Prosegur Compañía de Seguridad, S.A.
MSE:PSG.MC
1.804 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,236.16 | 1,221.04 | 1,126.5 | 942 | 1,172.186 | 1,125.114 | 1,070.9 | 1,026.9 | 1,145.377 | 1,055.023 | 946.9 | 963.064 | 897.573 | 834.227 | 803.2 | 842.921 | 882.458 | 851.242 | 993.8 | 1,100.612 | 1,042.543 | 1,062.057 | 993 | 1,110.306 | 817.824 | 1,003.276 | 1,007.8 | 1,106.361 | 1,055.55 | 0 | 1,066.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 921.871 | 918.6 | 968.491 | 942.746 | 1,757.854 | 838.1 | 790.114 | 707.863 | 678.537 | 643.3 | 690.84 | 647.8 | 635.5 | 592.4 | 506.4 |
Cost of Revenue
| 0 | 769.896 | 61.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,236.16 | 451.144 | 1,065.2 | 942 | 1,172.186 | 1,125.114 | 1,070.9 | 1,026.9 | 1,145.377 | 1,055.023 | 946.9 | 963.064 | 897.573 | 834.227 | 803.2 | 842.921 | 882.458 | 851.242 | 993.8 | 1,100.612 | 1,042.543 | 1,062.057 | 993 | 1,110.306 | 817.824 | 1,003.276 | 1,007.8 | 1,106.361 | 1,055.55 | 0 | 1,066.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 921.871 | 918.6 | 968.491 | 942.746 | 1,672.986 | 838.1 | 790.114 | 707.863 | 678.537 | 643.3 | 690.84 | 647.8 | 635.5 | 592.4 | 506.4 |
Gross Profit Ratio
| 1 | 0.369 | 0.946 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0.952 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,186.592 | 444.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1,236.16 | -1,069.419 | -1,014.1 | -859 | -1,136.014 | -1,053.754 | -1,029 | 28.856 | 52.48 | -976.923 | -915 | -939.699 | -856.841 | -793.634 | -755.1 | -797.587 | -820.8 | -809.1 | -593.5 | -3,880.189 | 1,919.37 | -984.419 | -925.8 | -1,032.526 | -774.949 | -921.851 | -908.5 | -996.146 | -956.845 | 81.795 | 98.2 | 107.502 | 77.17 | 64.33 | 83.9 | 96.345 | 85.195 | 60.105 | 82.6 | 91.447 | 85.357 | 53.043 | 77.4 | 75.85 | 95.427 | -872.698 | -841.4 | 414.665 | -1,461.676 | 1,511.776 | 23.1 | -1,420.77 | 1,646.953 | -391.353 | 577.3 | 283.957 | 22.3 | 16.8 | 17.9 | 14.5 |
Operating Expenses
| 1,093.296 | 1,069.419 | 1,014.1 | 859 | -1,136.014 | -1,053.754 | -1,029 | 28.856 | 52.48 | -976.923 | -915 | -939.699 | -856.841 | -793.634 | -755.1 | -797.587 | -820.8 | -809.1 | -593.5 | -3,880.189 | 1,919.37 | -984.419 | -925.8 | -1,032.526 | -774.949 | -921.851 | -908.5 | -996.146 | -956.845 | 81.795 | 98.2 | 107.502 | 77.17 | 64.33 | 83.9 | 96.345 | 85.195 | 60.105 | 82.6 | 91.447 | 85.357 | 53.043 | 77.4 | 75.85 | 95.427 | -872.698 | -841.4 | 414.665 | -1,461.676 | 1,511.776 | 23.1 | -1,420.77 | 1,646.953 | -391.353 | 577.3 | 283.957 | 22.3 | 16.8 | 17.9 | 14.5 |
Operating Income
| 142.864 | 86.621 | 51.1 | 32 | 36.172 | 71.36 | 41.9 | 28.856 | 52.48 | 78.1 | 31.9 | 23.365 | 40.732 | 40.593 | 48.1 | 45.334 | 61.658 | 42.142 | 400.3 | -2,779.577 | 2,961.913 | 77.638 | 67.2 | 77.78 | 42.875 | 81.425 | 99.3 | 110.215 | 98.705 | 81.795 | 98.2 | 107.502 | 77.17 | 64.33 | 83.9 | 96.345 | 85.195 | 60.105 | 82.6 | 91.447 | 85.357 | 53.043 | 77.4 | 75.85 | 95.427 | 49.173 | 77.2 | 89.677 | 83.964 | 62.536 | 75.3 | 87.296 | 69.808 | 60.892 | 66.1 | 68.516 | 67.2 | 63.5 | 63.4 | 54 |
Operating Income Ratio
| 0.116 | 0.071 | 0.045 | 0.034 | 0.031 | 0.063 | 0.039 | 0.028 | 0.046 | 0.074 | 0.034 | 0.024 | 0.045 | 0.049 | 0.06 | 0.054 | 0.07 | 0.05 | 0.403 | -2.525 | 2.841 | 0.073 | 0.068 | 0.07 | 0.052 | 0.081 | 0.099 | 0.1 | 0.094 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.084 | 0.093 | 0.089 | 0.036 | 0.09 | 0.11 | 0.099 | 0.09 | 0.103 | 0.099 | 0.104 | 0.1 | 0.107 | 0.107 |
Total Other Income Expenses Net
| -87.539 | -47.461 | 48.6 | 323.869 | -951.093 | -74.851 | -29.4 | -40.264 | 181.638 | -59.538 | -66 | 8.547 | 120.813 | -42.113 | 34.2 | -16.798 | -2.631 | -21.069 | -25.2 | -248.714 | 210.656 | -13.756 | -13.9 | -34.561 | 17.945 | -4.545 | -0.2 | -13.677 | -8.895 | -6.035 | -13 | -22.153 | -14.03 | -12.47 | -10 | 0.416 | -5.778 | -12.622 | -10.8 | -13.275 | -17.933 | -10.867 | -43.9 | -5.369 | -13.885 | -8.015 | -24.2 | -14.553 | -15.975 | -21.625 | -8.5 | -9.65 | -8.573 | -10.027 | -3.5 | -3.106 | -3 | -16.4 | -8.9 | -7.1 |
Income Before Tax
| 55.325 | 39.16 | 38.4 | 18 | 41.426 | 58.474 | 35.3 | 32.236 | 59.713 | 62.387 | 36.6 | 21.982 | 42.499 | 36.201 | 38.3 | 28.536 | 59.007 | 21.093 | 375.1 | 81.767 | 65.818 | 63.982 | 53.3 | 43.239 | 60.82 | 76.88 | 99.1 | 96.538 | 86.44 | 75.76 | 85.2 | 85.349 | 63.14 | 51.86 | 73.9 | 89.216 | 79.122 | 47.778 | 71.8 | 78.172 | 67.424 | 42.176 | 61.4 | 70.481 | 81.542 | 41.158 | 53 | 75.124 | 67.989 | 40.911 | 66.8 | 77.646 | 61.235 | 50.865 | 62.6 | 65.41 | 64.2 | 47.1 | 54.5 | 46.9 |
Income Before Tax Ratio
| 0.045 | 0.032 | 0.034 | 0.019 | 0.035 | 0.052 | 0.033 | 0.031 | 0.052 | 0.059 | 0.039 | 0.023 | 0.047 | 0.043 | 0.048 | 0.034 | 0.067 | 0.025 | 0.377 | 0.074 | 0.063 | 0.06 | 0.054 | 0.039 | 0.074 | 0.077 | 0.098 | 0.087 | 0.082 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.058 | 0.078 | 0.072 | 0.023 | 0.08 | 0.098 | 0.087 | 0.075 | 0.097 | 0.095 | 0.099 | 0.074 | 0.092 | 0.093 |
Income Tax Expense
| 25.597 | 14.803 | 18.6 | 3 | 21.162 | 30.838 | 19.7 | 23.677 | 32.891 | 27.909 | 22.4 | 27.671 | 21.765 | 27.335 | 18.5 | 40.861 | 33.022 | 16.778 | 58.2 | 39.241 | 18.597 | 23.703 | 23.1 | 17.822 | 17.789 | 28.111 | 36.3 | 56.329 | 21.134 | 26.966 | 41.2 | 44.318 | 50.751 | 18.849 | 26.2 | 32.147 | 29.8 | 17.1 | 25.5 | 28.444 | 25.01 | 15.19 | 22.1 | 28.107 | 30.117 | 14.883 | 17.4 | 16.857 | 24.656 | 14.844 | 22.9 | 26.702 | 22.565 | 16.235 | 19.8 | 16.8 | 21.4 | 14 | 18.6 | 15.1 |
Net Income
| 23.982 | 10.818 | 16.8 | 15.042 | 15.01 | 22.79 | 12.7 | 8.559 | 26.822 | 38.311 | 14.2 | -4.306 | 18.967 | 9.533 | 16.8 | -5.846 | 21.454 | 6.346 | 309.3 | 30.762 | 34.706 | 26.694 | 21.7 | 16.272 | 35.264 | 34.936 | 45.8 | 26.248 | 50.632 | 33.168 | 40.3 | 41.06 | 12.383 | 33.017 | 47.7 | 56.378 | 49.444 | 31.056 | 46.5 | 50.115 | 42.469 | 26.831 | 39.3 | 42.158 | 51.685 | 26.315 | 35.7 | 58.237 | 43.389 | 26.211 | 44.1 | 51.13 | 38.76 | 34.64 | 42.9 | 48.685 | 42.9 | 33.3 | 35.9 | 31.8 |
Net Income Ratio
| 0.019 | 0.009 | 0.015 | 0.016 | 0.013 | 0.02 | 0.012 | 0.008 | 0.023 | 0.036 | 0.015 | -0.004 | 0.021 | 0.011 | 0.021 | -0.007 | 0.024 | 0.007 | 0.311 | 0.028 | 0.033 | 0.025 | 0.022 | 0.015 | 0.043 | 0.035 | 0.045 | 0.024 | 0.048 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.039 | 0.06 | 0.046 | 0.015 | 0.053 | 0.065 | 0.055 | 0.051 | 0.067 | 0.07 | 0.066 | 0.052 | 0.061 | 0.063 |
EPS
| 0.045 | 0.02 | 0.032 | 0.028 | 0.028 | 0.043 | 0.024 | 0.016 | 0.051 | 0.072 | 0.026 | -0.008 | 0.035 | 0.018 | 0.031 | -0.011 | 0.04 | 0.012 | 0.6 | 0.06 | 0.067 | 0.052 | 0.036 | 0.027 | 0.059 | 0.058 | 0.1 | 0.057 | 0.11 | 0.072 | 0.1 | 0.069 | 0.021 | 0.055 | 0.08 | 0.12 | 0.1 | 0.065 | 0.1 | 0.11 | 0.091 | 0.058 | 0.1 | 0.074 | 0.09 | 0.046 | 0.6 | 0.1 | 0.076 | 0.045 | 0.8 | 0.093 | 0.07 | 0.063 | 0.07 | 0.079 | 0.069 | 0.054 | 0.058 | 0.052 |
EPS Diluted
| 0.045 | 0.02 | 0.032 | 0.028 | 0.028 | 0.043 | 0.024 | 0.016 | 0.05 | 0.071 | 0.026 | -0.008 | 0.035 | 0.018 | 0.031 | -0.011 | 0.04 | 0.012 | 0.6 | 0.06 | 0.067 | 0.052 | 0.036 | 0.027 | 0.059 | 0.058 | 0.1 | 0.057 | 0.11 | 0.072 | 0.1 | 0.069 | 0.021 | 0.055 | 0.08 | 0.12 | 0.1 | 0.065 | 0.1 | 0.11 | 0.091 | 0.058 | 0.1 | 0.074 | 0.09 | 0.046 | 0.6 | 0.1 | 0.076 | 0.045 | 0.8 | 0.093 | 0.07 | 0.063 | 0.07 | 0.079 | 0.069 | 0.054 | 0.058 | 0.052 |
EBITDA
| 142.864 | 151.621 | 112.4 | 83 | 128.898 | 71.36 | 97.4 | 120.9 | 119.109 | 74.267 | 95.2 | 88.9 | 107.386 | 85.301 | 48.1 | 12.817 | 82.987 | 16.513 | 404.6 | -2,799.311 | 2,961.414 | 69.086 | 67.1 | 85.443 | 31.713 | 92.587 | 133.3 | 103.791 | 100.321 | 80.179 | 98.2 | 78.061 | 84.777 | 56.723 | 110.4 | 92.319 | 92.368 | 52.932 | 112.3 | 66.249 | 95.549 | 42.851 | 107.8 | 63.534 | 104.759 | 39.841 | 77.2 | -2,290.887 | 2,516.783 | 183.817 | 81.6 | 87.296 | 61.685 | 69.115 | 0 | -1,480.914 | 647.8 | 635.5 | 81.3 | 506.4 |
EBITDA Ratio
| 0.116 | 0.124 | 0.1 | 0.088 | 0.031 | 0.063 | 0.042 | 0.028 | 0.046 | 0.07 | 0.047 | 0.024 | 0.045 | 0.049 | 0.06 | 0.015 | 0.094 | 0.019 | 0.407 | -2.543 | 2.841 | 0.065 | 0.068 | 0.077 | 0.039 | 0.092 | 0.099 | 0.094 | 0.095 | 0 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.084 | -2.351 | 2.665 | 0.105 | 0.097 | 0.11 | 0.087 | 0.102 | 0.132 | -2.144 | 1 | 1 | 1 | 1 |